ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-08-312022-08-312022-08-3149No description of principal activitytrue2021-09-01false49true 02962739 2021-09-01 2022-08-31 02962739 2020-09-01 2021-08-31 02962739 2022-08-31 02962739 2021-08-31 02962739 c:Director2 2021-09-01 2022-08-31 02962739 d:Buildings 2021-09-01 2022-08-31 02962739 d:Buildings 2022-08-31 02962739 d:Buildings 2021-08-31 02962739 d:Buildings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 02962739 d:PlantMachinery 2021-09-01 2022-08-31 02962739 d:PlantMachinery 2022-08-31 02962739 d:PlantMachinery 2021-08-31 02962739 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 02962739 d:MotorVehicles 2021-09-01 2022-08-31 02962739 d:MotorVehicles 2022-08-31 02962739 d:MotorVehicles 2021-08-31 02962739 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 02962739 d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 02962739 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-09-01 2022-08-31 02962739 d:OtherResidualIntangibleAssets 2021-09-01 2022-08-31 02962739 d:CurrentFinancialInstruments 2022-08-31 02962739 d:CurrentFinancialInstruments 2021-08-31 02962739 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 02962739 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 02962739 d:ShareCapital 2022-08-31 02962739 d:ShareCapital 2021-08-31 02962739 d:SharePremium 2022-08-31 02962739 d:SharePremium 2021-08-31 02962739 d:RevaluationReserve 2022-08-31 02962739 d:RevaluationReserve 2021-08-31 02962739 d:RetainedEarningsAccumulatedLosses 2022-08-31 02962739 d:RetainedEarningsAccumulatedLosses 2021-08-31 02962739 d:RetainedEarningsAccumulatedLosses 2020-09-01 02962739 c:OrdinaryShareClass1 2021-09-01 2022-08-31 02962739 c:OrdinaryShareClass1 2022-08-31 02962739 c:OrdinaryShareClass1 2021-08-31 02962739 c:OrdinaryShareClass2 2021-09-01 2022-08-31 02962739 c:OrdinaryShareClass2 2022-08-31 02962739 c:OrdinaryShareClass2 2021-08-31 02962739 c:FRS102 2021-09-01 2022-08-31 02962739 c:Audited 2021-09-01 2022-08-31 02962739 c:FullAccounts 2021-09-01 2022-08-31 02962739 c:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 02962739 d:Subsidiary1 2021-09-01 2022-08-31 02962739 d:Subsidiary1 1 2021-09-01 2022-08-31 02962739 d:Subsidiary2 2021-09-01 2022-08-31 02962739 d:Subsidiary2 1 2021-09-01 2022-08-31 02962739 d:WithinOneYear 2022-08-31 02962739 d:WithinOneYear 2021-08-31 02962739 d:BetweenOneFiveYears 2022-08-31 02962739 d:BetweenOneFiveYears 2021-08-31 02962739 c:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 02962739 c:Consolidated 2022-08-31 02962739 c:ConsolidatedGroupCompanyAccounts 2021-09-01 2022-08-31 02962739 6 2021-09-01 2022-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02962739
















ANTECH LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2022


































img24bb.png


ANTECH LIMITED
REGISTERED NUMBER:02962739

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 6 
1,199,994
1,240,075

Tangible assets
 7 
2,956,537
3,634,165

  
4,156,531
4,874,240

Current assets
  

Stocks
 9 
2,172,636
1,749,392

Debtors: amounts falling due within one year
 10 
1,256,844
1,620,788

Cash at bank and in hand
 11 
1,328,100
1,543,987

  
4,757,580
4,914,167

Creditors: amounts falling due within one year
 12 
(1,082,645)
(1,228,403)

Net current assets
  
 
 
3,674,935
 
 
3,685,764

Total assets less current liabilities
  
7,831,466
8,560,004

Provisions for liabilities
  

Deferred tax
  
(96,411)
(293,234)

  
 
 
(96,411)
 
 
(293,234)

Net assets
  
7,735,055
8,266,770


Capital and reserves
  

Called up share capital 
 13 
647,498
645,698

Share premium account
  
6,112,054
6,104,854

Revaluation reserve
  
203,033
207,054

Foreign exchange reserve
  
48,242
50,216

Profit and loss account
  
724,228
1,258,948

  
7,735,055
8,266,770


Page 1


ANTECH LIMITED
REGISTERED NUMBER:02962739
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





A K L Miszewski
Director

Date: 17 April 2023

Page 2


ANTECH LIMITED
REGISTERED NUMBER:02962739

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 6 
1,199,994
1,240,075

Tangible assets
 7 
2,944,612
3,631,625

Investments
 8 
38,505
38,505

  
4,183,111
4,910,205

Current assets
  

Stocks
 9 
2,145,179
1,749,392

Debtors: amounts falling due within one year
 10 
1,496,976
1,826,836

Cash at bank and in hand
 11 
930,227
1,251,335

  
4,572,382
4,827,563

Creditors: amounts falling due within one year
 12 
(882,609)
(1,247,601)

Net current assets
  
 
 
3,689,773
 
 
3,579,962

Total assets less current liabilities
  
7,872,884
8,490,167

  

Provisions for liabilities
  

Deferred taxation
  
(96,411)
(293,234)

  
 
 
(96,411)
 
 
(293,234)

Net assets
  
7,776,473
8,196,933


Capital and reserves
  

Called up share capital 
 13 
647,498
645,698

Share premium account
  
6,112,054
6,104,854

Revaluation reserve
  
203,033
207,054

Profit and loss account brought forward
  
1,239,327
1,707,901

Loss for the year
  
(429,460)
(472,595)

Other changes in the profit and loss account

  

4,021
4,021

Profit and loss account carried forward
  
813,888
1,239,327

  
7,776,473
8,196,933


Page 3


ANTECH LIMITED
REGISTERED NUMBER:02962739
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2022

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





A K L Miszewski
Director

Date: 17 April 2023

The notes on pages 5 to 16 form part of these financial statements.

Page 4


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1.


GENERAL INFORMATION

AnTech Limited is a private company limited by shares incorporated in England and Wales, registered number 02962739. The registered office is Unit 7 Newbery Commercial Centre, Exeter Airport Business Park, Exeter, Devon, EX5 2UL. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

BASIS OF CONSOLIDATION

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

GOING CONCERN

In previous years the Group has incurred significant expenditure in researching, developing and trialling new drilling equipment to service the oil and gas industry. The expenditure ultimately resulted in the Group making losses, whilst the services were being brought to market. The market has shown significant interest in these new service ranges, with revenue generated in 2019 and 2020 and a significant contract was awarded for service revenue during the year ending 31 August 2021. Whilst there has been little service revenue in 2022, the Group has secured significant contracts to increase revenue and profits for services in the future.
 
In addition, the Group's long standing product sales activity continues to be profitable. The directors have considered the outbreak of COVID-19 in early 2020 as well as the conflict in Ukraine and what impact it will have on the ongoing operations of the business. There are risks to the business which could impact production of goods, supply of materials and demand for product and services. 
 
The directors have reviewed the Group’s current stock holdings, working environment and future trading ability, and as a result anticipate that the business will be able to continue trading despite the difficulties posed as a result of COVID-19 and the conflict in Ukraine. In light of this, the directors consider it appropriate for the financial statements to be prepared on a going concern basis.

Page 5


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.ACCOUNTING POLICIES (continued)

 
2.4

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

INTANGIBLE ASSETS

Development expenditure incurred on clearly defined projects whose outcome can be assessed with reasonable certainty is carried forward and amortisation is charged over five years from the date on which commercial production commences. 

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
5
years
Computer software
-
4
years

 
2.6

TANGIBLE FIXED ASSETS

Freehold property is measured under the revaluation model, with all other tangible fixed assets being measured under the cost model. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives.

Page 6


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.ACCOUNTING POLICIES (continued)


2.6
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is provided on the following basis:

Freehold property
-
5 - 50 years
Plant and machinery
-
4 years
Rental tools and equipment
-
2 - 10 years

All assets are initially recorded at cost. The capitalisation threshold is £250.
Depreciation has been charged on rental tools based on a straight line basis, and these tools have an expected useful life between 5 and 10 years.

 
2.7

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

FINANCIAL INSTRUMENTS

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.ACCOUNTING POLICIES (continued)

 
2.13

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.14

SHARE BASED PAYMENTS

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Group keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

Page 8


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.ACCOUNTING POLICIES (continued)

 
2.15

OPERATING LEASES: THE GROUP AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Group has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 September 2020 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.16

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.17

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 9


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

3.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 August 2022 was unqualified.

The audit report was signed on 24 April 2023 by Fleur Lewis FCA (Senior statutory auditor) on behalf of Bishop Fleming LLP.


4.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the
carrying amount of assets and liabilities are outlined below.
Carrying value of intangible and tangible assets
Management assesses the probability of expected future economic benefits using reasonable and supportable assumptions that represent their best estimate of the economic conditions that will exist over the useful life of the asset.  Due to the specialised nature of the assets judgement is used to assess the degree of certainty attached to the flow of future economic benefits and the technical feasibility and success of the various projects.
In reviewing for impairment, the carrying value of such assets is compared to the estimated discounted cashflows expected from the use of the assets which involves significant estimates on the part of management.  
If there is a material change in economic conditions, climate or other circumstances influencing the estimate of future cash flows or fair value the Group could be required to recognise impairment charges in the future.  With the fluctuating oil prices management have this is under constant review.
Useful economic life of intangibles assets
The annual amortisation charge is sensitive to any changes in the estimated useful economic life and residual values of intangible assets.  

Useful economic lives of tangible assets
The annual depreciation charge is sensitive to any changes in the estimated useful life and residual values of tangible assets. The useful economic lives and residual value is assessed on an annual basis and are amended only when evidence shows a change in the estimated economic lives or residual life. Criteria used to assess the economic life and residual value includes technological advancement, economic utilisation, physical condition of the asset and future investments.
Impairment of stocks 
The Group's products are subject to changing market demand. It is therefore necessary to consider on a periodic basis the recoverability of the cost of stocks and the associated impairment. Management calculates impairments by considering the nature and condition of the stocks and applies assumptions around anticipated saleability of finished goods and future usage of raw materials, overheads and labour.
 
Page 10


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

4.JUDGMENTS IN APPLYING ACCOUNTING POLICIES (CONTINUED)


Impairment of debtors
On a periodic basis management makes an estimation of the recoverability of debtors. Management makes such estimations based on the credit rating of debtors, the ageing profile, and historical experience.


5.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 44 (2021:49).


6.


INTANGIBLE ASSETS

Group and Company





Research and development
Computer software
Total

£
£
£



COST


At 1 September 2021
1,621,019
44,301
1,665,320


Additions
273,300
-
273,300



At 31 August 2022

1,894,319
44,301
1,938,620



AMORTISATION


At 1 September 2021
396,017
29,228
425,245


Charge for the year on owned assets
218,504
9,752
228,256


Impairment charge
85,125
-
85,125



At 31 August 2022

699,646
38,980
738,626



NET BOOK VALUE



At 31 August 2022
1,194,673
5,321
1,199,994



At 31 August 2021
1,225,002
15,073
1,240,075



Page 11


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

7.


TANGIBLE FIXED ASSETS

Group






Freehold property
Plant and machinery
Rental tools and equipment
Total

£
£
£
£



COST OR VALUATION


At 1 September 2021
578,245
462,913
4,641,247
5,682,405


Additions
9,286
60,947
318,364
388,597


Disposals
-
(45,400)
(431,560)
(476,960)



At 31 August 2022

587,531
478,460
4,528,051
5,594,042



DEPRECIATION


At 1 September 2021
112,538
376,444
1,559,258
2,048,240


Charge for the year on owned assets
16,911
41,421
836,277
894,609


Disposals
-
(40,327)
(265,017)
(305,344)



At 31 August 2022

129,449
377,538
2,130,518
2,637,505



NET BOOK VALUE



At 31 August 2022
458,082
100,922
2,397,533
2,956,537



At 31 August 2021
465,707
86,469
3,081,989
3,634,165

The freehold property was valued on 25 July 2018 by an independent, RICS qualified valuer. On an open market basis, this indicated a value of £470,000. The 2022 valuations have been made by the directors on an open market basis.

Page 12


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

           7.TANGIBLE FIXED ASSETS (CONTINUED)


Company






Freehold property
Plant and machinery
Rental tools and equipment
Total

£
£
£
£

COST OR VALUATION


At 1 September 2021
578,245
453,903
4,629,842
5,661,990


Additions
9,286
48,378
316,352
374,016


Disposals
-
(45,400)
(431,560)
(476,960)



At 31 August 2022

587,531
456,881
4,514,634
5,559,046



DEPRECIATION


At 1 September 2021
112,538
369,974
1,547,853
2,030,365


Charge for the year on owned assets
16,911
38,237
834,265
889,413


Disposals
-
(40,327)
(265,017)
(305,344)



At 31 August 2022

129,449
367,884
2,117,101
2,614,434



NET BOOK VALUE



At 31 August 2022
458,082
88,997
2,397,533
2,944,612



At 31 August 2021
465,707
83,929
3,081,989
3,631,625





The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Freehold
458,082
465,707




Page 13


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

8.


FIXED ASSET INVESTMENTS

Company





Investments in subsidiary companies

£



COST OR VALUATION


At 1 September 2021
38,505



At 31 August 2022
38,505





SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

AnTech Oilfield Services Inc
United States
Ordinary
100%
AnTech Oilfield Services PTY Ltd
Australia
Ordinary
100%

The aggregate of the share capital and reserves as at 31 August 2022 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

AnTech Oilfield Services Inc
(560,832)
(87,272)

AnTech Oilfield Services PTY Ltd
71,341
(7,782)


9.


STOCKS

Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Raw materials and consumables
962,602
738,232
962,602
738,232

Work in progress (goods to be sold)
454,386
193,972
426,929
193,972

Finished goods and goods for resale
274,648
193,501
274,648
193,501

Long-term contract balances
481,000
623,687
481,000
623,687

2,172,636
1,749,392
2,145,179
1,749,392


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 14


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

10.


DEBTORS

Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£


Trade debtors
882,904
1,239,946
882,904
1,239,946

Amounts owed by group undertakings
-
-
252,131
211,915

Other debtors
222,055
267,102
212,127
263,349

Prepayments and accrued income
151,885
113,740
149,814
111,626

1,256,844
1,620,788
1,496,976
1,826,836



11.


CASH AND CASH EQUIVALENTS

Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Cash at bank and in hand
1,328,100
1,543,987
930,227
1,251,335



12.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Bank loans
-
333,368
-
333,368

Trade creditors
615,488
509,312
599,009
506,322

Amounts owed to group undertakings
-
-
36,348
36,348

Other taxation and social security
42,149
39,811
42,149
39,811

Other creditors
5,117
13,541
5,117
13,541

Accruals and deferred income
419,891
332,371
199,986
318,211

1,082,645
1,228,403
882,609
1,247,601


Page 15


ANTECH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

13.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



33,913,810 (2021:33,733,810) Ordinary shares of £0.01 each
339,138
337,338
30,835,951 (2021:30,835,951) Ordinary B shares of £0.01 each
308,360
308,360

647,498

645,698


During the year 180,000 ordinary shares of £0.01 each were issued with a nominal value of £1,800. Remuneration of £9,000 was received for these shares.


14.


CONTINGENT ASSET - NON ADJUSTING EVENT

During the year, the company submitted an insurance claim in relation to some stolen assets. At the year end, the success of the insurance claim was highly likely, but not certain. Post year end, the insurance claim has been settled and £68,105 has been received by the company.


15.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £41,159 (2021: £41,685). Contributions totalling £9,985 (2021: £9,466) were payable to the fund at the balance sheet date and are included in creditors.


16.


COMMITMENTS UNDER OPERATING LEASES

At 31 August 2022 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2022
2021
2022
2021
£
£
£
£

Not later than 1 year
69,500
69,500
69,500
69,500

Later than 1 year and not later than 5 years
197,167
127,667
197,167
127,667

266,667
197,167
266,667
197,167
 
Page 16