SC4 (UK) Limited - Period Ending 2022-07-31

SC4 (UK) Limited - Period Ending 2022-07-31


SC4 (UK) Limited 07156033 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is that of steel processing Digita Accounts Production Advanced 6.30.9574.0 true 07156033 2021-08-01 2022-07-31 07156033 2022-07-31 07156033 bus:OrdinaryShareClass1 2022-07-31 07156033 core:CapitalRedemptionReserve 2022-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2022-07-31 07156033 core:RevaluationReserve 2022-07-31 07156033 core:ShareCapital 2022-07-31 07156033 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-07-31 07156033 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-31 07156033 core:CurrentFinancialInstruments 2022-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 07156033 core:Non-currentFinancialInstruments 2022-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2022-07-31 07156033 core:FurnitureFittingsToolsEquipment 2022-07-31 07156033 core:LandBuildings 2022-07-31 07156033 core:MotorVehicles 2022-07-31 07156033 bus:SmallEntities 2021-08-01 2022-07-31 07156033 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 07156033 bus:FullAccounts 2021-08-01 2022-07-31 07156033 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 07156033 bus:RegisteredOffice 2021-08-01 2022-07-31 07156033 bus:Director2 2021-08-01 2022-07-31 07156033 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 07156033 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 07156033 core:Goodwill 2021-08-01 2022-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2021-08-01 2022-07-31 07156033 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 07156033 core:LandBuildings 2021-08-01 2022-07-31 07156033 core:LeaseholdImprovements 2021-08-01 2022-07-31 07156033 core:MotorVehicles 2021-08-01 2022-07-31 07156033 core:PlantMachinery 2021-08-01 2022-07-31 07156033 core:ParentEntities 2021-08-01 2022-07-31 07156033 countries:England 2021-08-01 2022-07-31 07156033 2021-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2021-07-31 07156033 core:FurnitureFittingsToolsEquipment 2021-07-31 07156033 core:LandBuildings 2021-07-31 07156033 core:MotorVehicles 2021-07-31 07156033 2020-08-01 2021-07-31 07156033 2021-07-31 07156033 bus:OrdinaryShareClass1 2021-07-31 07156033 core:CapitalRedemptionReserve 2021-07-31 07156033 core:RetainedEarningsAccumulatedLosses 2021-07-31 07156033 core:RevaluationReserve 2021-07-31 07156033 core:ShareCapital 2021-07-31 07156033 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-07-31 07156033 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-07-31 07156033 core:CurrentFinancialInstruments 2021-07-31 07156033 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 07156033 core:Non-currentFinancialInstruments 2021-07-31 07156033 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 07156033 core:PatentsTrademarksLicencesConcessionsSimilar 2021-07-31 07156033 core:FurnitureFittingsToolsEquipment 2021-07-31 07156033 core:LandBuildings 2021-07-31 07156033 core:MotorVehicles 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07156033

SC4 (UK) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 July 2022

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

255,948

69,646

Tangible assets

5

1,027,396

1,098,175

 

1,283,344

1,167,821

Current assets

 

Stocks

431,489

389,551

Debtors

6

401,534

450,217

Cash at bank and in hand

 

53,512

87,154

 

886,535

926,922

Creditors: Amounts falling due within one year

7

(1,090,050)

(915,135)

Net current (liabilities)/assets

 

(203,515)

11,787

Total assets less current liabilities

 

1,079,829

1,179,608

Creditors: Amounts falling due after more than one year

7

(630,413)

(614,513)

Provisions for liabilities

(93,173)

(112,791)

Net assets

 

356,243

452,304

Capital and reserves

 

Called up share capital

9

830

830

Capital redemption reserve

170

170

Revaluation reserve

11,387

12,651

Retained earnings

343,856

438,653

Shareholders' funds

 

356,243

452,304

 

SC4 (UK) Limited

(Registration number: 07156033)
Balance Sheet as at 31 July 2022

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 April 2023 and signed on its behalf by:
 


Mr S V Eddy
Director

   
 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

Registration number: 07156033

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% per annum on written down value

Leasehold improvements

0%

Furniture, fittings and equipment

10%, 15% or 20% per annum on written down value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

The business utilises an invoice financing facility. Financial assets and liabilities arising from a sale
are recorded at the transaction price.

Interest expense is recognised on the basis of the effective interest method and is included in interest
payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer
settlement of the liability for at least twelve months after the reporting date.

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the fair value at inception of the lease. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 22 (2021 - 25).

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 August 2021

69,646

69,646

Additions acquired separately

186,302

186,302

At 31 July 2022

255,948

255,948

Carrying amount

At 31 July 2022

255,948

255,948

At 31 July 2021

69,646

69,646

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2021

61,130

1,603,623

145,370

1,810,123

Additions

10,000

49,912

-

59,912

At 31 July 2022

71,130

1,653,535

145,370

1,870,035

Depreciation

At 1 August 2021

-

685,256

26,692

711,948

Charge for the year

-

101,015

29,676

130,691

At 31 July 2022

-

786,271

56,368

842,639

Carrying amount

At 31 July 2022

71,130

867,264

89,002

1,027,396

At 31 July 2021

61,130

918,367

118,678

1,098,175

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

6

Debtors

2022
£

2021
£

Trade debtors

302,218

393,576

Prepayments

47,445

40,152

Other debtors

51,871

16,489

 

401,534

450,217

7

Creditors

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

520,836

509,567

Trade payables

 

192,383

251,403

Social security and other taxes

 

244,051

71,222

Other payables

 

132,780

82,943

 

1,090,050

915,135

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

625,360

586,511

Amounts due to related parties

10

5,053

28,002

 

630,413

614,513

 

SC4 (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

8

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

87,688

68,673

Other borrowings

433,148

440,894

520,836

509,567

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

228,262

300,740

Other borrowings

397,098

285,771

625,360

586,511

Other borrowings

The obligations under HP and finance leases are secured upon the assets to which they relate.

Included within other borrowings is the invoice finance creditor which is secured upon the book debts of the company.

Also included within other borrowings are other loans which are secured against the assets of the company.

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

830

830

830

830

         

10

Related party transactions

Transactions with parent

The parent company has provided a loan to the company totalling £5,053 (2021 - £22,002), which is not repayable within the next 12 months. No interest is being charged on this balance.