Chadwick & Hadfield Limited iXBRL


Relate AccountsProduction v2.6.3 v2.6.3 2021-08-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is that of retail pharmacy. 31 January 2023 20 17 00517701 2022-07-31 00517701 2021-07-31 00517701 2020-07-31 00517701 2021-08-01 2022-07-31 00517701 2020-08-01 2021-07-31 00517701 uk-bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 00517701 uk-bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 00517701 uk-bus:AbridgedAccounts 2021-08-01 2022-07-31 00517701 uk-core:ShareCapital 2022-07-31 00517701 uk-core:ShareCapital 2021-07-31 00517701 uk-core:OtherReservesSubtotal 2022-07-31 00517701 uk-core:OtherReservesSubtotal 2021-07-31 00517701 uk-core:RetainedEarningsAccumulatedLosses 2022-07-31 00517701 uk-core:RetainedEarningsAccumulatedLosses 2021-07-31 00517701 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2022-07-31 00517701 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-07-31 00517701 uk-bus:FRS102 2021-08-01 2022-07-31 00517701 uk-core:Goodwill 2021-08-01 2022-07-31 00517701 uk-core:LandBuildings 2021-08-01 2022-07-31 00517701 uk-core:PlantMachinery 2021-08-01 2022-07-31 00517701 uk-core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 00517701 uk-core:MotorVehicles 2021-08-01 2022-07-31 00517701 uk-bus:Audited 2021-08-01 2022-07-31 00517701 uk-core:Goodwill 2021-07-31 00517701 uk-core:Goodwill 2022-07-31 00517701 uk-core:ParentEntities 2021-08-01 2022-07-31 00517701 2021-08-01 2022-07-31 00517701 uk-bus:Director1 2021-08-01 2022-07-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Chadwick & Hadfield Limited
 
Abridged Financial Statements
 
for the financial year ended 31 July 2022



Chadwick & Hadfield Limited
Company Registration Number: 00517701
ABRIDGED BALANCE SHEET
as at 31 July 2022

2022 2021
Notes £ £
 
Fixed Assets
Intangible assets 6 355,484 374,443
Tangible assets 7 332,462 320,438
───────── ─────────
687,946 694,881
───────── ─────────
 
Current Assets
Stocks 423,128 142,927
Debtors 426,622 775,614
Cash and cash equivalents 57,870 215,920
───────── ─────────
907,620 1,134,461
───────── ─────────
Creditors: amounts falling due within one year (179,098) (669,362)
───────── ─────────
Net Current Assets 728,522 465,099
───────── ─────────
Total Assets less Current Liabilities 1,416,468 1,159,980
 
Provisions for liabilities (22,073) (22,073)
───────── ─────────
Net Assets 1,394,395 1,137,907
═════════ ═════════
 
Capital and Reserves
Called up share capital 600 600
Other reserves 400 400
Retained earnings 1,393,395 1,136,907
───────── ─────────
Equity attributable to owners of the company 1,394,395 1,137,907
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Director's Report.
           
Approved by the Director and authorised for issue on 31 January 2023
           
________________________________          
Mr. Paul McKeever          
Director          
           



Chadwick & Hadfield Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 July 2022

   
1. General Information
 
Chadwick & Hadfield Limited is a company limited by shares incorporated and registered in the United Kingdom. The registered number of the company is 00517701. The registered office of the company is 10 Fitzroy Square, London, W1T 5HP. The principal activity of the company is that of retail pharmacy. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 July 2022 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Intangible assets
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 20 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight line
  Plant and machinery - 15% Straight line
  Fixtures, fittings and equipment - 15% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
We have continued to prepare the accounts on a going concern basis and deem this appropriate. We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely trading conditions for a period of 12 months from the date of the approval of these financial statements.
   
4. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by Muldoon & Co.
The Auditor's Report was signed by Mr Sean Muldoon (Senior Statutory Auditor) for and on behalf of Muldoon & Co on 31st January 2023.
 
       
5. Employees
 
  2022 2021
  Number Number
 
Employees 20 17
  ═════════ ═════════
       
6. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 August 2021 379,183 379,183
  ───────── ─────────
 
At 31 July 2022 379,183 379,183
  ───────── ─────────
Amortisation
At 1 August 2021 4,740 4,740
Charge for financial year 18,959 18,959
  ───────── ─────────
At 31 July 2022 23,699 23,699
  ───────── ─────────
Net book value
At 31 July 2022 355,484 355,484
  ═════════ ═════════
At 31 July 2021 374,443 374,443
  ═════════ ═════════
             
7. Tangible assets
  Land and Plant and Fixtures, Motor Total
  buildings machinery fittings and vehicles  
  freehold   equipment    
  £ £ £ £ £
Cost
At 1 August 2021 330,256 48,674 183,602 7,695 570,227
Additions - - 41,378 - 41,378
  ───────── ───────── ───────── ───────── ─────────
At 31 July 2022 330,256 48,674 224,980 7,695 611,605
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 August 2021 123,734 45,490 74,239 6,326 249,789
Charge for the financial year 6,605 796 21,611 342 29,354
  ───────── ───────── ───────── ───────── ─────────
At 31 July 2022 130,339 46,286 95,850 6,668 279,143
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 July 2022 199,917 2,388 129,130 1,027 332,462
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 July 2021 206,522 3,184 109,363 1,369 320,438
  ═════════ ═════════ ═════════ ═════════ ═════════
       
8. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 July 2022.
   
9. Parent company
 
The company regards P.A. McKeever Limited as its parent company. On 3rd December 2019 the company was purchased by PA McKeever Ltd. PA McKeever Ltd is considered to be the parent entirely by virtue of its shareholding in Chadwick & Hadfield Ltd. 16 Mount Charles, Belfast is the registered office of PA Mckeever Ltd.
 
   
10. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.