Metal Fabrication Company (Cardiff) Limited


Acorah Software Products - Accounts Production 13.5.763 false true 1 September 2021 31 August 2022 31 August 2022 00552565 Mr Stephen Vipond Mrs Gillian Mayze Mr Michael Porter Mrs Gillian Mayze iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00552565 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-08-31 00552565 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-09-01 2022-08-31 00552565 frs-core:AllSubsidiaries 2021-09-01 2022-08-31 00552565 frs-core:KeyManagementPersonnel 2021-09-01 2022-08-31 00552565 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-09-01 2022-08-31 00552565 frs-core:OtherRelatedParties 2021-09-01 2022-08-31 00552565 2021-08-31 00552565 2022-08-31 00552565 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 2021-09-01 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 2022-08-31 00552565 frs-core:AfterOneYear 2021-09-01 2022-08-31 00552565 frs-core:BetweenOneFiveYears 2021-09-01 2022-08-31 00552565 frs-core:BetweenOneFiveYears 2022-08-31 00552565 frs-core:ComputerEquipment 2022-08-31 00552565 frs-core:ComputerEquipment 2021-09-01 2022-08-31 00552565 frs-core:ComputerEquipment 2021-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-09-01 2022-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-09-01 2022-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-31 00552565 frs-core:FurnitureFittings 2022-08-31 00552565 frs-core:FurnitureFittings 2021-09-01 2022-08-31 00552565 frs-core:FurnitureFittings 2021-08-31 00552565 frs-core:NetGoodwill 2022-08-31 00552565 frs-core:NetGoodwill 2021-09-01 2022-08-31 00552565 frs-core:NetGoodwill 2021-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2022-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2021-09-01 2022-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2021-08-31 00552565 frs-core:LandBuildings 2022-08-31 00552565 frs-core:LandBuildings 2021-09-01 2022-08-31 00552565 frs-core:LandBuildings 2021-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-09-01 2022-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-08-31 00552565 frs-core:MoreThanFiveYears 2021-09-01 2022-08-31 00552565 frs-core:MoreThanFiveYears 2022-08-31 00552565 frs-core:MotorVehicles 2022-08-31 00552565 frs-core:MotorVehicles 2021-09-01 2022-08-31 00552565 frs-core:MotorVehicles 2021-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2022-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2021-09-01 2022-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2021-08-31 00552565 frs-core:PlantMachinery 2022-08-31 00552565 frs-core:PlantMachinery 2021-09-01 2022-08-31 00552565 frs-core:PlantMachinery 2021-08-31 00552565 frs-core:Secured 2022-08-31 00552565 frs-core:Unsecured 2022-08-31 00552565 frs-core:WithinOneYear 2021-09-01 2022-08-31 00552565 frs-core:WithinOneYear 2022-08-31 00552565 frs-core:CapitalRedemptionReserve 2021-09-01 2022-08-31 00552565 frs-core:CapitalRedemptionReserve 2021-08-31 00552565 frs-core:CapitalRedemptionReserve 2022-08-31 00552565 frs-core:OtherReservesSubtotal 2021-09-01 2022-08-31 00552565 frs-core:OtherReservesSubtotal 2021-08-31 00552565 frs-core:OtherReservesSubtotal 2022-08-31 00552565 frs-core:RevaluationReserve 2021-09-01 2022-08-31 00552565 frs-core:RevaluationReserve 2021-08-31 00552565 frs-core:RevaluationReserve 2022-08-31 00552565 frs-core:SharePremium 2021-09-01 2022-08-31 00552565 frs-core:SharePremium 2021-08-31 00552565 frs-core:SharePremium 2022-08-31 00552565 frs-core:ShareCapital 2021-09-01 2022-08-31 00552565 frs-core:ShareCapital 2021-08-31 00552565 frs-core:ShareCapital 2022-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2021-09-01 2022-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2022-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-08-31 00552565 frs-countries:UnitedKingdom 2021-09-01 2022-08-31 00552565 frs-countries:Europe 2021-09-01 2022-08-31 00552565 frs-countries:NorthAmerica 2021-09-01 2022-08-31 00552565 frs-countries:SouthAmerica 2021-09-01 2022-08-31 00552565 frs-countries:Asia 2021-09-01 2022-08-31 00552565 frs-countries:RestWorldOutsideUK 2021-09-01 2022-08-31 00552565 frs-bus:HighestPaidDirector 2021-09-01 2022-08-31 00552565 frs-bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 00552565 frs-bus:CompanyLimitedByGuarantee 2021-09-01 2022-08-31 00552565 frs-bus:LimitedLiabilityPartnershipLLP 2021-09-01 2022-08-31 00552565 frs-bus:LimitedLiabilityPartnershipsSORP 2021-09-01 2022-08-31 00552565 frs-bus:FullAccounts 2021-09-01 2022-08-31 00552565 frs-bus:AbbreviatedAccounts 2021-09-01 2022-08-31 00552565 frs-bus:AbridgedAccounts 2021-09-01 2022-08-31 00552565 frs-bus:FRS102 2021-09-01 2022-08-31 00552565 frs-bus:SmallEntities 2021-09-01 2022-08-31 00552565 frs-bus:EntityHasNeverTraded 2021-09-01 2022-08-31 00552565 frs-bus:EntityNoLongerTradingButTradedInPast 2021-09-01 2022-08-31 00552565 frs-bus:Audited 2021-09-01 2022-08-31 00552565 frs-bus:AuditExempt-NoAccountantsReport 2021-09-01 2022-08-31 00552565 frs-bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 00552565 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-09-01 2022-08-31 00552565 frs-bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass1 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass1 2021-08-31 00552565 frs-bus:OrdinaryShareClass1 2022-08-31 00552565 frs-bus:OrdinaryShareClass2 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass2 2021-08-31 00552565 frs-bus:OrdinaryShareClass2 2022-08-31 00552565 frs-bus:OrdinaryShareClass3 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass3 2021-08-31 00552565 frs-bus:OrdinaryShareClass3 2022-08-31 00552565 frs-bus:OrdinaryShareClass4 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass4 2021-08-31 00552565 frs-bus:OrdinaryShareClass4 2022-08-31 00552565 frs-bus:OrdinaryShareClass5 2021-09-01 2022-08-31 00552565 frs-bus:OrdinaryShareClass5 2021-08-31 00552565 frs-bus:OrdinaryShareClass5 2022-08-31 00552565 frs-bus:PreferenceShareClass1 2021-09-01 2022-08-31 00552565 frs-bus:PreferenceShareClass1 2021-08-31 00552565 frs-bus:PreferenceShareClass1 2022-08-31 00552565 frs-bus:PreferenceShareClass2 2021-09-01 2022-08-31 00552565 frs-bus:PreferenceShareClass2 2021-08-31 00552565 frs-bus:PreferenceShareClass2 2022-08-31 00552565 frs-bus:PreferenceShareClass3 2021-09-01 2022-08-31 00552565 frs-bus:PreferenceShareClass3 2021-08-31 00552565 frs-bus:PreferenceShareClass3 2022-08-31 00552565 frs-bus:PreferenceShareClass4 2021-09-01 2022-08-31 00552565 frs-bus:PreferenceShareClass4 2021-08-31 00552565 frs-bus:PreferenceShareClass4 2022-08-31 00552565 frs-bus:PreferenceShareClass5 2021-09-01 2022-08-31 00552565 frs-bus:PreferenceShareClass5 2021-08-31 00552565 frs-bus:PreferenceShareClass5 2022-08-31 00552565 1 2021-09-01 2022-08-31 00552565 1 2022-08-31 00552565 1 2021-09-01 2022-08-31 00552565 frs-core:LeasedAssets 2021-09-01 2022-08-31 00552565 frs-core:OwnedAssets 2021-09-01 2022-08-31 00552565 frs-core:CurrencyRisk 2021-09-01 2022-08-31 00552565 frs-core:MarketRisk 2021-09-01 2022-08-31 00552565 frs-core:InterestRateRisk 2021-09-01 2022-08-31 00552565 frs-core:DeferredTaxation 2021-09-01 2022-08-31 00552565 frs-core:DeferredTaxation 2021-08-31 00552565 frs-core:DeferredTaxation 2022-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2021-09-01 2022-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2021-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2022-08-31 00552565 frs-core:ProvisionsDeferredTax 2022-08-31 00552565 frs-core:OtherDeferredTax 2022-08-31 00552565 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-08-31 00552565 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-08-31 00552565 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-09-01 2022-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-08-31 00552565 frs-core:Provisions 2021-09-01 2022-08-31 00552565 frs-core:Provisions 2021-08-31 00552565 frs-core:Provisions 2022-08-31 00552565 frs-core:Provisions 2021-09-01 2022-08-31 00552565 frs-core:Provisions 2021-08-31 00552565 frs-core:Provisions 2022-08-31 00552565 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-08-31 00552565 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-08-31 00552565 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-08-31 00552565 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-08-31 00552565 frs-core:Share-basedPaymentsDeferredTax 2022-08-31 00552565 frs-core:TaxCreditsDeferredTax 2022-08-31 00552565 frs-core:CostValuation 2021-08-31 00552565 frs-core:AdditionsToInvestments 2022-08-31 00552565 frs-core:DisposalsRepaymentsInvestments 2022-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments 2022-08-31 00552565 frs-core:CostValuation 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments 2022-08-31 00552565 frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-08-31 00552565 frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-08-31 00552565 dpl-frs:CostSales 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales 2021-08-31 00552565 dpl-frs:CostSales 2022-08-31 00552565 dpl-frs:DistributionCosts 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses 2021-09-01 2022-08-31 00552565 frs-bus:Director1 2021-09-01 2022-08-31 00552565 frs-bus:Director1 2021-08-31 00552565 frs-bus:Director1 2022-08-31 00552565 frs-bus:Director2 2021-09-01 2022-08-31 00552565 frs-bus:Director2 2021-08-31 00552565 frs-bus:Director2 2022-08-31 00552565 frs-bus:Director3 2021-09-01 2022-08-31 00552565 frs-bus:Director3 2021-08-31 00552565 frs-bus:Director3 2022-08-31 00552565 frs-bus:CompanySecretary1 2021-09-01 2022-08-31 00552565 1 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 1 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 1 2022-08-31 00552565 2 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 2 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 2 2022-08-31 00552565 3 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 3 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 3 2022-08-31 00552565 4 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 4 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 4 2022-08-31 00552565 5 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 5 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 5 2022-08-31 00552565 6 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 6 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 6 2022-08-31 00552565 7 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 7 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 7 2022-08-31 00552565 8 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 8 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 8 2022-08-31 00552565 9 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 9 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 9 2022-08-31 00552565 10 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 10 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 10 2022-08-31 00552565 11 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 11 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 11 2022-08-31 00552565 12 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 12 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 12 2022-08-31 00552565 13 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 13 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 13 2022-08-31 00552565 14 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 14 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 14 2022-08-31 00552565 15 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 15 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 15 2022-08-31 00552565 16 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 16 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 16 2022-08-31 00552565 17 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 17 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 17 2022-08-31 00552565 18 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 18 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 18 2022-08-31 00552565 19 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 19 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 19 2022-08-31 00552565 20 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments 20 2022-08-31 00552565 frs-core:Non-currentFinancialInstruments 20 2022-08-31 00552565 dpl-frs:Item1 2021-09-01 2022-08-31 00552565 dpl-frs:Item1 2021-08-31 00552565 dpl-frs:Item1 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item1 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-09-01 2022-08-31 00552565 dpl-frs:Item2 2021-09-01 2022-08-31 00552565 dpl-frs:Item2 2021-08-31 00552565 dpl-frs:Item2 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item2 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-09-01 2022-08-31 00552565 dpl-frs:Item3 2021-09-01 2022-08-31 00552565 dpl-frs:Item3 2021-08-31 00552565 dpl-frs:Item3 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item3 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-09-01 2022-08-31 00552565 dpl-frs:Item4 2021-09-01 2022-08-31 00552565 dpl-frs:Item4 2021-08-31 00552565 dpl-frs:Item4 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item4 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-09-01 2022-08-31 00552565 dpl-frs:Item5 2021-09-01 2022-08-31 00552565 dpl-frs:Item5 2021-08-31 00552565 dpl-frs:Item5 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item5 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-09-01 2022-08-31 00552565 dpl-frs:Item6 2021-09-01 2022-08-31 00552565 dpl-frs:Item6 2021-08-31 00552565 dpl-frs:Item6 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item6 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-09-01 2022-08-31 00552565 dpl-frs:Item7 2021-09-01 2022-08-31 00552565 dpl-frs:Item7 2021-08-31 00552565 dpl-frs:Item7 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item7 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-09-01 2022-08-31 00552565 dpl-frs:Item8 2021-09-01 2022-08-31 00552565 dpl-frs:Item8 2021-08-31 00552565 dpl-frs:Item8 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item8 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-09-01 2022-08-31 00552565 dpl-frs:Item9 2021-09-01 2022-08-31 00552565 dpl-frs:Item9 2021-08-31 00552565 dpl-frs:Item9 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item9 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-09-01 2022-08-31 00552565 dpl-frs:Item10 2021-09-01 2022-08-31 00552565 dpl-frs:Item10 2021-08-31 00552565 dpl-frs:Item10 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item10 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-09-01 2022-08-31 00552565 dpl-frs:Item11 2021-09-01 2022-08-31 00552565 dpl-frs:Item11 2021-08-31 00552565 dpl-frs:Item11 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item11 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-09-01 2022-08-31 00552565 dpl-frs:Item12 2021-09-01 2022-08-31 00552565 dpl-frs:Item12 2021-08-31 00552565 dpl-frs:Item12 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2021-09-01 2022-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2022-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item12 2021-09-01 2022-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-09-01 2022-08-31 00552565 1 2021-09-01 2022-08-31 00552565 frs-countries:EnglandWales 2021-09-01 2022-08-31 00552565 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-08-31 00552565 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-09-01 2021-08-31 00552565 frs-core:AllSubsidiaries 2020-09-01 2021-08-31 00552565 frs-core:KeyManagementPersonnel 2020-09-01 2021-08-31 00552565 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-09-01 2021-08-31 00552565 frs-core:OtherRelatedParties 2020-09-01 2021-08-31 00552565 2020-08-31 00552565 2021-08-31 00552565 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 2020-09-01 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 2021-08-31 00552565 frs-core:AfterOneYear 2020-09-01 2021-08-31 00552565 frs-core:BetweenOneFiveYears 2020-09-01 2021-08-31 00552565 frs-core:BetweenOneFiveYears 2021-08-31 00552565 frs-core:ComputerEquipment 2021-08-31 00552565 frs-core:ComputerEquipment 2020-09-01 2021-08-31 00552565 frs-core:ComputerEquipment 2020-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-09-01 2021-08-31 00552565 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-09-01 2021-08-31 00552565 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-31 00552565 frs-core:FurnitureFittings 2021-08-31 00552565 frs-core:FurnitureFittings 2020-09-01 2021-08-31 00552565 frs-core:FurnitureFittings 2020-08-31 00552565 frs-core:NetGoodwill 2021-08-31 00552565 frs-core:NetGoodwill 2020-09-01 2021-08-31 00552565 frs-core:NetGoodwill 2020-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2021-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2020-09-01 2021-08-31 00552565 frs-core:InvestmentPropertyIncludedWithinPPE 2020-08-31 00552565 frs-core:LandBuildings 2021-08-31 00552565 frs-core:LandBuildings 2020-09-01 2021-08-31 00552565 frs-core:LandBuildings 2020-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-09-01 2021-08-31 00552565 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 00552565 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-08-31 00552565 frs-core:MoreThanFiveYears 2020-09-01 2021-08-31 00552565 frs-core:MoreThanFiveYears 2021-08-31 00552565 frs-core:MotorVehicles 2021-08-31 00552565 frs-core:MotorVehicles 2020-09-01 2021-08-31 00552565 frs-core:MotorVehicles 2020-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2021-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2020-09-01 2021-08-31 00552565 frs-core:OtherResidualIntangibleAssets 2020-08-31 00552565 frs-core:PlantMachinery 2021-08-31 00552565 frs-core:PlantMachinery 2020-09-01 2021-08-31 00552565 frs-core:PlantMachinery 2020-08-31 00552565 frs-core:Secured 2021-08-31 00552565 frs-core:Unsecured 2021-08-31 00552565 frs-core:WithinOneYear 2020-09-01 2021-08-31 00552565 frs-core:WithinOneYear 2021-08-31 00552565 frs-core:CapitalRedemptionReserve 2020-09-01 2021-08-31 00552565 frs-core:CapitalRedemptionReserve 2020-08-31 00552565 frs-core:CapitalRedemptionReserve 2021-08-31 00552565 frs-core:OtherReservesSubtotal 2020-09-01 2021-08-31 00552565 frs-core:OtherReservesSubtotal 2020-08-31 00552565 frs-core:OtherReservesSubtotal 2021-08-31 00552565 frs-core:RevaluationReserve 2020-09-01 2021-08-31 00552565 frs-core:RevaluationReserve 2020-08-31 00552565 frs-core:RevaluationReserve 2021-08-31 00552565 frs-core:SharePremium 2020-09-01 2021-08-31 00552565 frs-core:SharePremium 2020-08-31 00552565 frs-core:SharePremium 2021-08-31 00552565 frs-core:ShareCapital 2020-09-01 2021-08-31 00552565 frs-core:ShareCapital 2020-08-31 00552565 frs-core:ShareCapital 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2020-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-08-31 00552565 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-08-31 00552565 frs-countries:UnitedKingdom 2020-09-01 2021-08-31 00552565 frs-countries:Europe 2020-09-01 2021-08-31 00552565 frs-countries:NorthAmerica 2020-09-01 2021-08-31 00552565 frs-countries:SouthAmerica 2020-09-01 2021-08-31 00552565 frs-countries:Asia 2020-09-01 2021-08-31 00552565 frs-countries:RestWorldOutsideUK 2020-09-01 2021-08-31 00552565 frs-bus:HighestPaidDirector 2020-09-01 2021-08-31 00552565 frs-bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 00552565 frs-bus:CompanyLimitedByGuarantee 2020-09-01 2021-08-31 00552565 frs-bus:LimitedLiabilityPartnershipLLP 2020-09-01 2021-08-31 00552565 frs-bus:LimitedLiabilityPartnershipsSORP 2020-09-01 2021-08-31 00552565 frs-bus:FullAccounts 2020-09-01 2021-08-31 00552565 frs-bus:AbbreviatedAccounts 2020-09-01 2021-08-31 00552565 frs-bus:AbridgedAccounts 2020-09-01 2021-08-31 00552565 frs-bus:FRS102 2020-09-01 2021-08-31 00552565 frs-bus:SmallEntities 2020-09-01 2021-08-31 00552565 frs-bus:EntityHasNeverTraded 2020-09-01 2021-08-31 00552565 frs-bus:EntityNoLongerTradingButTradedInPast 2020-09-01 2021-08-31 00552565 frs-bus:Audited 2020-09-01 2021-08-31 00552565 frs-bus:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 00552565 frs-bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 00552565 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-09-01 2021-08-31 00552565 frs-bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass1 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass1 2020-08-31 00552565 frs-bus:OrdinaryShareClass1 2021-08-31 00552565 frs-bus:OrdinaryShareClass2 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass2 2020-08-31 00552565 frs-bus:OrdinaryShareClass2 2021-08-31 00552565 frs-bus:OrdinaryShareClass3 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass3 2020-08-31 00552565 frs-bus:OrdinaryShareClass3 2021-08-31 00552565 frs-bus:OrdinaryShareClass4 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass4 2020-08-31 00552565 frs-bus:OrdinaryShareClass4 2021-08-31 00552565 frs-bus:OrdinaryShareClass5 2020-09-01 2021-08-31 00552565 frs-bus:OrdinaryShareClass5 2020-08-31 00552565 frs-bus:OrdinaryShareClass5 2021-08-31 00552565 frs-bus:PreferenceShareClass1 2020-09-01 2021-08-31 00552565 frs-bus:PreferenceShareClass1 2020-08-31 00552565 frs-bus:PreferenceShareClass1 2021-08-31 00552565 frs-bus:PreferenceShareClass2 2020-09-01 2021-08-31 00552565 frs-bus:PreferenceShareClass2 2020-08-31 00552565 frs-bus:PreferenceShareClass2 2021-08-31 00552565 frs-bus:PreferenceShareClass3 2020-09-01 2021-08-31 00552565 frs-bus:PreferenceShareClass3 2020-08-31 00552565 frs-bus:PreferenceShareClass3 2021-08-31 00552565 frs-bus:PreferenceShareClass4 2020-09-01 2021-08-31 00552565 frs-bus:PreferenceShareClass4 2020-08-31 00552565 frs-bus:PreferenceShareClass4 2021-08-31 00552565 frs-bus:PreferenceShareClass5 2020-09-01 2021-08-31 00552565 frs-bus:PreferenceShareClass5 2020-08-31 00552565 frs-bus:PreferenceShareClass5 2021-08-31 00552565 1 2020-09-01 2021-08-31 00552565 1 2021-08-31 00552565 1 2020-09-01 2021-08-31 00552565 frs-core:LeasedAssets 2020-09-01 2021-08-31 00552565 frs-core:OwnedAssets 2020-09-01 2021-08-31 00552565 frs-core:CurrencyRisk 2020-09-01 2021-08-31 00552565 frs-core:MarketRisk 2020-09-01 2021-08-31 00552565 frs-core:InterestRateRisk 2020-09-01 2021-08-31 00552565 frs-core:DeferredTaxation 2020-09-01 2021-08-31 00552565 frs-core:DeferredTaxation 2020-08-31 00552565 frs-core:DeferredTaxation 2021-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2020-09-01 2021-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2020-08-31 00552565 frs-core:OtherProvisionsContingentLiabilities 2021-08-31 00552565 frs-core:ProvisionsDeferredTax 2021-08-31 00552565 frs-core:OtherDeferredTax 2021-08-31 00552565 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-08-31 00552565 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-08-31 00552565 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-09-01 2021-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-08-31 00552565 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-08-31 00552565 frs-core:Provisions 2020-09-01 2021-08-31 00552565 frs-core:Provisions 2020-08-31 00552565 frs-core:Provisions 2021-08-31 00552565 frs-core:Provisions 2020-09-01 2021-08-31 00552565 frs-core:Provisions 2020-08-31 00552565 frs-core:Provisions 2021-08-31 00552565 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-08-31 00552565 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-08-31 00552565 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-08-31 00552565 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-08-31 00552565 frs-core:Share-basedPaymentsDeferredTax 2021-08-31 00552565 frs-core:TaxCreditsDeferredTax 2021-08-31 00552565 frs-core:CostValuation 2020-08-31 00552565 frs-core:AdditionsToInvestments 2021-08-31 00552565 frs-core:DisposalsRepaymentsInvestments 2021-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments 2021-08-31 00552565 frs-core:CostValuation 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments 2020-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments 2021-08-31 00552565 frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ListedExchangeTraded 2020-08-31 00552565 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-08-31 00552565 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-08-31 00552565 frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:UnlistedNon-exchangeTraded 2020-08-31 00552565 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-08-31 00552565 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-08-31 00552565 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-08-31 00552565 dpl-frs:CostSales 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales 2020-08-31 00552565 dpl-frs:CostSales 2021-08-31 00552565 dpl-frs:DistributionCosts 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses 2020-09-01 2021-08-31 00552565 frs-bus:Director1 2020-09-01 2021-08-31 00552565 frs-bus:Director1 2020-08-31 00552565 frs-bus:Director1 2021-08-31 00552565 frs-bus:Director2 2020-09-01 2021-08-31 00552565 frs-bus:Director2 2020-08-31 00552565 frs-bus:Director2 2021-08-31 00552565 frs-bus:Director3 2020-09-01 2021-08-31 00552565 frs-bus:Director3 2020-08-31 00552565 frs-bus:Director3 2021-08-31 00552565 frs-bus:CompanySecretary1 2020-09-01 2021-08-31 00552565 1 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 1 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 1 2021-08-31 00552565 2 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 2 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 2 2021-08-31 00552565 3 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 3 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 3 2021-08-31 00552565 4 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 4 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 4 2021-08-31 00552565 5 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 5 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 5 2021-08-31 00552565 6 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 6 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 6 2021-08-31 00552565 7 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 7 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 7 2021-08-31 00552565 8 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 8 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 8 2021-08-31 00552565 9 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 9 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 9 2021-08-31 00552565 10 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 10 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 10 2021-08-31 00552565 11 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 11 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 11 2021-08-31 00552565 12 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 12 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 12 2021-08-31 00552565 13 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 13 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 13 2021-08-31 00552565 14 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 14 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 14 2021-08-31 00552565 15 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 15 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 15 2021-08-31 00552565 16 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 16 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 16 2021-08-31 00552565 17 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 17 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 17 2021-08-31 00552565 18 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 18 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 18 2021-08-31 00552565 19 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 19 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 19 2021-08-31 00552565 20 2020-09-01 2021-08-31 00552565 frs-core:CurrentFinancialInstruments 20 2021-08-31 00552565 frs-core:Non-currentFinancialInstruments 20 2021-08-31 00552565 dpl-frs:Item1 2020-09-01 2021-08-31 00552565 dpl-frs:Item1 2020-08-31 00552565 dpl-frs:Item1 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item1 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item1 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-09-01 2021-08-31 00552565 dpl-frs:Item2 2020-09-01 2021-08-31 00552565 dpl-frs:Item2 2020-08-31 00552565 dpl-frs:Item2 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item2 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item2 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-09-01 2021-08-31 00552565 dpl-frs:Item3 2020-09-01 2021-08-31 00552565 dpl-frs:Item3 2020-08-31 00552565 dpl-frs:Item3 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item3 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item3 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-09-01 2021-08-31 00552565 dpl-frs:Item4 2020-09-01 2021-08-31 00552565 dpl-frs:Item4 2020-08-31 00552565 dpl-frs:Item4 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item4 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item4 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-09-01 2021-08-31 00552565 dpl-frs:Item5 2020-09-01 2021-08-31 00552565 dpl-frs:Item5 2020-08-31 00552565 dpl-frs:Item5 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item5 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item5 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-09-01 2021-08-31 00552565 dpl-frs:Item6 2020-09-01 2021-08-31 00552565 dpl-frs:Item6 2020-08-31 00552565 dpl-frs:Item6 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item6 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item6 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-09-01 2021-08-31 00552565 dpl-frs:Item7 2020-09-01 2021-08-31 00552565 dpl-frs:Item7 2020-08-31 00552565 dpl-frs:Item7 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item7 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item7 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-09-01 2021-08-31 00552565 dpl-frs:Item8 2020-09-01 2021-08-31 00552565 dpl-frs:Item8 2020-08-31 00552565 dpl-frs:Item8 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item8 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item8 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-09-01 2021-08-31 00552565 dpl-frs:Item9 2020-09-01 2021-08-31 00552565 dpl-frs:Item9 2020-08-31 00552565 dpl-frs:Item9 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item9 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item9 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-09-01 2021-08-31 00552565 dpl-frs:Item10 2020-09-01 2021-08-31 00552565 dpl-frs:Item10 2020-08-31 00552565 dpl-frs:Item10 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item10 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item10 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-09-01 2021-08-31 00552565 dpl-frs:Item11 2020-09-01 2021-08-31 00552565 dpl-frs:Item11 2020-08-31 00552565 dpl-frs:Item11 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item11 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item11 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-09-01 2021-08-31 00552565 dpl-frs:Item12 2020-09-01 2021-08-31 00552565 dpl-frs:Item12 2020-08-31 00552565 dpl-frs:Item12 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2020-09-01 2021-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2020-08-31 00552565 dpl-frs:CostSales dpl-frs:Item12 2021-08-31 00552565 dpl-frs:DistributionCosts dpl-frs:Item12 2020-09-01 2021-08-31 00552565 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-09-01 2021-08-31 00552565 1 2020-09-01 2021-08-31 00552565 frs-countries:EnglandWales 2020-09-01 2021-08-31
Registered number: 00552565
Metal Fabrication Company (Cardiff) Limited
Unaudited Financial Statements
For The Year Ended 31 August 2022
1st Floor
Brook House, Brook Road
Whitchurch
Cardiff
CF14 1DU
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 00552565
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 970,321 980,513
970,321 980,513
CURRENT ASSETS
Stocks 4 98,283 83,928
Debtors 5 397,167 425,018
Cash at bank and in hand 1,076,112 821,125
1,571,562 1,330,071
Creditors: Amounts Falling Due Within One Year 6 (387,601 ) (408,122 )
NET CURRENT ASSETS (LIABILITIES) 1,183,961 921,949
TOTAL ASSETS LESS CURRENT LIABILITIES 2,154,282 1,902,462
PROVISIONS FOR LIABILITIES
Deferred Taxation (34,225 ) (40,353 )
NET ASSETS 2,120,057 1,862,109
CAPITAL AND RESERVES
Called up share capital 7 474 474
Revaluation reserve 8 335,367 335,367
Profit and Loss Account 1,784,216 1,526,268
SHAREHOLDERS' FUNDS 2,120,057 1,862,109
Page 1
Page 2
For the year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Gillian Mayze
Director
24/04/2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 40 years straight line on revalued amounts
Plant & Machinery 12.5% reducing balance method
Motor Vehicles 25% reducing balance method
1.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 27 (2021: 24)
27 24
Page 3
Page 4
3. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 September 2021 750,000 614,850 192,860 1,557,710
Additions - 13,771 36,028 49,799
Disposals - (9,970 ) - (9,970 )
As at 31 August 2022 750,000 618,651 228,888 1,597,539
Depreciation
As at 1 September 2021 42,188 466,850 68,159 577,197
Provided during the period 4,687 18,816 31,926 55,429
Disposals - (5,408 ) - (5,408 )
As at 31 August 2022 46,875 480,258 100,085 627,218
Net Book Value
As at 31 August 2022 703,125 138,393 128,803 970,321
As at 1 September 2021 707,812 148,000 124,701 980,513
4. Stocks
2022 2021
£ £
Stock - materials 16,215 10,810
Stock - work in progress 82,068 73,118
98,283 83,928
5. Debtors
2022 2021
£ £
Due within one year
Trade debtors 366,982 403,205
Prepayments and accrued income 30,185 20,751
Other debtors - 1,062
397,167 425,018
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 79,549 93,485
Corporation tax 56,790 23,111
Other taxes and social security 28,215 51,451
VAT 7,026 5,217
Net wages 13,013 8,360
Other creditors 11,181 35,448
Accruals and deferred income 191,827 191,050
387,601 408,122
7. Share Capital
2022 2021
Allotted, Called up and fully paid 474 474
8. Reserves
Revaluation Reserve
£
As at 1 September 2021 335,367
As at 31 August 2022 335,367
9. General Information
Metal Fabrication Company (Cardiff) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00552565 . The registered office is East Moors Road, Cardiff, CF24 5EE.
Page 5