Abbeywood Estates Ltd - Accounts to registrar (filleted) - small 23.1.2

Abbeywood Estates Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 04026660 Board of Directors 1.8.21 31.7.22 31.7.22 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040266602021-07-31040266602022-07-31040266602021-08-012022-07-31040266602020-07-31040266602020-08-012021-07-31040266602021-07-3104026660ns16:EnglandWales2021-08-012022-07-3104026660ns15:PoundSterling2021-08-012022-07-3104026660ns11:Director12021-08-012022-07-3104026660ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3104026660ns11:SmallEntities2021-08-012022-07-3104026660ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3104026660ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3104026660ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3104026660ns11:FullAccounts2021-08-012022-07-3104026660ns11:Director22021-08-012022-07-3104026660ns11:CompanySecretary12021-08-012022-07-3104026660ns11:RegisteredOffice2021-08-012022-07-3104026660ns6:CurrentFinancialInstruments2022-07-3104026660ns6:CurrentFinancialInstruments2021-07-3104026660ns6:ShareCapital2022-07-3104026660ns6:ShareCapital2021-07-3104026660ns6:SharePremium2022-07-3104026660ns6:SharePremium2021-07-3104026660ns6:RetainedEarningsAccumulatedLosses2022-07-3104026660ns6:RetainedEarningsAccumulatedLosses2021-07-3104026660ns6:PlantMachinery2021-08-012022-07-3104026660ns6:MotorVehicles2021-08-012022-07-3104026660ns6:ComputerEquipment2021-08-012022-07-3104026660ns6:LeaseholdImprovements2021-07-3104026660ns6:PlantMachinery2021-07-3104026660ns6:MotorVehicles2021-07-3104026660ns6:ComputerEquipment2021-07-3104026660ns6:LeaseholdImprovements2021-08-012022-07-3104026660ns6:LeaseholdImprovements2022-07-3104026660ns6:PlantMachinery2022-07-3104026660ns6:MotorVehicles2022-07-3104026660ns6:ComputerEquipment2022-07-3104026660ns6:LeaseholdImprovements2021-07-3104026660ns6:PlantMachinery2021-07-3104026660ns6:MotorVehicles2021-07-3104026660ns6:ComputerEquipment2021-07-3104026660ns6:CostValuationns6:ListedExchangeTraded2021-07-3104026660ns6:AdditionsToInvestmentsns6:ListedExchangeTraded2022-07-3104026660ns6:DisposalsRepaymentsInvestmentsns6:ListedExchangeTraded2022-07-3104026660ns6:RevaluationsIncreaseDecreaseInInvestmentsns6:ListedExchangeTraded2022-07-3104026660ns6:CostValuationns6:ListedExchangeTraded2022-07-3104026660ns6:ListedExchangeTraded2022-07-3104026660ns6:ListedExchangeTraded2021-07-3104026660ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3104026660ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3104026660ns11:Director112021-07-3104026660ns11:Director112020-07-3104026660ns11:Director112021-08-012022-07-3104026660ns11:Director112020-08-012021-07-3104026660ns11:Director112022-07-3104026660ns11:Director112021-07-3104026660ns11:Director32021-08-012022-07-31040266603ns11:Director32021-07-31040266603ns11:Director32020-07-31040266603ns11:Director32021-08-012022-07-31040266603ns11:Director32020-08-012021-07-31040266603ns11:Director32022-07-31040266603ns11:Director32021-07-31
REGISTERED NUMBER: 04026660 (England and Wales)

























Unaudited Financial Statements for the Year Ended 31 July 2022

for

Abbeywood Estates Ltd

Abbeywood Estates Ltd (Registered number: 04026660)






Contents of the Financial Statements
for the Year Ended 31 July 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Abbeywood Estates Ltd

Company Information
for the Year Ended 31 July 2022







DIRECTORS: Mrs P A Fowler
N G Fowler





SECRETARY: Mrs P A Fowler





REGISTERED OFFICE: The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE





REGISTERED NUMBER: 04026660 (England and Wales)





ACCOUNTANTS: Dolman's Chartered Accountants
The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE

Abbeywood Estates Ltd (Registered number: 04026660)

Balance Sheet
31 July 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,901 18,875
Investments 5 93,554 70,305
Investment property 6 407,000 783,200
514,455 872,380

CURRENT ASSETS
Debtors 7 476,079 62,581
Cash at bank 447,231 428,487
923,310 491,068
CREDITORS
Amounts falling due within one year 8 33,901 4,831
NET CURRENT ASSETS 889,409 486,237
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,403,864

1,358,617

PROVISIONS FOR LIABILITIES 6,498 16,814
NET ASSETS 1,397,366 1,341,803

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Share premium 718,631 718,631
Retained earnings 578,735 523,172
SHAREHOLDERS' FUNDS 1,397,366 1,341,803

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Abbeywood Estates Ltd (Registered number: 04026660)

Balance Sheet - continued
31 July 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 April 2023 and were signed on its behalf by:





Mrs P A Fowler - Director


Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements
for the Year Ended 31 July 2022

1. STATUTORY INFORMATION

Abbeywood Estates Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - NIL ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2021 1,974 21,613 22,190 4,451 50,228
Additions - 965 - 2,510 3,475
Disposals (1,974 ) - - - (1,974 )
At 31 July 2022 - 22,578 22,190 6,961 51,729
DEPRECIATION
At 1 August 2021 - 20,520 7,397 3,436 31,353
Charge for year - 672 4,438 1,365 6,475
At 31 July 2022 - 21,192 11,835 4,801 37,828
NET BOOK VALUE
At 31 July 2022 - 1,386 10,355 2,160 13,901
At 31 July 2021 1,974 1,093 14,793 1,015 18,875

Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022

5. FIXED ASSET INVESTMENTS
Listed
investments
£   
COST OR VALUATION
At 1 August 2021 70,305
Additions 45,982
Disposals (16,008 )
Revaluations (6,725 )
At 31 July 2022 93,554
NET BOOK VALUE
At 31 July 2022 93,554
At 31 July 2021 70,305

Cost or valuation at 31 July 2022 is represented by:

Listed
investments
£   
Valuation in 2021 12,603
Valuation in 2022 (6,725 )
Cost 87,676
93,554

If fixed asset investments had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 87,676 57,702

Fixed asset investments were valued on an open market basis on 31 July 2022 by the director .

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2021 783,200
Disposals (376,200 )
At 31 July 2022 407,000
NET BOOK VALUE
At 31 July 2022 407,000
At 31 July 2021 783,200

Abbeywood Estates Ltd (Registered number: 04026660)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022

6. INVESTMENT PROPERTY - continued

Fair value at 31 July 2022 is represented by:
£   
Valuation in 2021 37,000
Cost 370,000
407,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 476,079 62,581

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Taxation and social security 31,381 2,851
Other creditors 2,520 1,980
33,901 4,831

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2022 and 31 July 2021:

2022 2021
£    £   
Mrs P A Fowler
Balance outstanding at start of year 3,888 83,374
Amounts advanced 473,818 4,707
Amounts repaid (3,888 ) (84,193 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 473,818 3,888

Mrs R L Rees
Balance outstanding at start of year 58,507 -
Amounts advanced - 58,507
Amounts repaid (58,507 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 58,507

The above loans are unsecured and repayable on demand. Interest was charged on the loans at HMRC's official rate.