Proactive Industries Limited - Accounts to registrar (filleted) - small 23.1.2

Proactive Industries Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 03396047 director 1.2.22 31.1.23 31.1.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033960472022-01-31033960472023-01-31033960472022-02-012023-01-31033960472021-01-31033960472021-02-012022-01-31033960472022-01-3103396047ns16:EnglandWales2022-02-012023-01-3103396047ns15:PoundSterling2022-02-012023-01-3103396047ns11:Director12022-02-012023-01-3103396047ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3103396047ns11:SmallEntities2022-02-012023-01-3103396047ns11:AuditExempt-NoAccountantsReport2022-02-012023-01-3103396047ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3103396047ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3103396047ns11:FullAccounts2022-02-012023-01-3103396047ns11:CompanySecretary12022-02-012023-01-3103396047ns11:RegisteredOffice2022-02-012023-01-3103396047ns6:CurrentFinancialInstruments2023-01-3103396047ns6:CurrentFinancialInstruments2022-01-3103396047ns6:Non-currentFinancialInstruments2023-01-3103396047ns6:Non-currentFinancialInstruments2022-01-3103396047ns6:ShareCapital2023-01-3103396047ns6:ShareCapital2022-01-3103396047ns6:RetainedEarningsAccumulatedLosses2023-01-3103396047ns6:RetainedEarningsAccumulatedLosses2022-01-3103396047ns6:ShortLeaseholdAssetsns6:LandBuildings2022-02-012023-01-3103396047ns6:PlantMachinery2022-02-012023-01-3103396047ns6:FurnitureFittings2022-02-012023-01-3103396047ns6:MotorVehicles2022-02-012023-01-3103396047ns6:ShortLeaseholdAssetsns6:LandBuildings2022-01-3103396047ns6:PlantMachinery2022-01-3103396047ns6:FurnitureFittings2022-01-3103396047ns6:MotorVehicles2022-01-3103396047ns6:ShortLeaseholdAssetsns6:LandBuildings2023-01-3103396047ns6:PlantMachinery2023-01-3103396047ns6:FurnitureFittings2023-01-3103396047ns6:MotorVehicles2023-01-3103396047ns6:ShortLeaseholdAssetsns6:LandBuildings2022-01-3103396047ns6:PlantMachinery2022-01-3103396047ns6:FurnitureFittings2022-01-3103396047ns6:MotorVehicles2022-01-3103396047ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-3103396047ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-02-012023-01-3103396047ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2023-01-3103396047ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-3103396047ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3103396047ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-31
REGISTERED NUMBER: 03396047 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 JANUARY 2023

FOR

PROACTIVE INDUSTRIES LIMITED

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023










Page

Company information 1

Balance sheet 2

Notes to the financial statements 4


PROACTIVE INDUSTRIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







Director: P R Taylor





Secretary: Mrs J K Taylor





Registered office: 1623 Warwick Road
Knowle
Solihull
West Midlands
B93 9LF





Registered number: 03396047 (England and Wales)





Accountants: Athos Business Solutions Limited
1623 Warwick Road
Knowle
Solihull
West Midlands
B93 9LF

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 276,261 280,449

CURRENT ASSETS
Stocks 72,050 72,150
Debtors 5 265,276 192,712
Cash at bank 44,873 111,997
382,199 376,859
CREDITORS
Amounts falling due within one year 6 334,037 278,804
NET CURRENT ASSETS 48,162 98,055
TOTAL ASSETS LESS CURRENT
LIABILITIES

324,423

378,504

CREDITORS
Amounts falling due after more than one year 7 (168,062 ) (205,474 )

PROVISIONS FOR LIABILITIES (47,890 ) (43,445 )
NET ASSETS 108,471 129,585

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 108,371 129,485
108,471 129,585

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

BALANCE SHEET - continued
31 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 March 2023 and were signed by:





P R Taylor - Director


PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023


1. STATUTORY INFORMATION

Proactive Industries Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Plant and machinery - 20% on cost
Fixtures & Fittings - 20% on cost
Motor vehicles - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 20 ) .

4. TANGIBLE FIXED ASSETS
Short Plant and Fixtures Motor
leasehold machinery & Fittings vehicles Totals
£    £    £    £    £   
Cost
At 1 February 2022 2,691 800,132 18,003 40,518 861,344
Additions - 64,470 826 21,117 86,413
Disposals - - - (21,804 ) (21,804 )
At 31 January 2023 2,691 864,602 18,829 39,831 925,953
Depreciation
At 1 February 2022 2,422 522,133 18,003 38,337 580,895
Charge for year 269 85,609 78 4,645 90,601
Eliminated on disposal - - - (21,804 ) (21,804 )
At 31 January 2023 2,691 607,742 18,081 21,178 649,692
Net book value
At 31 January 2023 - 256,860 748 18,653 276,261
At 31 January 2022 269 277,999 - 2,181 280,449

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
Cost
At 1 February 2022 372,804
Additions 46,150
At 31 January 2023 418,954
Depreciation
At 1 February 2022 119,134
Charge for year 76,099
At 31 January 2023 195,233
Net book value
At 31 January 2023 223,721
At 31 January 2022 253,670

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 256,840 177,231
Other debtors 8,436 15,481
265,276 192,712

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 11,027 10,650
Hire purchase contracts 58,476 58,252
Trade creditors 120,560 88,472
Taxation and social security 39,613 26,910
Other creditors 104,361 94,520
334,037 278,804

PROACTIVE INDUSTRIES LIMITED (REGISTERED NUMBER: 03396047)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 27,984 39,388
Hire purchase contracts 140,078 166,086
168,062 205,474