Broadoak Park Properties Limited - Accounts to registrar (filleted) - small 23.1.2

Broadoak Park Properties Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 02240941 Board of Directors 1.11.21 31.10.22 31.10.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure022409412021-10-31022409412022-10-31022409412021-11-012022-10-31022409412020-10-31022409412020-11-012021-10-31022409412021-10-3102240941ns15:PoundSterling2021-11-012022-10-3102240941ns11:Director12021-11-012022-10-3102240941ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3102240941ns11:SmallEntities2021-11-012022-10-3102240941ns11:AuditExempt-NoAccountantsReport2021-11-012022-10-3102240941ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3102240941ns11:SmallCompaniesRegimeForAccounts2021-11-012022-10-3102240941ns11:FullAccounts2021-11-012022-10-3102240941ns11:Director22021-11-012022-10-3102240941ns11:RegisteredOffice2021-11-012022-10-3102240941ns6:CurrentFinancialInstruments2022-10-3102240941ns6:CurrentFinancialInstruments2021-10-3102240941ns6:ShareCapital2022-10-3102240941ns6:ShareCapital2021-10-3102240941ns6:SharePremium2022-10-3102240941ns6:SharePremium2021-10-3102240941ns6:RetainedEarningsAccumulatedLosses2022-10-3102240941ns6:RetainedEarningsAccumulatedLosses2021-10-3102240941ns6:PlantMachinery2021-10-3102240941ns6:MotorVehicles2021-10-3102240941ns6:ComputerEquipment2021-10-3102240941ns6:PlantMachinery2021-11-012022-10-3102240941ns6:MotorVehicles2021-11-012022-10-3102240941ns6:ComputerEquipment2021-11-012022-10-3102240941ns6:PlantMachinery2022-10-3102240941ns6:MotorVehicles2022-10-3102240941ns6:ComputerEquipment2022-10-3102240941ns6:PlantMachinery2021-10-3102240941ns6:MotorVehicles2021-10-3102240941ns6:ComputerEquipment2021-10-3102240941ns6:CostValuation2021-10-3102240941ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3102240941ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3102240941ns6:Secured2022-10-3102240941ns6:Secured2021-10-31
REGISTERED NUMBER: 02240941















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST OCTOBER 2022

FOR

BROADOAK PARK PROPERTIES LIMITED

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31st October 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROADOAK PARK PROPERTIES LIMITED

COMPANY INFORMATION
for the Year Ended 31st October 2022







DIRECTORS: Mrs V Bentley
Mr A Bentley





REGISTERED OFFICE: Kay Johnson Gee
1 City Road East
Manchester
M15 4PN





REGISTERED NUMBER: 02240941





ACCOUNTANTS: KJG
1 City Road East
Manchester
M15 4PN

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

BALANCE SHEET
31st October 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 4 61,743 1,044
Investments 5 31,775 31,775
Investment property 6 315,000 395,000
408,518 427,819

CURRENT ASSETS
Debtors 7 298 100
Cash at bank 102,354 216,692
102,652 216,792
CREDITORS
Amounts falling due within one year 8 (155,294 ) (226,379 )
NET CURRENT LIABILITIES (52,642 ) (9,587 )
TOTAL ASSETS LESS CURRENT LIABILITIES 355,876 418,232

PROVISIONS FOR LIABILITIES (6,810 ) -
NET ASSETS 349,066 418,232

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

BALANCE SHEET - continued
31st October 2022

2022 2021
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Share premium 17,836 17,836
Retained earnings 330,230 399,396
349,066 418,232

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18th April 2023 and were signed on its behalf by:





Mr A Bentley - Director


BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31st October 2022


1. STATUTORY INFORMATION

Broadoak Park Properties Limited is a private company limited by share capital, incorporated in England and Wales, registration number 02240941. The address of the registered office is 1 City Road East, Manchester, M15 4PN and the principal place of business is 12 The Coppice, Hale Barns, WA15 0DU.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties.

Turnover
Turnover represents amounts recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of rental income which are recognised at the point the service is provided and sale of property which is recognised at the point of completion.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either a straight line or reducing balance method, as indicated below.
Depreciation is provided on the following basis:


Plant and machinery-20% straight line
Computer equipment-33% straight line
Motor vehicles - 25% reducing balance

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.


BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st October 2022


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents are represented by cash at bank and in hand.

Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Investments
Motor vehicles purchased as investments are initially recognised at cost, then remeasured at fair value at each balance sheet date. The profit or loss is to be recognised in the profit and loss account in the period in which it relates.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st October 2022


4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1st November 2021 192,334 - 6,120 198,454
Additions - 93,298 880 94,178
Disposals (192,334 ) (32,674 ) (4,562 ) (229,570 )
At 31st October 2022 - 60,624 2,438 63,062
DEPRECIATION
At 1st November 2021 192,334 - 5,076 197,410
Charge for year - 4,084 805 4,889
Eliminated on disposal (192,334 ) (4,084 ) (4,562 ) (200,980 )
At 31st October 2022 - - 1,319 1,319
NET BOOK VALUE
At 31st October 2022 - 60,624 1,119 61,743
At 31st October 2021 - - 1,044 1,044

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1st November 2021
and 31st October 2022 31,775
NET BOOK VALUE
At 31st October 2022 31,775
At 31st October 2021 31,775

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st October 2022


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st November 2021 395,000
Disposals (120,000 )
Revaluations 40,000
At 31st October 2022 315,000
NET BOOK VALUE
At 31st October 2022 315,000
At 31st October 2021 395,000

Fair value at 31st October 2022 is represented by:
£   
Valuation in 2021 75,000
Valuation in 2022 240,000
315,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 298 100

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 132,295 223,817
Taxation and social security - 252
Other creditors 22,999 2,310
155,294 226,379

BROADOAK PARK PROPERTIES LIMITED (REGISTERED NUMBER: 02240941)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st October 2022


9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 132,295 223,817

Bank borrowings are secured by a fixed and floating charge over the company's assets.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:


Number:

Class
Nominal
Value:

2022


2021
£ £
405 Ordinary A £1.00 405 405
405 Ordinary B £1.00 405 405
95 Ordinary C £1.00 95 95
95 Ordinary D £1.00 95 95
1,000 1,000