MARITIME_CARGO_PROCESSING - Accounts


Company registration number 01919399 (England and Wales)
MARITIME CARGO PROCESSING P.L.C.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
MARITIME CARGO PROCESSING P.L.C.
COMPANY INFORMATION
Directors
S P Fraser
J H Flower
A D Barker
R Ashton
(Appointed 28 February 2022)
S F Teager
(Appointed 28 February 2022)
J Grange
(Appointed 22 March 2022)
Secretary
A P Durrant
Company number
01919399
Registered office
The Chapel
Maybush Lane
Felixstowe
Suffolk
IP11 7LL
Auditors
BG Audit LLP
Statutory Auditors
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
Business address
The Chapel
Maybush Lane
Felixstowe
Suffolk
IP11 7LL
Bankers
Barclays Bank Plc
1 Princes Street
Ipswich
Suffolk
IP1 1PB
Solicitors
Birketts LLP
24-26 Museum Street
Ipswich
Suffolk
IP1 1 HZ
MARITIME CARGO PROCESSING P.L.C.
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22
MARITIME CARGO PROCESSING P.L.C.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

The principal activity of the company continues to be the development and provision of computer services and consultancy for integrated port information systems centred around Destin8, the leading port community system within the UK. Its customer base consists of: ports, shipping lines, freight forwarders, customs clearance agents and hauliers. The company also provides access to Destin8 to various government agencies including HMRC, Border Force, Port Health, the Forestry Commission, Special Branch and Trading Standards.

 

During the year ended 31 December 2022 total revenue increased to £18,460,515 (2021: £15,845,564). Previously revenue principally reflected performance at the Port of Felixstowe. Whilst it remains a substantial constituent, revenue is now more evenly balanced across locations using Destin8.

 

Development of Destin8 continued, with significant updates during the year. The most significant providing for alpha numeric UCN (unique consignment number) handling. Other enhancements complementary to Destin8 continue to be identified and developed in order to maintain a market leading performance. This includes a detailed review of the underlying infrastructure and cloud-based storage.

Principal risks and uncertainties

Risk management is an important part of the management processes of the company and systems of internal control have been developed to address the principal risks. A policy of continual improvement has been adopted when assessing the adequacy of internal controls by means of a regular review.

 

The company faces specific risks at a number of levels:

 

Strategic – the company is focused on the continued development of Destin8. Best practice technical and project management procedures are being followed to mitigate the risks.

 

Political – the company’s financial model relating to transactional unit charging may be affected by changes in customs systems and the introduction of HM Government’s GVMS system. The company is closely monitoring developments.

 

Competitive – the competitive environment for port operations in the UK is becoming more challenging. This might have an adverse impact on the company’s turnover and profitability in the future.

 

Operational – the retention of key staff is very important. Attracting, developing and retaining staff is discussed regularly by the board.

 

Financial – the company strives to protect its financial position. The company has in place strict credit control and contract policies.

 

Treasury – substantially all of the company’s operations are UK based and as such there is no material exposure to foreign currencies and associated exchange rate fluctuations. The company has no borrowing facilities. Surplus funds are placed with banks of the highest credit rating.

 

Health and safety – the company aims to provide a safe and comfortable working environment for its staff and visitors..

 

Compliance – there are no specific pieces of legislation with which the company has to comply to operate, however the board keeps under review the company’s compliance with relevant laws and regulations.

Coronavirus (COVID-19)
During 2022 there was no significant financial impact as a result of COVID-19.
MARITIME CARGO PROCESSING P.L.C.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Development and performance

The following non-financial KPIs are some of the tools used by management to monitor the performance of the business:

 

- Staff turnover

- Customer satisfaction levels

- Development scope

 

The Destin8 system is monitored by many KPIs, however the most important are:

 

- Number of work requests

- Time to complete work requests

- Availability of Destin8

- Number of customer service calls

Key performance indicators

The following KPI's are some of the tools used by management to monitor the operating performance of the business:

 

Indicator                            2022        2021

 

Turnover growth                     16.50%     137.92%

Sales per employee                 £615,351 £565,913    

Operating profit growth                 18.18%     232.42%

Operating profit per employee             £507,727     £460,295

Conversion of net profit to cash                 108%           109%

Debtor days                         62         56

 

The company ended the year with cash at bank of £15.4 million (2021: £13.1 million).

Section 172 (1) statement

Section 172 of the Companies Act 2006 requires a director of a company to act in the way he or she considers, in good faith, would most likely promote the success of the company for the benefit of its members as a whole. In doing this, section 172 requires directors to have regard to, amongst other matters, the:

 

  1. likely consequences of any decisions in the long-term;

  2. interests of the company’s employees;

  3. need to foster the company’s business relationships with suppliers, customers and others;

  4. impact of the company’s operations on the community and environment;

  5. desirability of the company maintaining a reputation for high standards of business conduct; and

  6. need to act fairly as between members of the company.

 

In discharging their section 172 duties the directors have regard to the factors set out above. By considering the company’s purpose, vision and values together with its strategic priorities and having a process in place for decision-making, the directors aim to make sure that their decisions are consistent and appropriate in all circumstances.

MARITIME CARGO PROCESSING P.L.C.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
Board meetings are held on a quarterly basis, where the directors consider the company's activities and make decisions. As a part of those meetings the directors receive information on issues relevant to section 172 matters when making decisions. For example, the impact of the company's activities on its stakeholders are an important consideration for the directors. Also, during the year the directors continued discussions on a rolling three-year business plan that considers, amongst other things, the importance of the company's employees and their interests.

By order of the board

A P Durrant
Secretary
30 March 2023
MARITIME CARGO PROCESSING P.L.C.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S P Fraser
J H Flower
M E Seaman
(Resigned 28 February 2022)
S M Abraham
(Resigned 28 February 2022)
W P Stoker
(Resigned 22 March 2022)
A D Barker
R Ashton
(Appointed 28 February 2022)
S F Teager
(Appointed 28 February 2022)
J Grange
(Appointed 22 March 2022)

Directors liabilities

The company maintains directors’ and officers’ liability insurance which provides insurance cover against liabilities directors and other officers of the company may incur personally in their capacity as directors and officers. The qualifying third party indemnity provision was in force during the financial period and also at the date of approval of the financial statements.

Results and dividends

The results for the year are set out on page 9.

Two interim dividends of £4,440,400 and £6,660,600 were paid during the year (2021: £3,330,300). The directors do not recommend payment of a final dividend.

Research and development

During the year the company continued to develop Destin8. This included engaging heavily with HMRC and the UK government on the development of enhancements to Destin8 related to developing systems.

Post reporting date events

No significant events have occurred between 31 December 2022 and the date of authorisation of these financial statements.

MARITIME CARGO PROCESSING P.L.C.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business and

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The principal activity of the company is disclosed in the Strategic Report as part of the review of the business.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Payment of creditors

The company sets out its payment practice in its standard terms and conditions or where applicable abides by its suppliers terms and conditions. The number of creditor payment days in respect of the financial year was: 241 (2021: 16).

Charitable donations

During the year the company made charitable donations of £5,500. Payments were made of £1,000 each to Mayor of Felixstowe charity fund, Cuppa, BASIC Life, Level Two Youth & Suffolk MIND & £500 to Old Felixstowe Community (2021: £1,750).

By order of the board
A P Durrant
Secretary
30 March 2023
MARITIME CARGO PROCESSING P.L.C.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARITIME CARGO PROCESSING P.L.C.
- 6 -
Opinion

We have audited the financial statements of Maritime Cargo Processing p.l.c. (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MARITIME CARGO PROCESSING P.L.C.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARITIME CARGO PROCESSING P.L.C.
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to port clearance systems requirements, and considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that impact directly on the preparation of the financial statements including the Companies Act, and UK tax legislation.

 

We considered managements incentives and opportunities for fraudulent adjustments to the financial statements including override of controls and determined that the principal risks were related to inappropriate journal entries or fraudulent transactions that would result in the manipulation of profits.

Audit procedures included:

  • Making enquiries of management for known or suspected instances of fraud or non-compliance with laws and regulations.

  • Consideration of management’s procedures for detecting and preventing fraud, including controls.

  • Reviewing journal entries to identify material or unusual transactions.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

MARITIME CARGO PROCESSING P.L.C.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARITIME CARGO PROCESSING P.L.C.
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Roger Beaton F.C.A. (Senior Statutory Auditor)
For and on behalf of BG Audit LLP
30 March 2023
Statutory Auditor
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
MARITIME CARGO PROCESSING P.L.C.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
18,460,515
15,845,564
Costs less other income
4
(3,228,702)
(2,957,302)
Operating profit
5
15,231,813
12,888,262
Interest receivable and similar income
8
13,920
767
Interest payable and similar expenses
9
-
0
(64)
Profit before taxation
15,245,733
12,888,965
Taxation
10
(2,906,493)
(2,450,605)
Profit for the financial year
21
12,339,240
10,438,360
Total comprehensive income for the year
12,339,240
10,438,360

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MARITIME CARGO PROCESSING P.L.C.
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
278,025
280,455
Current assets
Stocks
14
1,373
1,404
Debtors
15
3,459,728
2,620,286
Cash at bank and in hand
15,418,768
13,176,631
18,879,869
15,798,321
Creditors: amounts falling due within one year
16
(6,271,347)
(4,442,784)
Net current assets
12,608,522
11,355,537
Total assets less current liabilities
12,886,547
11,635,992
Provisions for liabilities
(20,777)
(8,462)
Net assets
12,865,770
11,627,530
Capital and reserves
Called up share capital
19
111,016
111,016
Capital redemption reserve
20
991
991
Profit and loss reserves
21
12,753,763
11,515,523
Total equity
12,865,770
11,627,530
The financial statements were approved by the board of directors and authorised for issue on 30 March 2023 and are signed on its behalf by:
J H Flower
S F Teager
Director
Director
Company Registration No. 01919399
MARITIME CARGO PROCESSING P.L.C.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2021
111,016
991
4,407,463
4,519,470
Period ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
10,438,360
10,438,360
Dividends
11
-
-
(3,330,300)
(3,330,300)
Balance at 31 December 2021
111,016
991
11,515,523
11,627,530
Period ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
12,339,240
12,339,240
Dividends
11
-
-
(11,101,000)
(11,101,000)
Balance at 31 December 2022
111,016
991
12,753,763
12,865,770
MARITIME CARGO PROCESSING P.L.C.
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
16,115,339
13,077,795
Interest paid
-
0
(64)
Income taxes paid
(2,726,010)
(1,571,774)
Net cash inflow from operating activities
13,389,329
11,505,957
Investing activities
Purchase of tangible fixed assets
(78,612)
(98,078)
Proceeds on disposal of tangible fixed assets
18,500
-
0
Interest received
13,920
767
Net cash used in investing activities
(46,192)
(97,311)
Financing activities
Dividends paid
(11,101,000)
(3,330,300)
Net cash used in financing activities
(11,101,000)
(3,330,300)
Net increase in cash and cash equivalents
2,242,137
8,078,346
Cash and cash equivalents at beginning of year
13,176,631
5,098,285
Cash and cash equivalents at end of year
15,418,768
13,176,631
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
1
Accounting policies
Company information

Maritime Cargo Processing p.l.c. is a company limited by shares incorporated in England and Wales. The registered office is The Chapel, Maybush Lane, Felixstowe, Suffolk, IP11 7LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover generated from subscriptions is invoiced quarterly in advance, with the invoices being issued in the month preceding the forthcoming quarter. The accruals basis is applied in the financial statements to ensure that revenue is recognised in the period to which it relates.

 

Turnover generated from port transactions processed in the month is invoiced in that month.

 

All turnover is stated net of value added tax.

Revenue and costs in respect of port transactions where the Company is acting in the capacity as agent are netted off in the financial statements.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
over 40 years
Plant and machinery
33% straight line
Fixtures, fittings & equipment
20% - 33% straight line
Motor vehicles
25% straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income in other operating charges.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14
Research and development

Expenditure on research and development is expensed to the profit and loss account in the year which it is incurred.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover
Services
18,460,515
15,845,564
Other significant revenue
Interest income
13,920
767
Grants received
1,911
1,911
Turnover analysed by geographical market
2022
2021
£
£
United Kingdom
17,831,855
14,937,951
Europe
628,660
907,613
18,460,515
15,845,564
4
Costs less other income
2022
2021
£
£
Other operating income
(1,911)
(1,911)
Cost of sales
1,031,675
969,342
Staff costs
1,798,115
1,664,463
Depreciation
74,637
82,820
Other operating charges
326,186
242,588
3,228,702
2,957,302
5
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(202)
256
Government grants
(1,911)
(1,911)
Depreciation of owned tangible fixed assets
74,637
82,820
(Profit)/loss on disposal of tangible fixed assets
(12,095)
638
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
6
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,200
8,565
For other services
All other non-audit services
1,584
3,419
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Office management
4
4
Sales and service
9
8
System developers
17
16
Total
30
28

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,482,751
1,378,372
Social security costs
167,484
154,207
Pension costs
147,880
131,884
1,798,115
1,664,463
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
13,920
767

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
13,920
767
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
9
Interest payable and similar expenses
2022
2021
£
£
Other finance costs:
Other interest
-
0
64
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
2,894,178
2,445,010
Deferred tax
Origination and reversal of timing differences
12,315
5,595
Total tax charge
2,906,493
2,450,605

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
15,245,733
12,888,965
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
2,896,689
2,448,903
Tax effect of expenses that are not deductible in determining taxable profit
5,117
5,373
Effect of change in corporation tax rate
4,986
-
0
Depreciation on assets not qualifying for tax allowances
1,624
1,600
Capital allowances at enhanced rate
(1,923)
(5,271)
Taxation charge for the year
2,906,493
2,450,605
11
Dividends
2022
2021
£
£
Interim paid
11,101,000
3,330,300
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
12
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
588,869
1,104,155
379,321
66,986
2,139,331
Additions
-
0
8,116
20,506
49,990
78,612
Disposals
-
0
(259,768)
(108,772)
(34,986)
(403,526)
At 31 December 2022
588,869
852,503
291,055
81,990
1,814,417
Depreciation and impairment
At 1 January 2022
444,897
1,024,057
329,340
60,582
1,858,876
Depreciation charged in the year
6,509
37,101
26,341
4,686
74,637
Eliminated in respect of disposals
-
0
(259,768)
(108,772)
(28,581)
(397,121)
At 31 December 2022
451,406
801,390
246,909
36,687
1,536,392
Carrying amount
At 31 December 2022
137,463
51,113
44,146
45,303
278,025
At 31 December 2021
143,972
80,098
49,981
6,404
280,455
13
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Trade and other receivables
3,154,640
2,443,719
Cash and cash equivalents
15,418,768
13,176,631
Carrying amount of financial liabilities
Trade and other payables
4,107,561
2,402,231
14
Stocks
2022
2021
£
£
Raw materials and consumables
1,373
1,404
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,154,640
2,443,719
Prepayments and accrued income
305,088
176,567
3,459,728
2,620,286
16
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
918,591
54,849
Corporation tax
1,437,178
1,269,010
Other taxation and social security
726,608
771,543
Accruals and deferred income
3,188,970
2,347,382
6,271,347
4,442,784
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
ACAs
20,777
8,462
2022
Movements in the year:
£
Liability at 1 January 2022
8,462
Charge to profit or loss
12,315
Liability at 31 December 2022
20,777

The net deferred tax liability expected to reverse in the year ended 31st December 2023 is estimated at £12,662. This primarily relates to the reversal of timing differences on acquired tangible assets and capital allowances through depreciation, offset by expected tax deductions when payments are made to utilise provisions.

 

MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
18
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £147,880 (2021 - £131,884).

19
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
6
6
6
6
Ordinary 'B' shares of £1 each
111,010
111,010
111,010
111,010
111,016
111,016
111,016
111,016

 

The rights attached to the Ordinary 'A' shares are the right to vote at meetings of the company and the repayment of paid up share capital in winding-up or other repayment.

 

The rights attached to the Ordinary 'B' shares are the right to participate in the profits of the company and the repayment of paid up capital and any residual in a winding-up or other capital repayment.

20
Capital redemption reserve
2022
2021
£
£
At beginning and end of year
991
991
21
Profit and loss reserves
2022
2021
£
£
At beginning of year
11,515,523
4,407,463
Profit for the year
12,339,240
10,438,360
Dividends
(11,101,000)
(3,330,300)
At end of year
12,753,763
11,515,523
MARITIME CARGO PROCESSING P.L.C.
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 22 -
22
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
3,946
3,946
Between two and five years
11,182
15,128
15,128
19,074
23
Related party transactions

During the year the company traded with investors in the entity who are A Shareholders. The company received goods and services to the value of £939,992 (2021 £812,661) of which £182,874 was owed at 31 December 2022 (2021 £1,557). Included within turnover is £63,008 (2021 £61,720) of which £8,779 was outstanding at 31 December 2022 (2021 £5,003).

 

During the year the company paid interim dividends to the above companies of £6,000,000 (2021 £1,800,000).

24
Cash generated from operations
2022
2021
£
£
Profit for the year
12,339,240
10,438,360
Adjustments for:
Corporation tax
2,906,493
2,450,605
Finance costs
-
0
64
Investment income
(13,920)
(767)
(Gain)/loss on disposal of tangible fixed assets
(12,095)
638
Depreciation and impairment of tangible fixed assets
74,637
82,820
Movements in working capital:
Decrease/(increase) in stocks
31
(32)
(Increase) in debtors
(839,442)
(834,295)
Increase in creditors
1,660,395
940,402
Cash generated from operations
16,115,339
13,077,795
25
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
13,176,631
2,242,137
15,418,768
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityS P FraserJ H FlowerM E SeamanS M AbrahamW P StokerA D BarkerR AshtonS F TeagerJ GrangeA P Durrant019193992022-01-012022-12-3101919399bus:Director12022-01-012022-12-3101919399bus:Director22022-01-012022-12-3101919399bus:Director62022-01-012022-12-3101919399bus:Director72022-01-012022-12-3101919399bus:Director82022-01-012022-12-3101919399bus:Director92022-01-012022-12-3101919399bus:CompanySecretaryDirector12022-01-012022-12-3101919399bus:Director32022-01-012022-12-3101919399bus:Director42022-01-012022-12-3101919399bus:Director52022-01-012022-12-3101919399bus:CompanySecretary12022-01-012022-12-3101919399bus:RegisteredOffice2022-01-012022-12-31019193992022-12-31019193992021-01-012021-12-31019193992021-12-3101919399core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3101919399core:PlantMachinery2022-12-3101919399core:FurnitureFittings2022-12-3101919399core:MotorVehicles2022-12-3101919399core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3101919399core:PlantMachinery2021-12-3101919399core:FurnitureFittings2021-12-3101919399core:MotorVehicles2021-12-3101919399core:CurrentFinancialInstruments2022-12-3101919399core:CurrentFinancialInstruments2021-12-3101919399core:ShareCapital2022-12-3101919399core:ShareCapital2021-12-3101919399core:CapitalRedemptionReserve2022-12-3101919399core:CapitalRedemptionReserve2021-12-3101919399core:RetainedEarningsAccumulatedLosses2022-12-3101919399core:RetainedEarningsAccumulatedLosses2021-12-3101919399core:ShareCapitalcore:RestatedAmount2020-12-3101919399core:CapitalRedemptionReservecore:RestatedAmount2020-12-3101919399core:RetainedEarningsAccumulatedLossescore:RestatedAmount2020-12-3101919399core:RestatedAmount2020-12-3101919399core:ShareCapitalOrdinaryShares2022-12-3101919399core:ShareCapitalOrdinaryShares2021-12-31019193992021-12-31019193992020-12-3101919399core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3101919399core:PlantMachinery2022-01-012022-12-3101919399core:FurnitureFittings2022-01-012022-12-3101919399core:MotorVehicles2022-01-012022-12-310191939912022-01-012022-12-310191939912021-01-012021-12-3101919399core:UKTax2022-01-012022-12-3101919399core:UKTax2021-01-012021-12-310191939922022-01-012022-12-310191939922021-01-012021-12-3101919399core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3101919399core:PlantMachinery2021-12-3101919399core:FurnitureFittings2021-12-3101919399core:MotorVehicles2021-12-3101919399core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101919399core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101919399core:WithinOneYear2022-12-3101919399core:WithinOneYear2021-12-3101919399core:BetweenTwoFiveYears2022-12-3101919399core:BetweenTwoFiveYears2021-12-3101919399bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101919399bus:FRS1022022-01-012022-12-3101919399bus:Audited2022-01-012022-12-3101919399bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP