DORONWELL LIMITED


Acorah Software Products - Accounts Production 13.5.763 false true 1 January 2022 31 December 2022 31 December 2022 04108752 Mr K C Blissett Mrs J Blissett Mrs S Le Maitre iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04108752 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 04108752 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 04108752 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 04108752 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 04108752 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 04108752 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 04108752 2021-12-31 04108752 2022-12-31 04108752 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 2022-12-31 04108752 frs-core:AfterOneYear 2022-01-01 2022-12-31 04108752 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 04108752 frs-core:BetweenOneFiveYears 2022-12-31 04108752 frs-core:ComputerEquipment 2022-12-31 04108752 frs-core:ComputerEquipment 2022-01-01 2022-12-31 04108752 frs-core:ComputerEquipment 2021-12-31 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 04108752 frs-core:FurnitureFittings 2022-12-31 04108752 frs-core:FurnitureFittings 2022-01-01 2022-12-31 04108752 frs-core:FurnitureFittings 2021-12-31 04108752 frs-core:NetGoodwill 2022-12-31 04108752 frs-core:NetGoodwill 2022-01-01 2022-12-31 04108752 frs-core:NetGoodwill 2021-12-31 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 04108752 frs-core:LandBuildings 2022-12-31 04108752 frs-core:LandBuildings 2022-01-01 2022-12-31 04108752 frs-core:LandBuildings 2021-12-31 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 04108752 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 04108752 frs-core:MoreThanFiveYears 2022-12-31 04108752 frs-core:MotorVehicles 2022-12-31 04108752 frs-core:MotorVehicles 2022-01-01 2022-12-31 04108752 frs-core:MotorVehicles 2021-12-31 04108752 frs-core:OtherResidualIntangibleAssets 2022-12-31 04108752 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 04108752 frs-core:OtherResidualIntangibleAssets 2021-12-31 04108752 frs-core:PlantMachinery 2022-12-31 04108752 frs-core:PlantMachinery 2022-01-01 2022-12-31 04108752 frs-core:PlantMachinery 2021-12-31 04108752 frs-core:Secured 2022-12-31 04108752 frs-core:Unsecured 2022-12-31 04108752 frs-core:WithinOneYear 2022-01-01 2022-12-31 04108752 frs-core:WithinOneYear 2022-12-31 04108752 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 04108752 frs-core:CapitalRedemptionReserve 2021-12-31 04108752 frs-core:CapitalRedemptionReserve 2022-12-31 04108752 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 04108752 frs-core:OtherReservesSubtotal 2021-12-31 04108752 frs-core:OtherReservesSubtotal 2022-12-31 04108752 frs-core:RevaluationReserve 2022-01-01 2022-12-31 04108752 frs-core:RevaluationReserve 2021-12-31 04108752 frs-core:RevaluationReserve 2022-12-31 04108752 frs-core:SharePremium 2022-01-01 2022-12-31 04108752 frs-core:SharePremium 2021-12-31 04108752 frs-core:SharePremium 2022-12-31 04108752 frs-core:ShareCapital 2022-01-01 2022-12-31 04108752 frs-core:ShareCapital 2021-12-31 04108752 frs-core:ShareCapital 2022-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 04108752 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 04108752 frs-countries:Europe 2022-01-01 2022-12-31 04108752 frs-countries:NorthAmerica 2022-01-01 2022-12-31 04108752 frs-countries:SouthAmerica 2022-01-01 2022-12-31 04108752 frs-countries:Asia 2022-01-01 2022-12-31 04108752 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 04108752 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 04108752 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04108752 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 04108752 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 04108752 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 04108752 frs-bus:FullAccounts 2022-01-01 2022-12-31 04108752 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 04108752 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 04108752 frs-bus:FRS102 2022-01-01 2022-12-31 04108752 frs-bus:SmallEntities 2022-01-01 2022-12-31 04108752 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 04108752 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 04108752 frs-bus:Audited 2022-01-01 2022-12-31 04108752 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 04108752 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04108752 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04108752 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass1 2021-12-31 04108752 frs-bus:OrdinaryShareClass1 2022-12-31 04108752 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass2 2021-12-31 04108752 frs-bus:OrdinaryShareClass2 2022-12-31 04108752 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass3 2021-12-31 04108752 frs-bus:OrdinaryShareClass3 2022-12-31 04108752 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass4 2021-12-31 04108752 frs-bus:OrdinaryShareClass4 2022-12-31 04108752 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 04108752 frs-bus:OrdinaryShareClass5 2021-12-31 04108752 frs-bus:OrdinaryShareClass5 2022-12-31 04108752 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 04108752 frs-bus:PreferenceShareClass1 2021-12-31 04108752 frs-bus:PreferenceShareClass1 2022-12-31 04108752 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 04108752 frs-bus:PreferenceShareClass2 2021-12-31 04108752 frs-bus:PreferenceShareClass2 2022-12-31 04108752 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 04108752 frs-bus:PreferenceShareClass3 2021-12-31 04108752 frs-bus:PreferenceShareClass3 2022-12-31 04108752 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 04108752 frs-bus:PreferenceShareClass4 2021-12-31 04108752 frs-bus:PreferenceShareClass4 2022-12-31 04108752 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 04108752 frs-bus:PreferenceShareClass5 2021-12-31 04108752 frs-bus:PreferenceShareClass5 2022-12-31 04108752 1 2022-01-01 2022-12-31 04108752 1 2022-12-31 04108752 1 2022-01-01 2022-12-31 04108752 frs-core:LeasedAssets 2022-01-01 2022-12-31 04108752 frs-core:OwnedAssets 2022-01-01 2022-12-31 04108752 frs-core:CurrencyRisk 2022-01-01 2022-12-31 04108752 frs-core:MarketRisk 2022-01-01 2022-12-31 04108752 frs-core:InterestRateRisk 2022-01-01 2022-12-31 04108752 frs-core:DeferredTaxation 2022-01-01 2022-12-31 04108752 frs-core:DeferredTaxation 2021-12-31 04108752 frs-core:DeferredTaxation 2022-12-31 04108752 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 04108752 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 04108752 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 04108752 frs-core:ProvisionsDeferredTax 2022-12-31 04108752 frs-core:OtherDeferredTax 2022-12-31 04108752 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 04108752 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 04108752 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 04108752 frs-core:Provisions 2022-01-01 2022-12-31 04108752 frs-core:Provisions 2021-12-31 04108752 frs-core:Provisions 2022-12-31 04108752 frs-core:Provisions 2022-01-01 2022-12-31 04108752 frs-core:Provisions 2021-12-31 04108752 frs-core:Provisions 2022-12-31 04108752 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 04108752 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 04108752 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 04108752 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 04108752 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 04108752 frs-core:TaxCreditsDeferredTax 2022-12-31 04108752 frs-core:CostValuation 2021-12-31 04108752 frs-core:AdditionsToInvestments 2022-12-31 04108752 frs-core:DisposalsRepaymentsInvestments 2022-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 04108752 frs-core:CostValuation 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 04108752 frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 04108752 frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 04108752 dpl-frs:CostSales 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales 2021-12-31 04108752 dpl-frs:CostSales 2022-12-31 04108752 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 04108752 frs-bus:Director1 2022-01-01 2022-12-31 04108752 frs-bus:Director1 2021-12-31 04108752 frs-bus:Director1 2022-12-31 04108752 frs-bus:Director2 2022-01-01 2022-12-31 04108752 frs-bus:Director2 2021-12-31 04108752 frs-bus:Director2 2022-12-31 04108752 frs-bus:CompanySecretary1 2022-01-01 2022-12-31 04108752 1 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 1 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 1 2022-12-31 04108752 2 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 2 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 2 2022-12-31 04108752 3 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 3 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 3 2022-12-31 04108752 4 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 4 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 4 2022-12-31 04108752 5 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 5 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 5 2022-12-31 04108752 6 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 6 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 6 2022-12-31 04108752 7 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 7 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 7 2022-12-31 04108752 8 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 8 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 8 2022-12-31 04108752 9 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 9 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 9 2022-12-31 04108752 10 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 10 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 10 2022-12-31 04108752 11 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 11 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 11 2022-12-31 04108752 12 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 12 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 12 2022-12-31 04108752 13 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 13 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 13 2022-12-31 04108752 14 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 14 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 14 2022-12-31 04108752 15 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 15 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 15 2022-12-31 04108752 16 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 16 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 16 2022-12-31 04108752 17 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 17 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 17 2022-12-31 04108752 18 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 18 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 18 2022-12-31 04108752 19 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 19 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 19 2022-12-31 04108752 20 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments 20 2022-12-31 04108752 frs-core:Non-currentFinancialInstruments 20 2022-12-31 04108752 dpl-frs:Item1 2022-01-01 2022-12-31 04108752 dpl-frs:Item1 2021-12-31 04108752 dpl-frs:Item1 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 04108752 dpl-frs:Item2 2022-01-01 2022-12-31 04108752 dpl-frs:Item2 2021-12-31 04108752 dpl-frs:Item2 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 04108752 dpl-frs:Item3 2022-01-01 2022-12-31 04108752 dpl-frs:Item3 2021-12-31 04108752 dpl-frs:Item3 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 04108752 dpl-frs:Item4 2022-01-01 2022-12-31 04108752 dpl-frs:Item4 2021-12-31 04108752 dpl-frs:Item4 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 04108752 dpl-frs:Item5 2022-01-01 2022-12-31 04108752 dpl-frs:Item5 2021-12-31 04108752 dpl-frs:Item5 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 04108752 dpl-frs:Item6 2022-01-01 2022-12-31 04108752 dpl-frs:Item6 2021-12-31 04108752 dpl-frs:Item6 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 04108752 dpl-frs:Item7 2022-01-01 2022-12-31 04108752 dpl-frs:Item7 2021-12-31 04108752 dpl-frs:Item7 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 04108752 dpl-frs:Item8 2022-01-01 2022-12-31 04108752 dpl-frs:Item8 2021-12-31 04108752 dpl-frs:Item8 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 04108752 dpl-frs:Item9 2022-01-01 2022-12-31 04108752 dpl-frs:Item9 2021-12-31 04108752 dpl-frs:Item9 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 04108752 dpl-frs:Item10 2022-01-01 2022-12-31 04108752 dpl-frs:Item10 2021-12-31 04108752 dpl-frs:Item10 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 04108752 dpl-frs:Item11 2022-01-01 2022-12-31 04108752 dpl-frs:Item11 2021-12-31 04108752 dpl-frs:Item11 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 04108752 dpl-frs:Item12 2022-01-01 2022-12-31 04108752 dpl-frs:Item12 2021-12-31 04108752 dpl-frs:Item12 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 04108752 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 04108752 1 2022-01-01 2022-12-31 04108752 frs-countries:EnglandWales 2022-01-01 2022-12-31 04108752 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 04108752 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-01 2021-12-31 04108752 frs-core:AllSubsidiaries 2021-12-01 2021-12-31 04108752 frs-core:KeyManagementPersonnel 2021-12-01 2021-12-31 04108752 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-12-01 2021-12-31 04108752 frs-core:OtherRelatedParties 2021-12-01 2021-12-31 04108752 2021-11-30 04108752 2021-12-31 04108752 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 2021-12-01 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 2021-12-31 04108752 frs-core:AfterOneYear 2021-12-01 2021-12-31 04108752 frs-core:BetweenOneFiveYears 2021-12-01 2021-12-31 04108752 frs-core:BetweenOneFiveYears 2021-12-31 04108752 frs-core:ComputerEquipment 2021-12-31 04108752 frs-core:ComputerEquipment 2021-12-01 2021-12-31 04108752 frs-core:ComputerEquipment 2021-11-30 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-01 2021-12-31 04108752 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-01 2021-12-31 04108752 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 04108752 frs-core:FurnitureFittings 2021-12-31 04108752 frs-core:FurnitureFittings 2021-12-01 2021-12-31 04108752 frs-core:FurnitureFittings 2021-11-30 04108752 frs-core:NetGoodwill 2021-12-31 04108752 frs-core:NetGoodwill 2021-12-01 2021-12-31 04108752 frs-core:NetGoodwill 2021-11-30 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-01 2021-12-31 04108752 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 04108752 frs-core:LandBuildings 2021-12-31 04108752 frs-core:LandBuildings 2021-12-01 2021-12-31 04108752 frs-core:LandBuildings 2021-11-30 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-01 2021-12-31 04108752 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-01 2021-12-31 04108752 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 04108752 frs-core:MoreThanFiveYears 2021-12-01 2021-12-31 04108752 frs-core:MoreThanFiveYears 2021-12-31 04108752 frs-core:MotorVehicles 2021-12-31 04108752 frs-core:MotorVehicles 2021-12-01 2021-12-31 04108752 frs-core:MotorVehicles 2021-11-30 04108752 frs-core:OtherResidualIntangibleAssets 2021-12-31 04108752 frs-core:OtherResidualIntangibleAssets 2021-12-01 2021-12-31 04108752 frs-core:OtherResidualIntangibleAssets 2021-11-30 04108752 frs-core:PlantMachinery 2021-12-31 04108752 frs-core:PlantMachinery 2021-12-01 2021-12-31 04108752 frs-core:PlantMachinery 2021-11-30 04108752 frs-core:Secured 2021-12-31 04108752 frs-core:Unsecured 2021-12-31 04108752 frs-core:WithinOneYear 2021-12-01 2021-12-31 04108752 frs-core:WithinOneYear 2021-12-31 04108752 frs-core:CapitalRedemptionReserve 2021-12-01 2021-12-31 04108752 frs-core:CapitalRedemptionReserve 2021-11-30 04108752 frs-core:CapitalRedemptionReserve 2021-12-31 04108752 frs-core:OtherReservesSubtotal 2021-12-01 2021-12-31 04108752 frs-core:OtherReservesSubtotal 2021-11-30 04108752 frs-core:OtherReservesSubtotal 2021-12-31 04108752 frs-core:RevaluationReserve 2021-12-01 2021-12-31 04108752 frs-core:RevaluationReserve 2021-11-30 04108752 frs-core:RevaluationReserve 2021-12-31 04108752 frs-core:SharePremium 2021-12-01 2021-12-31 04108752 frs-core:SharePremium 2021-11-30 04108752 frs-core:SharePremium 2021-12-31 04108752 frs-core:ShareCapital 2021-12-01 2021-12-31 04108752 frs-core:ShareCapital 2021-11-30 04108752 frs-core:ShareCapital 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 04108752 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-11-30 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 04108752 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-30 04108752 frs-countries:UnitedKingdom 2021-12-01 2021-12-31 04108752 frs-countries:Europe 2021-12-01 2021-12-31 04108752 frs-countries:NorthAmerica 2021-12-01 2021-12-31 04108752 frs-countries:SouthAmerica 2021-12-01 2021-12-31 04108752 frs-countries:Asia 2021-12-01 2021-12-31 04108752 frs-countries:RestWorldOutsideUK 2021-12-01 2021-12-31 04108752 frs-bus:HighestPaidDirector 2021-12-01 2021-12-31 04108752 frs-bus:PrivateLimitedCompanyLtd 2021-12-01 2021-12-31 04108752 frs-bus:CompanyLimitedByGuarantee 2021-12-01 2021-12-31 04108752 frs-bus:LimitedLiabilityPartnershipLLP 2021-12-01 2021-12-31 04108752 frs-bus:LimitedLiabilityPartnershipsSORP 2021-12-01 2021-12-31 04108752 frs-bus:FullAccounts 2021-12-01 2021-12-31 04108752 frs-bus:AbbreviatedAccounts 2021-12-01 2021-12-31 04108752 frs-bus:AbridgedAccounts 2021-12-01 2021-12-31 04108752 frs-bus:FRS102 2021-12-01 2021-12-31 04108752 frs-bus:SmallEntities 2021-12-01 2021-12-31 04108752 frs-bus:EntityHasNeverTraded 2021-12-01 2021-12-31 04108752 frs-bus:EntityNoLongerTradingButTradedInPast 2021-12-01 2021-12-31 04108752 frs-bus:Audited 2021-12-01 2021-12-31 04108752 frs-bus:AuditExempt-NoAccountantsReport 2021-12-01 2021-12-31 04108752 frs-bus:AuditExemptWithAccountantsReport 2021-12-01 2021-12-31 04108752 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-12-01 2021-12-31 04108752 frs-bus:SmallCompaniesRegimeForAccounts 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass1 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass1 2021-11-30 04108752 frs-bus:OrdinaryShareClass1 2021-12-31 04108752 frs-bus:OrdinaryShareClass2 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass2 2021-11-30 04108752 frs-bus:OrdinaryShareClass2 2021-12-31 04108752 frs-bus:OrdinaryShareClass3 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass3 2021-11-30 04108752 frs-bus:OrdinaryShareClass3 2021-12-31 04108752 frs-bus:OrdinaryShareClass4 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass4 2021-11-30 04108752 frs-bus:OrdinaryShareClass4 2021-12-31 04108752 frs-bus:OrdinaryShareClass5 2021-12-01 2021-12-31 04108752 frs-bus:OrdinaryShareClass5 2021-11-30 04108752 frs-bus:OrdinaryShareClass5 2021-12-31 04108752 frs-bus:PreferenceShareClass1 2021-12-01 2021-12-31 04108752 frs-bus:PreferenceShareClass1 2021-11-30 04108752 frs-bus:PreferenceShareClass1 2021-12-31 04108752 frs-bus:PreferenceShareClass2 2021-12-01 2021-12-31 04108752 frs-bus:PreferenceShareClass2 2021-11-30 04108752 frs-bus:PreferenceShareClass2 2021-12-31 04108752 frs-bus:PreferenceShareClass3 2021-12-01 2021-12-31 04108752 frs-bus:PreferenceShareClass3 2021-11-30 04108752 frs-bus:PreferenceShareClass3 2021-12-31 04108752 frs-bus:PreferenceShareClass4 2021-12-01 2021-12-31 04108752 frs-bus:PreferenceShareClass4 2021-11-30 04108752 frs-bus:PreferenceShareClass4 2021-12-31 04108752 frs-bus:PreferenceShareClass5 2021-12-01 2021-12-31 04108752 frs-bus:PreferenceShareClass5 2021-11-30 04108752 frs-bus:PreferenceShareClass5 2021-12-31 04108752 1 2021-12-01 2021-12-31 04108752 1 2021-12-31 04108752 1 2021-12-01 2021-12-31 04108752 frs-core:LeasedAssets 2021-12-01 2021-12-31 04108752 frs-core:OwnedAssets 2021-12-01 2021-12-31 04108752 frs-core:CurrencyRisk 2021-12-01 2021-12-31 04108752 frs-core:MarketRisk 2021-12-01 2021-12-31 04108752 frs-core:InterestRateRisk 2021-12-01 2021-12-31 04108752 frs-core:DeferredTaxation 2021-12-01 2021-12-31 04108752 frs-core:DeferredTaxation 2021-11-30 04108752 frs-core:DeferredTaxation 2021-12-31 04108752 frs-core:OtherProvisionsContingentLiabilities 2021-12-01 2021-12-31 04108752 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 04108752 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 04108752 frs-core:ProvisionsDeferredTax 2021-12-31 04108752 frs-core:OtherDeferredTax 2021-12-31 04108752 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 04108752 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 04108752 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-01 2021-12-31 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 04108752 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 04108752 frs-core:Provisions 2021-12-01 2021-12-31 04108752 frs-core:Provisions 2021-11-30 04108752 frs-core:Provisions 2021-12-31 04108752 frs-core:Provisions 2021-12-01 2021-12-31 04108752 frs-core:Provisions 2021-11-30 04108752 frs-core:Provisions 2021-12-31 04108752 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 04108752 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 04108752 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 04108752 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 04108752 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 04108752 frs-core:TaxCreditsDeferredTax 2021-12-31 04108752 frs-core:CostValuation 2021-11-30 04108752 frs-core:AdditionsToInvestments 2021-12-31 04108752 frs-core:DisposalsRepaymentsInvestments 2021-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 04108752 frs-core:CostValuation 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 04108752 frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ListedExchangeTraded 2021-11-30 04108752 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 04108752 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 04108752 frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:UnlistedNon-exchangeTraded 2021-11-30 04108752 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 04108752 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 04108752 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 04108752 dpl-frs:CostSales 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales 2021-11-30 04108752 dpl-frs:CostSales 2021-12-31 04108752 dpl-frs:DistributionCosts 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses 2021-12-01 2021-12-31 04108752 frs-bus:Director1 2021-12-01 2021-12-31 04108752 frs-bus:Director1 2021-11-30 04108752 frs-bus:Director1 2021-12-31 04108752 frs-bus:Director2 2021-12-01 2021-12-31 04108752 frs-bus:Director2 2021-11-30 04108752 frs-bus:Director2 2021-12-31 04108752 frs-bus:CompanySecretary1 2021-12-01 2021-12-31 04108752 1 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 1 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 1 2021-12-31 04108752 2 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 2 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 2 2021-12-31 04108752 3 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 3 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 3 2021-12-31 04108752 4 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 4 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 4 2021-12-31 04108752 5 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 5 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 5 2021-12-31 04108752 6 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 6 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 6 2021-12-31 04108752 7 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 7 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 7 2021-12-31 04108752 8 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 8 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 8 2021-12-31 04108752 9 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 9 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 9 2021-12-31 04108752 10 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 10 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 10 2021-12-31 04108752 11 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 11 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 11 2021-12-31 04108752 12 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 12 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 12 2021-12-31 04108752 13 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 13 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 13 2021-12-31 04108752 14 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 14 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 14 2021-12-31 04108752 15 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 15 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 15 2021-12-31 04108752 16 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 16 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 16 2021-12-31 04108752 17 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 17 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 17 2021-12-31 04108752 18 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 18 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 18 2021-12-31 04108752 19 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 19 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 19 2021-12-31 04108752 20 2021-12-01 2021-12-31 04108752 frs-core:CurrentFinancialInstruments 20 2021-12-31 04108752 frs-core:Non-currentFinancialInstruments 20 2021-12-31 04108752 dpl-frs:Item1 2021-12-01 2021-12-31 04108752 dpl-frs:Item1 2021-11-30 04108752 dpl-frs:Item1 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item1 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item1 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-12-01 2021-12-31 04108752 dpl-frs:Item2 2021-12-01 2021-12-31 04108752 dpl-frs:Item2 2021-11-30 04108752 dpl-frs:Item2 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item2 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item2 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-12-01 2021-12-31 04108752 dpl-frs:Item3 2021-12-01 2021-12-31 04108752 dpl-frs:Item3 2021-11-30 04108752 dpl-frs:Item3 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item3 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item3 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-12-01 2021-12-31 04108752 dpl-frs:Item4 2021-12-01 2021-12-31 04108752 dpl-frs:Item4 2021-11-30 04108752 dpl-frs:Item4 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item4 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item4 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-12-01 2021-12-31 04108752 dpl-frs:Item5 2021-12-01 2021-12-31 04108752 dpl-frs:Item5 2021-11-30 04108752 dpl-frs:Item5 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item5 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item5 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-12-01 2021-12-31 04108752 dpl-frs:Item6 2021-12-01 2021-12-31 04108752 dpl-frs:Item6 2021-11-30 04108752 dpl-frs:Item6 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item6 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item6 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-12-01 2021-12-31 04108752 dpl-frs:Item7 2021-12-01 2021-12-31 04108752 dpl-frs:Item7 2021-11-30 04108752 dpl-frs:Item7 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item7 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item7 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-12-01 2021-12-31 04108752 dpl-frs:Item8 2021-12-01 2021-12-31 04108752 dpl-frs:Item8 2021-11-30 04108752 dpl-frs:Item8 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item8 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item8 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-12-01 2021-12-31 04108752 dpl-frs:Item9 2021-12-01 2021-12-31 04108752 dpl-frs:Item9 2021-11-30 04108752 dpl-frs:Item9 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item9 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item9 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-12-01 2021-12-31 04108752 dpl-frs:Item10 2021-12-01 2021-12-31 04108752 dpl-frs:Item10 2021-11-30 04108752 dpl-frs:Item10 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item10 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item10 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-12-01 2021-12-31 04108752 dpl-frs:Item11 2021-12-01 2021-12-31 04108752 dpl-frs:Item11 2021-11-30 04108752 dpl-frs:Item11 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item11 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item11 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-12-01 2021-12-31 04108752 dpl-frs:Item12 2021-12-01 2021-12-31 04108752 dpl-frs:Item12 2021-11-30 04108752 dpl-frs:Item12 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item12 2021-12-01 2021-12-31 04108752 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 04108752 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 04108752 dpl-frs:DistributionCosts dpl-frs:Item12 2021-12-01 2021-12-31 04108752 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-12-01 2021-12-31 04108752 1 2021-12-01 2021-12-31 04108752 frs-countries:EnglandWales 2021-12-01 2021-12-31
Registered number: 04108752
DORONWELL LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2022
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 04108752
31 December 2022 31 December 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 289,841 253,654
Investments 4 40,699 -
330,540 253,654
CURRENT ASSETS
Stocks 5 12,930 4,552
Debtors 6 260,080 101,259
Cash at bank and in hand 109,490 128,292
382,500 234,103
Creditors: Amounts Falling Due Within One Year 7 (283,562 ) (145,027 )
NET CURRENT ASSETS (LIABILITIES) 98,938 89,076
TOTAL ASSETS LESS CURRENT LIABILITIES 429,478 342,730
PROVISIONS FOR LIABILITIES
Deferred Taxation (24,800 ) (15,600 )
NET ASSETS 404,678 327,130
CAPITAL AND RESERVES
Called up share capital 8 2 2
Fair Value Reserve 9 44,280 28,680
Income Statement 360,396 298,448
SHAREHOLDERS' FUNDS 404,678 327,130
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr K C Blissett
Director
14/03/2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with the provisions of Section 1A of FInancial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Repubic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical costs convention as modified by the revaluation of certain assets.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
1.3. Tangible Fixed Assets and Depreciation
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant & Machinery 25% straight line
Motor Vehicles 25% straight line
Furniture & Fittings 50% straight line
Office Equipment 50% straight line
1.4. Investment Properties
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
1.5. Stocks and Work in Progress
Inventories are valued at the lower or cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.6. Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial positon date.
1.7. Pensions
The Company operates a defined contribution pension scheme for the benefit of its directors and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 4 (2021: 4)
4 4
Page 3
Page 4
3. Tangible Assets
Investment Properties Plant & Machinery Motor Vehicles Furniture & Fittings
£ £ £ £
Cost or Valuation
As at 1 January 2022 230,000 12,550 42,245 2,538
Additions - 1,058 31,750 -
Disposals - - (13,750 ) -
Revaluation 20,000 - - -
As at 31 December 2022 250,000 13,608 60,245 2,538
Depreciation
As at 1 January 2022 - 11,661 19,623 2,395
Provided during the period - 1,153 14,562 143
Disposals - - (12,750 ) -
As at 31 December 2022 - 12,814 21,435 2,538
Net Book Value
As at 31 December 2022 250,000 794 38,810 -
As at 1 January 2022 230,000 889 22,622 143
Office Equipment Total
£ £
Cost or Valuation
As at 1 January 2022 1,390 288,723
Additions 475 33,283
Disposals - (13,750 )
Revaluation - 20,000
As at 31 December 2022 1,865 328,256
Depreciation
As at 1 January 2022 1,390 35,069
Provided during the period 238 16,096
Disposals - (12,750 )
As at 31 December 2022 1,628 38,415
Net Book Value
As at 31 December 2022 237 289,841
As at 1 January 2022 - 253,654
Page 4
Page 5
4. Investments
Other
£
Cost
As at 1 January 2022 -
Additions 40,699
As at 31 December 2022 40,699
Provision
As at 1 January 2022 -
As at 31 December 2022 -
Net Book Value
As at 31 December 2022 40,699
As at 1 January 2022 -
5. Stocks
31 December 2022 31 December 2021
£ £
Stock - materials 12,930 4,552
12,930 4,552
6. Debtors
31 December 2022 31 December 2021
£ £
Due within one year
Trade debtors 237,854 83,895
Other debtors 22,226 17,364
260,080 101,259
7. Creditors: Amounts Falling Due Within One Year
31 December 2022 31 December 2021
£ £
Trade creditors 146,395 49,353
Other creditors 67,779 55,091
Taxation and social security 69,388 40,583
283,562 145,027
Page 5
Page 6
8. Share Capital
31 December 2022 31 December 2021
Allotted, Called up and fully paid 2 2
9. Reserves
Fair Value Reserve
£
As at 1 January 2022 28,680
Revaluation of fixed assets 20,000
Deferred tax provided on revaluation (4,400)
As at 31 December 2022 44,280
10. General Information
DORONWELL LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 04108752 . The registered office is Wellcroft Farm , Sallyfield Lane, Stanton, Ashbourne, Derbyshire, DE6 2DA.
Page 6