HEARTS_CLUB_LIMITED - Accounts


Company registration number 05069789 (England and Wales)
HEARTS CLUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
HEARTS CLUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HEARTS CLUB LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
181,347
214,320
Tangible assets
5
14,884
19,845
196,231
234,165
Current assets
Debtors
6
31,044
37,173
Cash at bank and in hand
61,026
18,402
92,070
55,575
Creditors: amounts falling due within one year
7
(48,287)
(17,518)
Net current assets
43,783
38,057
Total assets less current liabilities
240,014
272,222
Creditors: amounts falling due after more than one year
8
(356,136)
(445,239)
Net liabilities
(116,122)
(173,017)
Capital and reserves
Called up share capital
1
1
Share premium account
5,000
5,000
Profit and loss reserves
(121,123)
(178,018)
Total equity
(116,122)
(173,017)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HEARTS CLUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 March 2023 and are signed on its behalf by:
AS Deere
Director
Company Registration No. 05069789
HEARTS CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Hearts Club Limited is a private company limited by shares incorporated in England and Wales. The registered office is Peel House, Upper South View, Farnham, Surrey, GU9 7JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the lease term straight line
Fixtures, fittings & equipment
15% - 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HEARTS CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HEARTS CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the Year was:

2022
2021
Number
Number
Total
2
2
HEARTS CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2021 and 30 September 2022
659,454
Amortisation and impairment
At 1 October 2021
445,134
Amortisation charged for the Year
32,973
At 30 September 2022
478,107
Carrying amount
At 30 September 2022
181,347
At 30 September 2021
214,320
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021 and 30 September 2022
105,479
376,294
481,773
Depreciation and impairment
At 1 October 2021
105,479
356,449
461,928
Depreciation charged in the Year
-
0
4,961
4,961
At 30 September 2022
105,479
361,410
466,889
Carrying amount
At 30 September 2022
-
0
14,884
14,884
At 30 September 2021
-
0
19,845
19,845
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
30,212
35,997
Other debtors
832
1,176
31,044
37,173
HEARTS CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
1,500
-
0
Corporation tax
24,101
2,326
Other taxation and social security
5,954
1,986
Other creditors
16,732
13,206
48,287
17,518
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors -  loans
356,136
445,239

The loans are secured by a debenture over the assets of the company.

9
Parent company

The company is a wholly owned subsidiary of 3D Leisure Limited , a company incorporated in England & Wales.

2022-09-302021-10-01false30 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityAS DeereMI BremnerAS Deere050697892021-10-012022-09-30050697892022-09-30050697892021-09-3005069789core:NetGoodwill2022-09-3005069789core:NetGoodwill2021-09-3005069789core:LandBuildings2022-09-3005069789core:OtherPropertyPlantEquipment2022-09-3005069789core:LandBuildings2021-09-3005069789core:OtherPropertyPlantEquipment2021-09-3005069789core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3005069789core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3005069789core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3005069789core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3005069789core:CurrentFinancialInstruments2022-09-3005069789core:CurrentFinancialInstruments2021-09-3005069789core:ShareCapital2022-09-3005069789core:ShareCapital2021-09-3005069789core:SharePremium2022-09-3005069789core:SharePremium2021-09-3005069789core:RetainedEarningsAccumulatedLosses2022-09-3005069789core:RetainedEarningsAccumulatedLosses2021-09-3005069789bus:CompanySecretaryDirector12021-10-012022-09-3005069789core:Goodwill2021-10-012022-09-3005069789core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-012022-09-3005069789core:FurnitureFittings2021-10-012022-09-30050697892020-10-012021-09-3005069789core:NetGoodwill2021-09-3005069789core:NetGoodwill2021-10-012022-09-3005069789core:LandBuildings2021-09-3005069789core:OtherPropertyPlantEquipment2021-09-30050697892021-09-3005069789core:LandBuildings2021-10-012022-09-3005069789core:OtherPropertyPlantEquipment2021-10-012022-09-3005069789core:WithinOneYear2022-09-3005069789core:WithinOneYear2021-09-3005069789core:Non-currentFinancialInstruments2022-09-3005069789core:Non-currentFinancialInstruments2021-09-3005069789bus:PrivateLimitedCompanyLtd2021-10-012022-09-3005069789bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3005069789bus:FRS1022021-10-012022-09-3005069789bus:AuditExemptWithAccountantsReport2021-10-012022-09-3005069789bus:Director12021-10-012022-09-3005069789bus:Director22021-10-012022-09-3005069789bus:CompanySecretary12021-10-012022-09-3005069789bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP