ILEAD_MOBILE_LIMITED - Accounts


Company registration number 08991356 (England and Wales)
ILEAD MOBILE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
ILEAD MOBILE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ILEAD MOBILE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
94,454
103,686
Current assets
Stocks
1,354,820
1,558,653
Debtors
4
1,681,255
1,218,969
Cash at bank and in hand
546,878
585,813
3,582,953
3,363,435
Creditors: amounts falling due within one year
5
(2,801,894)
(2,554,082)
Net current assets
781,059
809,353
Total assets less current liabilities
875,513
913,039
Creditors: amounts falling due after more than one year
6
(308,333)
(400,429)
Provisions for liabilities
(13,405)
(17,198)
Net assets
553,775
495,412
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
553,675
495,312
Total equity
553,775
495,412

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

ILEAD MOBILE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 April 2023 and are signed on its behalf by:
Mr M B Dorsch
Director
Company Registration No. 08991356
ILEAD MOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Ilead Mobile Limited is a private company limited by shares incorporated in England and Wales. The registered office is Millennium House, Brannam Crescent, Roundswell Business Park, Barnstaple, Devon, EX31 3TD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
straight line over length of lease
Plant and machinery
straight line over 4 years
Fixtures, fittings & equipment
straight line 2-4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

ILEAD MOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ILEAD MOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
37
39
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 May 2021
38,263
149,815
325,116
513,194
Additions
14,441
3,922
57,725
76,088
At 30 April 2022
52,704
153,737
382,841
589,282
Depreciation and impairment
At 1 May 2021
12,283
109,877
287,348
409,508
Depreciation charged in the year
5,284
19,964
60,072
85,320
At 30 April 2022
17,567
129,841
347,420
494,828
Carrying amount
At 30 April 2022
35,137
23,896
35,421
94,454
At 30 April 2021
25,980
39,938
37,768
103,686
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,287,405
900,495
Corporation tax recoverable
2,456
7,961
Other debtors
391,394
310,513
1,681,255
1,218,969
ILEAD MOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
100,000
100,000
Trade creditors
2,364,130
1,712,114
Corporation tax
18,109
38,782
Other taxation and social security
108,074
130,245
Other creditors
211,581
572,941
2,801,894
2,554,082

The bank loan is secured by a company Guarantee in favour of the Bank from Ilead Mobile Ltd and Rethink Products Ltd guaranteeing all liabilities of the Borrower.

Within other creditors is £429 (2021: £2,572) with respect of obligations under hire purchase agreements - secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
308,333
400,000
Other creditors
-
0
429
308,333
400,429

The bank loan is secured by a company Guarantee in favour of the Bank from Ilead Mobile Ltd and Rethink Products Ltd guaranteeing all liabilities of the Borrower.

Within other creditors is nil (2021: £429) with respect of obligations under hire purchase agreements - secured on the assets to which they relate.

7
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
13,405
17,198
8
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
ILEAD MOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
14,625
14,625
2022-04-302021-05-01false06 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr M B DorschMr C K Walker089913562021-05-012022-04-30089913562022-04-30089913562021-04-3008991356core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3008991356core:PlantMachinery2022-04-3008991356core:FurnitureFittings2022-04-3008991356core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3008991356core:PlantMachinery2021-04-3008991356core:FurnitureFittings2021-04-3008991356core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3008991356core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3008991356core:CurrentFinancialInstruments2022-04-3008991356core:CurrentFinancialInstruments2021-04-3008991356core:Non-currentFinancialInstruments2022-04-3008991356core:Non-currentFinancialInstruments2021-04-3008991356core:ShareCapital2022-04-3008991356core:ShareCapital2021-04-3008991356core:RetainedEarningsAccumulatedLosses2022-04-3008991356core:RetainedEarningsAccumulatedLosses2021-04-3008991356bus:Director12021-05-012022-04-3008991356core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-012022-04-3008991356core:PlantMachinery2021-05-012022-04-3008991356core:FurnitureFittings2021-05-012022-04-30089913562020-05-012021-04-3008991356core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3008991356core:PlantMachinery2021-04-3008991356core:FurnitureFittings2021-04-30089913562021-04-3008991356core:WithinOneYear2022-04-3008991356core:WithinOneYear2021-04-3008991356bus:PrivateLimitedCompanyLtd2021-05-012022-04-3008991356bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3008991356bus:FRS1022021-05-012022-04-3008991356bus:AuditExemptWithAccountantsReport2021-05-012022-04-3008991356bus:Director22021-05-012022-04-3008991356bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP