Wheatcroft Land Limited - Accounts to registrar (filleted) - small 22.3

Wheatcroft Land Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 02451400 director 1.10.21 30.9.22 30.9.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure024514002021-09-30024514002022-09-30024514002021-10-012022-09-30024514002020-09-30024514002020-10-012021-09-30024514002021-09-3002451400ns16:EnglandWales2021-10-012022-09-3002451400ns15:PoundSterling2021-10-012022-09-3002451400ns11:Director12021-10-012022-09-3002451400ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3002451400ns11:SmallEntities2021-10-012022-09-3002451400ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3002451400ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3002451400ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3002451400ns11:FullAccounts2021-10-012022-09-3002451400ns11:RegisteredOffice2021-10-012022-09-3002451400ns6:CurrentFinancialInstruments2022-09-3002451400ns6:CurrentFinancialInstruments2021-09-3002451400ns6:Non-currentFinancialInstruments2022-09-3002451400ns6:Non-currentFinancialInstruments2021-09-3002451400ns6:ShareCapital2022-09-3002451400ns6:ShareCapital2021-09-3002451400ns6:RevaluationReserve2022-09-3002451400ns6:RevaluationReserve2021-09-3002451400ns6:CapitalRedemptionReserve2022-09-3002451400ns6:CapitalRedemptionReserve2021-09-3002451400ns6:RetainedEarningsAccumulatedLosses2022-09-3002451400ns6:RetainedEarningsAccumulatedLosses2021-09-3002451400ns6:FurnitureFittings2021-10-012022-09-3002451400ns6:ComputerEquipment2021-10-012022-09-3002451400ns6:FurnitureFittings2021-09-3002451400ns6:ComputerEquipment2021-09-3002451400ns6:FurnitureFittings2022-09-3002451400ns6:ComputerEquipment2022-09-3002451400ns6:FurnitureFittings2021-09-3002451400ns6:ComputerEquipment2021-09-3002451400ns6:CostValuation2021-09-3002451400ns6:AdditionsToInvestments2022-09-3002451400ns6:CostValuation2022-09-3002451400ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3002451400ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3002451400ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-09-3002451400ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-09-3002451400ns6:DeferredTaxation2021-09-3002451400ns6:DeferredTaxation2021-10-012022-09-3002451400ns6:DeferredTaxation2022-09-3002451400ns6:RetainedEarningsAccumulatedLosses2021-09-3002451400ns6:RevaluationReserve2021-09-3002451400ns6:CapitalRedemptionReserve2021-09-3002451400ns6:RetainedEarningsAccumulatedLosses2021-10-012022-09-30
REGISTERED NUMBER: 02451400 (England and Wales)



















Financial Statements

for the Year Ended 30 September 2022

for

Wheatcroft Land Limited

Wheatcroft Land Limited (Registered number: 02451400)






Contents of the Financial Statements
for the Year Ended 30 September 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Wheatcroft Land Limited

Company Information
for the Year Ended 30 September 2022







DIRECTOR: Mrs C L Haward





REGISTERED OFFICE: Suite 1
Woodside House
218 London Road
Leicester
Leicestershire
LE2 1NE





REGISTERED NUMBER: 02451400 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Wheatcroft Land Limited (Registered number: 02451400)

Balance Sheet
30 September 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,097 5,418
Investments 5 600 500
Investment property 6 4,180,000 4,180,000
4,185,697 4,185,918

CURRENT ASSETS
Debtors 7 3,601,678 2,582,199
Cash at bank and in hand 1,671,951 2,583,857
5,273,629 5,166,056
CREDITORS
Amounts falling due within one year 8 724,492 838,353
NET CURRENT ASSETS 4,549,137 4,327,703
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,734,834

8,513,621

CREDITORS
Amounts falling due after more than one
year

9

(212,420

)

-

PROVISIONS FOR LIABILITIES 11 (651,055 ) (494,801 )
NET ASSETS 7,871,359 8,018,820

CAPITAL AND RESERVES
Called up share capital 233,744 233,744
Fair value reserve 12 2,630,713 2,786,966
Capital redemption reserve 12 116,356 116,356
Retained earnings 12 4,890,546 4,881,754
SHAREHOLDERS' FUNDS 7,871,359 8,018,820

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Wheatcroft Land Limited (Registered number: 02451400)

Balance Sheet - continued
30 September 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 March 2023 and were signed by:





Mrs C L Haward - Director


Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements
for the Year Ended 30 September 2022

1. STATUTORY INFORMATION

Wheatcroft Land Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents sales of property and rental income receivable, excluding value added tax. Rentals from operating leases are credited to revenue over the period to which they relate.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is not depreciated but is revalued annually at its fair value, in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss and transferred to a fair value reserve.

Deferred tax
Provision is made at current rates for taxation deferred in respect of all material timing differences, including provisions made for potential tax arising on assets which have been revalued.

Investments
Unlisted investments are stated at cost less any permanent diminution in value.

Group accounts
In accordance with the exemptions given by the Companies Act 2006, the company has not produced group financial statements because it heads a small group.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 October 2021 43,523 8,712 52,235
Additions - 2,461 2,461
At 30 September 2022 43,523 11,173 54,696
DEPRECIATION
At 1 October 2021 40,973 5,844 46,817
Charge for year 383 2,399 2,782
At 30 September 2022 41,356 8,243 49,599
NET BOOK VALUE
At 30 September 2022 2,167 2,930 5,097
At 30 September 2021 2,550 2,868 5,418

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 October 2021 500
Additions 100
At 30 September 2022 600
NET BOOK VALUE
At 30 September 2022 600
At 30 September 2021 500

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2021
and 30 September 2022 4,180,000
NET BOOK VALUE
At 30 September 2022 4,180,000
At 30 September 2021 4,180,000

Fair value at 30 September 2022 is represented by:
£   
Valuation in 2022 4,180,000

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

6. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 898,233 898,233
Aggregate depreciation (503,012 ) (485,047 )

Investment properties were valued on a fair value basis on 30 September 2022 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 2,490 79,659
Amounts owed by group undertakings 3,582,455 2,469,788
Other debtors 6,500 14,029
Director's current account 113 1,400
Tax 3,218 12,813
Prepayments 6,902 4,510
3,601,678 2,582,199

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 36,120 47,194
Pension fund loan account 102,081 409,513
Trade creditors 819 41
Amounts owed to group undertakings 503,234 290,390
Tax 8,402 3,873
Social security and other taxes 20,205 32,408
Accruals and deferred income 53,631 54,934
724,492 838,353

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Pension fund loan account 212,420 -

10. LEASING AGREEMENTS
The minimum lease payments on non-cancellable operating leases committed to being received are £472,500 (2021 - £742,500).

11. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 651,055 494,801

Wheatcroft Land Limited (Registered number: 02451400)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 October 2021 494,801
Provided during year 156,254
Balance at 30 September 2022 651,055

12. RESERVES
Fair Capital
Retained value redemption
earnings reserve reserve Totals
£    £    £    £   

At 1 October 2021 4,881,754 2,786,966 116,356 7,785,076
Deficit for the year (134,061 ) (134,061 )
Dividends (13,400 ) (13,400 )
Deferred tax 156,253 (156,253 ) - -
At 30 September 2022 4,890,546 2,630,713 116,356 7,637,615

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year a net advance of £113 was made to the director. This amount was interest free and repayable on demand.