Corporate Supplies Limited |
|
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Corporate Supplies Limited for the year ended 31 January 2015 |
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Corporate Supplies Limited for the year ended 31 January 2015 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook. |
This report is made solely to the Board of Directors of Corporate Supplies Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Corporate Supplies Limited and state those matters that we have agreed to state to the Board of Directors of Corporate Supplies Limited, as a body, in this report in accordance with AAF 2/10 as detailed at icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Corporate Supplies Limited and its Board of Directors as a body for our work or for this report. |
It is your duty to ensure that Corporate Supplies Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Corporate Supplies Limited. You consider that Corporate Supplies Limited is exempt from the statutory audit requirement for the year. |
We have not been instructed to carry out an audit or a review of the accounts of Corporate Supplies Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts. |
|
Thomas David |
Chartered Accountants |
6-7 Castle Gate |
Castle Street |
Hertford |
Herts |
SG14 1HD |
|
5 October 2015 |
|
Corporate Supplies Limited |
Balance Sheet |
as at 31 January 2015 |
|
Notes |
|
|
2015 |
|
|
2014 |
£ |
£ |
Fixed assets |
Tangible assets |
5 |
|
|
23,813 |
|
|
29,913 |
|
Current assets |
Debtors |
6 |
|
49,457 |
|
|
52,527 |
Cash at bank and in hand |
|
|
3,276 |
|
|
13,931 |
|
|
|
52,733 |
|
|
66,458 |
|
Creditors: amounts falling due within one year |
7 |
|
(48,705) |
|
|
(53,203) |
|
Net current assets |
|
|
|
4,028 |
|
|
13,255 |
|
Total assets less current liabilities |
|
|
|
27,841 |
|
|
43,168 |
|
Creditors: amounts falling due after more than one year |
8 |
|
|
(22,417) |
|
|
(32,000) |
|
Provisions for liabilities |
9 |
|
|
(4,324) |
|
|
(4,324) |
|
|
Net assets |
|
|
|
1,100 |
|
|
6,844 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
10 |
|
|
1,000 |
|
|
1,000 |
Profit and loss account |
11 |
|
|
100 |
|
|
5,844 |
|
Shareholder's funds |
|
|
|
1,100 |
|
|
6,844 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
|
T Bloomfield |
Director |
Approved by the board on 1 October 2015 |
|
Corporate Supplies Limited |
Notes to the Accounts |
for the year ended 31 January 2015 |
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
20% reducing balance |
|
Motor vehicles |
25% straight line |
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
2 |
Operating profit |
2015 |
|
2014 |
£ |
£ |
|
This is stated after charging: |
|
|
Depreciation of owned fixed assets |
6,100 |
|
9,726 |
|
Directors' remuneration |
19,631 |
|
19,621 |
|
|
|
|
|
|
|
|
|
|
3 |
Interest payable |
2015 |
|
2014 |
£ |
£ |
|
|
Interest payable |
105 |
|
637 |
|
|
|
|
|
|
|
|
|
|
4 |
Taxation |
2015 |
|
2014 |
£ |
£ |
|
|
UK corporation tax |
12,544 |
|
9,212 |
|
Deferred tax |
- |
|
(344) |
|
|
|
|
|
|
12,544 |
|
8,868 |
|
|
|
|
|
|
|
|
|
|
5 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 February 2014 |
131,427 |
|
At 31 January 2015 |
131,427 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2014 |
101,514 |
|
Charge for the year |
6,100 |
|
At 31 January 2015 |
107,614 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2015 |
23,813 |
|
At 31 January 2014 |
29,913 |
|
|
|
|
|
|
|
|
|
|
6 |
Debtors |
2015 |
|
2014 |
£ |
£ |
|
|
Trade debtors |
34,766 |
|
52,527 |
|
Other debtors |
14,691 |
|
- |
|
|
|
|
|
|
49,457 |
|
52,527 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due within one year |
2015 |
|
2014 |
£ |
£ |
|
|
Bank loans and overdrafts |
9,700 |
|
8,000 |
|
Obligations under finance lease and hire purchase contracts |
- |
|
551 |
|
Trade creditors |
17,955 |
|
28,544 |
|
Corporation tax |
8,935 |
|
6,800 |
|
Other taxes and social security costs |
5,060 |
|
3,079 |
|
Other creditors |
7,055 |
|
6,229 |
|
|
|
|
|
|
48,705 |
|
53,203 |
|
|
|
|
|
|
|
|
|
|
8 |
Creditors: amounts falling due after one year |
2015 |
|
2014 |
£ |
£ |
|
|
Bank loans |
22,417 |
|
32,000 |
|
|
|
|
|
|
|
|
|
|
9 |
Provisions for liabilities |
|
Deferred taxation: |
2015 |
|
2014 |
£ |
£ |
|
|
Accelerated capital allowances |
4,324 |
|
4,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
£ |
£ |
|
|
At 1 February |
4,324 |
|
4,668 |
|
Deferred tax charge in profit and loss account |
- |
|
(344) |
|
|
At 31 January |
4,324 |
|
4,324 |
|
|
|
|
|
|
|
|
|
|
10 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
36,526 |
|
1,000 |
|
1,000 |
|
|
|
|
|
|
|
|
|
|
11 |
Profit and loss account |
2015 |
£ |
|
|
At 1 February 2014 |
5,844 |
|
Profit for the year |
27,256 |
|
Dividends |
(33,000) |
|
|
At 31 January 2015 |
100 |
|
|
|
|
|
|
|
|
12 |
Dividends |
2015 |
|
2014 |
£ |
£ |
|
|
Dividends for which the company became liable during the year: |
|
Dividends paid |
33,000 |
|
40,023 |
|
|
|
|
|
|
|
|
|
|
|
13 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
£ |
£ |
£ |
£ |
|
T Bloomfield |
|
Directors loan |
- |
|
3,500 |
|
- |
|
3,500 |
|
|
M P Cook |
|
Directors loan |
- |
|
3,500 |
|
- |
|
3,500 |
|
|
|
- |
|
7,000 |
|
- |
|
7,000 |
|
|
|
|
|
|
|
|
|
|
14 |
Related party transactions |
2015 |
|
2014 |
£ |
£ |
|
Mr T Bloomfield |
|
Director |
|
Dividends received |
16,500 |
|
25,334 |
|
Mr P Cook |
|
Director |
|
Dividends received |
16,500 |
|
14,689 |
|
|
15 |
Ultimate controlling party |
|
|
During the year, the company was controlled by Messrs Bloomfield and Cook with equal 50% shareholding. |