Brookes & Adams Limited - Accounts to registrar (filleted) - small 22.3

Brookes & Adams Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 00162914 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure001629142021-12-31001629142022-12-31001629142022-01-012022-12-31001629142020-12-31001629142021-01-012021-12-31001629142021-12-3100162914ns16:EnglandWales2022-01-012022-12-3100162914ns15:PoundSterling2022-01-012022-12-3100162914ns11:Director12022-01-012022-12-3100162914ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3100162914ns11:SmallEntities2022-01-012022-12-3100162914ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3100162914ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3100162914ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100162914ns11:FullAccounts2022-01-012022-12-3100162914ns11:OrdinaryShareClass12022-01-012022-12-3100162914ns11:Director22022-01-012022-12-3100162914ns11:RegisteredOffice2022-01-012022-12-3100162914ns6:CurrentFinancialInstruments2022-12-3100162914ns6:CurrentFinancialInstruments2021-12-3100162914ns6:ShareCapital2022-12-3100162914ns6:ShareCapital2021-12-3100162914ns6:RetainedEarningsAccumulatedLosses2022-12-3100162914ns6:RetainedEarningsAccumulatedLosses2021-12-3100162914ns6:LandBuildings2022-01-012022-12-3100162914ns6:PlantMachinery2022-01-012022-12-3100162914ns6:LandBuildings2021-12-3100162914ns6:PlantMachinery2021-12-3100162914ns6:LandBuildings2022-12-3100162914ns6:PlantMachinery2022-12-3100162914ns6:LandBuildings2021-12-3100162914ns6:PlantMachinery2021-12-3100162914ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3100162914ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3100162914ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 00162914 (England and Wales)















BROOKES & ADAMS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






BROOKES & ADAMS LIMITED (REGISTERED NUMBER: 00162914)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BROOKES & ADAMS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: J R L Brookes
A K Brookes





REGISTERED OFFICE: Shady Lane
Kingstanding
Birmingham
B44 9DX





REGISTERED NUMBER: 00162914 (England and Wales)





ACCOUNTANTS: Harwoods
1 Trinity Place
Midland Drive
Sutton Coldfield
West Midlands
B72 1TX

BROOKES & ADAMS LIMITED (REGISTERED NUMBER: 00162914)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 88,742 103,522

CURRENT ASSETS
Stocks 84,242 96,408
Debtors 5 125,392 145,778
Cash at bank 398,563 353,347
608,197 595,533
CREDITORS
Amounts falling due within one year 6 59,812 53,270
NET CURRENT ASSETS 548,385 542,263
TOTAL ASSETS LESS CURRENT
LIABILITIES

637,127

645,785

CAPITAL AND RESERVES
Called up share capital 7 120,000 120,000
Retained earnings 517,127 525,785
SHAREHOLDERS' FUNDS 637,127 645,785

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2023 and were signed on its behalf by:





A K Brookes - Director


BROOKES & ADAMS LIMITED (REGISTERED NUMBER: 00162914)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Brookes & Adams Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost and 20% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2021 - 12 ) .

BROOKES & ADAMS LIMITED (REGISTERED NUMBER: 00162914)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2022 256,223 766,778 1,023,001
Additions - 17,164 17,164
Disposals - (14,710 ) (14,710 )
At 31 December 2022 256,223 769,232 1,025,455
DEPRECIATION
At 1 January 2022 245,775 673,704 919,479
Charge for year 76 31,868 31,944
Eliminated on disposal - (14,710 ) (14,710 )
At 31 December 2022 245,851 690,862 936,713
NET BOOK VALUE
At 31 December 2022 10,372 78,370 88,742
At 31 December 2021 10,448 93,074 103,522

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 94,905 131,142
Other debtors 30,487 14,636
125,392 145,778

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 17,825 12,126
Taxation and social security 24,831 24,984
Other creditors 17,156 16,160
59,812 53,270

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
120,000 Ordinary £1 120,000 120,000