Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 23.1.2

Turnbull & Scott (Engineers) Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 SC334633 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3346332021-12-31SC3346332022-12-31SC3346332022-01-012022-12-31SC3346332020-12-31SC3346332021-01-012021-12-31SC3346332021-12-31SC334633ns16:Scotland2022-01-012022-12-31SC334633ns15:PoundSterling2022-01-012022-12-31SC334633ns11:Director12022-01-012022-12-31SC334633ns11:Director22022-01-012022-12-31SC334633ns11:PrivateLimitedCompanyLtd2022-01-012022-12-31SC334633ns11:SmallEntities2022-01-012022-12-31SC334633ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-31SC334633ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31SC334633ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC334633ns11:FullAccounts2022-01-012022-12-31SC33463312022-01-012022-12-31SC334633ns11:Director32022-01-012022-12-31SC334633ns11:CompanySecretary12022-01-012022-12-31SC334633ns11:RegisteredOffice2022-01-012022-12-31SC334633ns6:CurrentFinancialInstruments2022-12-31SC334633ns6:CurrentFinancialInstruments2021-12-31SC334633ns6:Non-currentFinancialInstruments2022-12-31SC334633ns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:ShareCapital2022-12-31SC334633ns6:ShareCapital2021-12-31SC334633ns6:CapitalRedemptionReserve2022-12-31SC334633ns6:CapitalRedemptionReserve2021-12-31SC334633ns6:RetainedEarningsAccumulatedLosses2022-12-31SC334633ns6:RetainedEarningsAccumulatedLosses2021-12-31SC334633ns6:NetGoodwill2022-01-012022-12-31SC334633ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31SC334633ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-012022-12-31SC334633ns6:LeaseholdImprovements2022-01-012022-12-31SC334633ns6:PlantMachinery2022-01-012022-12-31SC334633ns6:FurnitureFittings2022-01-012022-12-31SC334633ns6:MotorVehicles2022-01-012022-12-31SC334633ns6:ComputerEquipment2022-01-012022-12-31SC334633ns6:NetGoodwill2021-12-31SC334633ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC334633ns6:NetGoodwill2022-12-31SC334633ns6:IntangibleAssetsOtherThanGoodwill2022-12-31SC334633ns6:NetGoodwill2021-12-31SC334633ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC334633ns6:LeaseholdImprovements2021-12-31SC334633ns6:PlantMachinery2021-12-31SC334633ns6:FurnitureFittings2021-12-31SC334633ns6:LeaseholdImprovements2022-12-31SC334633ns6:PlantMachinery2022-12-31SC334633ns6:FurnitureFittings2022-12-31SC334633ns6:LeaseholdImprovements2021-12-31SC334633ns6:PlantMachinery2021-12-31SC334633ns6:FurnitureFittings2021-12-31SC334633ns6:MotorVehicles2021-12-31SC334633ns6:ComputerEquipment2021-12-31SC334633ns6:MotorVehicles2022-12-31SC334633ns6:ComputerEquipment2022-12-31SC334633ns6:MotorVehicles2021-12-31SC334633ns6:ComputerEquipment2021-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2022-01-012022-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2022-12-31SC334633ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2021-12-31SC334633ns6:CostValuation2021-12-31SC334633ns6:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-31SC334633ns6:CostValuation2022-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC334633ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-31SC334633ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-12-31SC334633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-31SC334633ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-31SC334633ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-31SC334633ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-31SC334633ns6:HirePurchaseContracts2022-12-31SC334633ns6:HirePurchaseContracts2021-12-31SC334633ns6:WithinOneYear2022-12-31SC334633ns6:WithinOneYear2021-12-31SC334633ns6:BetweenOneFiveYears2022-12-31SC334633ns6:BetweenOneFiveYears2021-12-31SC334633ns6:AllPeriods2022-12-31SC334633ns6:AllPeriods2021-12-31SC334633ns6:Secured2022-12-31SC334633ns6:Secured2021-12-31
REGISTERED NUMBER: SC334633 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Turnbull & Scott (Engineers) Limited

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Turnbull & Scott (Engineers) Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: Mr P T Murphy
Mr I P Burton
Mr M A Shahab





SECRETARY: MBM Secretarial Services Limited





REGISTERED OFFICE: Unit 1A
Burnfoot Industrial Estate
Hawick
Roxburghshire
TD9 8RW





REGISTERED NUMBER: SC334633 (Scotland)





ACCOUNTANT: Douglas Home & Co Limited
47-49 The Square
Kelso
Borders
TD5 7HW

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position
31 December 2022

31/12/22 31/12/21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 165,500 -
Property, plant and equipment 5 98,191 96,536
Investments 6 - 214,620
263,691 311,156

CURRENT ASSETS
Inventories 7 447,884 248,821
Debtors 8 313,779 261,871
Cash at bank and in hand 234,789 300,166
996,452 810,858
CREDITORS
Amounts falling due within one year 9 742,635 569,382
NET CURRENT ASSETS 253,817 241,476
TOTAL ASSETS LESS CURRENT
LIABILITIES

517,508

552,632

CREDITORS
Amounts falling due after more than one
year

10

(237,642

)

(302,248

)

ACCRUALS AND DEFERRED INCOME (2,750 ) (2,880 )
NET ASSETS 277,116 247,504

CAPITAL AND RESERVES
Called up share capital 547,402 547,402
Capital redemption reserve 2,598 2,598
Retained earnings (272,884 ) (302,496 )
SHAREHOLDERS' FUNDS 277,116 247,504

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Statement of Financial Position - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 March 2023 and were signed on its behalf by:




Mr P T Murphy - Director



Mr I P Burton - Director


Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Turnbull & Scott (Engineers) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Going Concern
The directors are confident that the business will be able to continue to trade and are actively managing the business on a day to day basis, with an emphasis on controlling costs and taking into account all changes in market conditions.

Based on the forecasts and along with prudent decision making, the directors are confident the company will continue in operational existence for the foreseeable future and believe it remains appropriate to continue to prepare the financial statements on a going concern basis.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of twenty years.

Goodwill, being the amount paid in connection with the acquisition of a business in 2008, was fully written off in 2008.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - Straight line over 15 years
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to
the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction
price including transaction costs.

Basic financial liabilities





Basic financial liabilities, including creditors, are recognised at transaction price. Debt instruments are
subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are
obligations to pay for goods or services that have been acquired in the ordinary course of business from
suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If
not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction
price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2021 - 32 ) .

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2022 208,975 - 208,975
Additions 154,537 19,676 174,213
At 31 December 2022 363,512 19,676 383,188
AMORTISATION
At 1 January 2022 208,975 - 208,975
Charge for year 7,726 987 8,713
At 31 December 2022 216,701 987 217,688
NET BOOK VALUE
At 31 December 2022 146,811 18,689 165,500
At 31 December 2021 - - -

5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2022 58,407 352,749 12,233
Additions 4,241 25,865 -
Disposals - - -
At 31 December 2022 62,648 378,614 12,233
DEPRECIATION
At 1 January 2022 24,361 322,475 8,440
Charge for year 4,006 14,696 1,329
Eliminated on disposal - - -
At 31 December 2022 28,367 337,171 9,769
NET BOOK VALUE
At 31 December 2022 34,281 41,443 2,464
At 31 December 2021 34,046 30,274 3,793

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. PROPERTY, PLANT AND EQUIPMENT - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2022 10,456 89,352 523,197
Additions - 1,271 31,377
Disposals (10,456 ) - (10,456 )
At 31 December 2022 - 90,623 544,118
DEPRECIATION
At 1 January 2022 10,456 60,929 426,661
Charge for year - 9,691 29,722
Eliminated on disposal (10,456 ) - (10,456 )
At 31 December 2022 - 70,620 445,927
NET BOOK VALUE
At 31 December 2022 - 20,003 98,191
At 31 December 2021 - 28,423 96,536

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Computer
equipment
£   
COST
At 1 January 2022
and 31 December 2022 18,785
DEPRECIATION
Charge for year 4,174
At 31 December 2022 4,174
NET BOOK VALUE
At 31 December 2022 14,611
At 31 December 2021 18,785

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2022 214,620
Impairments (214,620 )
At 31 December 2022 -
NET BOOK VALUE
At 31 December 2022 -
At 31 December 2021 214,620

On 01.01.22 the business from the investment was transferred to Turnbull & Scott (the holding company) recognising goodwill of £154,537.50 with a corresponding reduction in the value of the investment. The balance of the investment was fully impaired. The company is now dormant.

7. INVENTORIES
31/12/22 31/12/21
£    £   
Stocks 412,696 232,551
Work-in-progress 35,188 16,270
447,884 248,821

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
£    £   
Trade debtors 251,912 117,354
Amounts owed by group undertakings - 87,858
Other debtors 26,281 2,720
Tax - 15,087
Prepayments 35,586 38,852
313,779 261,871

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
£    £   
Bank loans and overdrafts 20,000 20,000
Other loans 37,830 49,758
Hire purchase contracts (see note 11) 7,308 6,066
Trade creditors 221,776 131,191
Amounts owed to group undertakings 5,462 -
Corporation tax 3,313 -
Social security and other taxes 21,141 21,178
VAT 127,991 32,488
Other creditors 11,361 9,726
Accruals & deferred income 286,453 298,975
742,635 569,382

Turnbull & Scott (Engineers) Limited (Registered number: SC334633)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/22 31/12/21
£    £   
Bank loans - 1-2 years 48,333 68,333
Other loans - 2-5 years 187,494 225,324
Hire purchase contracts (see note 11) 1,815 8,591
237,642 302,248

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31/12/22 31/12/21
£    £   
Net obligations repayable:
Within one year 7,308 6,066
Between one and five years 1,815 8,591
9,123 14,657

Non-cancellable operating leases
31/12/22 31/12/21
£    £   
Within one year 25,634 27,956
Between one and five years 37,271 57,280
62,905 85,236

12. SECURED DEBTS

The following secured debts are included within creditors:

31/12/22 31/12/21
£    £   
Bank loans 68,333 88,333

The Company has granted a bond and floating charge over its assets in favour of HSBC plc, the Company's bankers.