MBF Commercial Ltd - Accounts to registrar (filleted) - small 23.1.2

MBF Commercial Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 09376907 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093769072021-12-31093769072022-12-31093769072022-01-012022-12-31093769072020-12-31093769072021-01-012021-12-31093769072021-12-3109376907ns16:EnglandWales2022-01-012022-12-3109376907ns15:PoundSterling2022-01-012022-12-3109376907ns11:Director12022-01-012022-12-3109376907ns11:Director22022-01-012022-12-3109376907ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3109376907ns11:SmallEntities2022-01-012022-12-3109376907ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3109376907ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3109376907ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3109376907ns11:FullAccounts2022-01-012022-12-3109376907ns11:Director32022-01-012022-12-3109376907ns11:Director42022-01-012022-12-3109376907ns11:RegisteredOffice2022-01-012022-12-3109376907ns6:CurrentFinancialInstruments2022-12-3109376907ns6:CurrentFinancialInstruments2021-12-3109376907ns6:Non-currentFinancialInstruments2022-12-3109376907ns6:Non-currentFinancialInstruments2021-12-3109376907ns6:ShareCapital2022-12-3109376907ns6:ShareCapital2021-12-3109376907ns6:RetainedEarningsAccumulatedLosses2022-12-3109376907ns6:RetainedEarningsAccumulatedLosses2021-12-3109376907ns6:PlantMachinery2022-01-012022-12-3109376907ns6:FurnitureFittings2022-01-012022-12-3109376907ns6:MotorVehicles2022-01-012022-12-3109376907ns6:ComputerEquipment2022-01-012022-12-3109376907ns6:PlantMachinery2021-12-3109376907ns6:FurnitureFittings2021-12-3109376907ns6:MotorVehicles2021-12-3109376907ns6:ComputerEquipment2021-12-3109376907ns6:PlantMachinery2022-12-3109376907ns6:FurnitureFittings2022-12-3109376907ns6:MotorVehicles2022-12-3109376907ns6:ComputerEquipment2022-12-3109376907ns6:PlantMachinery2021-12-3109376907ns6:FurnitureFittings2021-12-3109376907ns6:MotorVehicles2021-12-3109376907ns6:ComputerEquipment2021-12-3109376907ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3109376907ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-12-3109376907ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-01-012022-12-3109376907ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3109376907ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3109376907ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3109376907ns6:WithinOneYearns6:HirePurchaseContracts2022-12-3109376907ns6:WithinOneYearns6:HirePurchaseContracts2021-12-3109376907ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-3109376907ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3109376907ns6:HirePurchaseContracts2022-12-3109376907ns6:HirePurchaseContracts2021-12-3109376907ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-3109376907ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3109376907ns6:WithinOneYear2022-12-3109376907ns6:WithinOneYear2021-12-3109376907ns6:BetweenOneFiveYears2022-12-3109376907ns6:BetweenOneFiveYears2021-12-3109376907ns6:MoreThanFiveYears2022-12-3109376907ns6:MoreThanFiveYears2021-12-3109376907ns6:AllPeriods2022-12-3109376907ns6:AllPeriods2021-12-31
REGISTERED NUMBER: 09376907 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

MBF Commercial Ltd

MBF Commercial Ltd (Registered number: 09376907)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MBF Commercial Ltd

Company Information
for the Year Ended 31 December 2022







DIRECTORS: M J Brown
M J Frampton
Mrs A Brown
Mrs K M Frampton





REGISTERED OFFICE: Unit J2
Juno Building
Daedalus Park, Daedalus Drive
Lee On The Solent
Hampshire
PO13 9FX





REGISTERED NUMBER: 09376907 (England and Wales)





ACCOUNTANTS: Johnston Wood Roach Limited
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ

MBF Commercial Ltd (Registered number: 09376907)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 49,216 69,764

CURRENT ASSETS
Stocks 21,200 18,630
Debtors 5 153,181 108,613
Cash at bank 107,901 118,564
282,282 245,807
CREDITORS
Amounts falling due within one year 6 203,229 179,866
NET CURRENT ASSETS 79,053 65,941
TOTAL ASSETS LESS CURRENT
LIABILITIES

128,269

135,705

CREDITORS
Amounts falling due after more than one year 7 (70,990 ) (121,802 )

PROVISIONS FOR LIABILITIES (12,304 ) (13,255 )
NET ASSETS 44,975 648

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 44,974 647
SHAREHOLDERS' FUNDS 44,975 648

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MBF Commercial Ltd (Registered number: 09376907)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 April 2023 and were signed on its behalf by:




M J Brown - Director



M J Frampton - Director


MBF Commercial Ltd (Registered number: 09376907)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

MBF Commercial Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MBF Commercial Ltd (Registered number: 09376907)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 6 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 10,675 25,821 131,968 12,250 180,714
Disposals - - (15,245 ) - (15,245 )
At 31 December 2022 10,675 25,821 116,723 12,250 165,469
DEPRECIATION
At 1 January 2022 6,566 12,296 84,816 7,272 110,950
Charge for year 1,068 3,381 10,682 995 16,126
Eliminated on disposal - - (10,823 ) - (10,823 )
At 31 December 2022 7,634 15,677 84,675 8,267 116,253
NET BOOK VALUE
At 31 December 2022 3,041 10,144 32,048 3,983 49,216
At 31 December 2021 4,109 13,525 47,152 4,978 69,764

MBF Commercial Ltd (Registered number: 09376907)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2022 97,734
Transfer to ownership (25,290 )
At 31 December 2022 72,444
DEPRECIATION
At 1 January 2022 58,383
Charge for year 9,838
Transfer to ownership (19,289 )
At 31 December 2022 48,932
NET BOOK VALUE
At 31 December 2022 23,512
At 31 December 2021 39,351

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade debtors 151,403 106,255
Other debtors 1,778 2,358
153,181 108,613

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 10,122 9,846
Hire purchase contracts (see note 8) 14,876 20,831
Trade creditors 49,319 36,529
Amounts owed to group undertakings 43,390 42,191
Taxation and social security 58,437 45,961
Other creditors 27,085 24,508
203,229 179,866

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans 15,556 26,758
Hire purchase contracts (see note 8) 3,095 17,972
Other creditors 52,339 77,072
70,990 121,802

MBF Commercial Ltd (Registered number: 09376907)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.12.22 31.12.21
£    £   
Gross obligations repayable:
Within one year 15,603 22,877
Between one and five years 3,147 18,750
18,750 41,627

Finance charges repayable:
Within one year 727 2,046
Between one and five years 52 778
779 2,824

Net obligations repayable:
Within one year 14,876 20,831
Between one and five years 3,095 17,972
17,971 38,803

Non-cancellable operating leases
31.12.22 31.12.21
£    £   
Within one year - 18,000
Between one and five years - 72,000
In more than five years - 40,500
- 130,500

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is M J Frampton and M J Brown,directors.