GREENACRES_LANDSCAPE_MANA - Accounts


Company registration number 09111236 (England and Wales)
GREENACRES LANDSCAPE MANAGEMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
GREENACRES LANDSCAPE MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GREENACRES LANDSCAPE MANAGEMENT LTD
BALANCE SHEET
AS AT 31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
352,573
269,836
Current assets
Debtors
4
137,110
179,305
Cash at bank and in hand
257,709
188,661
394,819
367,966
Creditors: amounts falling due within one year
5
(80,862)
(134,279)
Net current assets
313,957
233,687
Total assets less current liabilities
666,530
503,523
Creditors: amounts falling due after more than one year
6
(133,692)
(106,042)
Provisions for liabilities
(48,890)
(33,170)
Net assets
483,948
364,311
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
483,848
364,211
Total equity
483,948
364,311

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GREENACRES LANDSCAPE MANAGEMENT LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022
31 July 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 6 April 2023
A Powell
Director
Company Registration No. 09111236
GREENACRES LANDSCAPE MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 3 -
1
Accounting policies
Company information

GREENACRES LANDSCAPE MANAGEMENT LTD is a private company limited by shares incorporated in England and Wales. The registered office is 9 Downham Road, Woburn Sands, Milton Keynes, MK17 8NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and Machinery
25% Straight line
Fixtures and fittings
25% Straight line
Office equipment
25% Straight line
Motor vehicles
25% Reducing balance
Buildings
0%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GREENACRES LANDSCAPE MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GREENACRES LANDSCAPE MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2021 - 8).

2022
2021
Number
Number
Total
8
8
GREENACRES LANDSCAPE MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
3
Tangible fixed assets
Plant and Machinery
Fixtures and fittings
Office equipment
Motor vehicles
Buildings
Total
£
£
£
£
£
£
Cost
At 1 August 2021
330,871
2,293
5,130
43,967
43,353
425,614
Additions
175,550
-
0
2,027
47,663
-
0
225,240
Disposals
(69,316)
-
0
(1,774)
(31,917)
-
0
(103,007)
At 31 July 2022
437,105
2,293
5,383
59,713
43,353
547,847
Depreciation and impairment
At 1 August 2021
131,044
621
2,953
21,160
-
0
155,778
Depreciation charged in the year
82,780
573
576
2,840
-
0
86,769
Eliminated in respect of disposals
(36,749)
-
0
(215)
(10,309)
-
0
(47,273)
At 31 July 2022
177,075
1,194
3,314
13,691
-
0
195,274
Carrying amount
At 31 July 2022
260,030
1,099
2,069
46,022
43,353
352,573
At 31 July 2021
199,827
1,672
2,177
22,807
43,353
269,836
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
66,011
165,932
Other debtors
71,099
13,373
137,110
179,305
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
6,988
7,458
Trade creditors
14,492
30,299
Taxation and social security
24,638
45,723
Other creditors
34,744
50,799
80,862
134,279
GREENACRES LANDSCAPE MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
38,296
43,924
Other creditors
95,396
62,118
133,692
106,042
2022-07-312021-08-01false06 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityA Powell091112362021-08-012022-07-31091112362022-07-31091112362021-07-3109111236core:PlantMachinery2022-07-3109111236core:FurnitureFittings2022-07-3109111236core:ComputerEquipment2022-07-3109111236core:MotorVehicles2022-07-3109111236core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-07-3109111236core:PlantMachinery2021-07-3109111236core:FurnitureFittings2021-07-3109111236core:ComputerEquipment2021-07-3109111236core:MotorVehicles2021-07-3109111236core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-3109111236core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3109111236core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3109111236core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3109111236core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3109111236core:CurrentFinancialInstruments2022-07-3109111236core:CurrentFinancialInstruments2021-07-3109111236core:Non-currentFinancialInstruments2022-07-3109111236core:Non-currentFinancialInstruments2021-07-3109111236core:ShareCapital2022-07-3109111236core:ShareCapital2021-07-3109111236core:RetainedEarningsAccumulatedLosses2022-07-3109111236core:RetainedEarningsAccumulatedLosses2021-07-3109111236bus:Director12021-08-012022-07-3109111236core:PlantMachinery2021-08-012022-07-3109111236core:FurnitureFittings2021-08-012022-07-3109111236core:ComputerEquipment2021-08-012022-07-3109111236core:MotorVehicles2021-08-012022-07-31091112362020-08-012021-07-3109111236core:PlantMachinery2021-07-3109111236core:FurnitureFittings2021-07-3109111236core:ComputerEquipment2021-07-3109111236core:MotorVehicles2021-07-3109111236core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-07-31091112362021-07-3109111236core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-08-012022-07-3109111236core:WithinOneYear2022-07-3109111236core:WithinOneYear2021-07-3109111236bus:PrivateLimitedCompanyLtd2021-08-012022-07-3109111236bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3109111236bus:FRS1022021-08-012022-07-3109111236bus:AuditExemptWithAccountantsReport2021-08-012022-07-3109111236bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP