The Reel Envelope Company Limited - Period Ending 2022-12-31

The Reel Envelope Company Limited - Period Ending 2022-12-31


The Reel Envelope Company Limited 09102534 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of manufacturing and printing of envelopes. Digita Accounts Production Advanced 6.30.9574.0 true true false 09102534 2022-01-01 2022-12-31 09102534 2022-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2022-12-31 09102534 core:FurnitureFittings 2022-12-31 09102534 core:OfficeEquipment 2022-12-31 09102534 core:PlantMachinery 2022-12-31 09102534 core:ParentEntities 2022-12-31 09102534 bus:SmallEntities 2022-01-01 2022-12-31 09102534 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09102534 bus:FullAccounts 2022-01-01 2022-12-31 09102534 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09102534 bus:RegisteredOffice 2022-01-01 2022-12-31 09102534 bus:Director1 2022-01-01 2022-12-31 09102534 bus:Director2 2022-01-01 2022-12-31 09102534 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09102534 core:ComputerEquipment 2022-01-01 2022-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2022-01-01 2022-12-31 09102534 core:FurnitureFittings 2022-01-01 2022-12-31 09102534 core:LeaseholdImprovements 2022-01-01 2022-12-31 09102534 core:OfficeEquipment 2022-01-01 2022-12-31 09102534 core:PlantMachinery 2022-01-01 2022-12-31 09102534 core:ParentEntities 2022-01-01 2022-12-31 09102534 core:ParentEntities core:RenderingOrReceivingServices 2022-01-01 2022-12-31 09102534 1 2022-01-01 2022-12-31 09102534 countries:England 2022-01-01 2022-12-31 09102534 2021-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 09102534 core:FurnitureFittings 2021-12-31 09102534 core:OfficeEquipment 2021-12-31 09102534 core:PlantMachinery 2021-12-31 09102534 core:ParentEntities 2021-12-31 09102534 2021-01-01 2021-12-31 09102534 2021-12-31 09102534 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09102534 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09102534 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 09102534 core:FurnitureFittings 2021-12-31 09102534 core:OfficeEquipment 2021-12-31 09102534 core:PlantMachinery 2021-12-31 09102534 core:ParentEntities 2021-12-31 09102534 core:ParentEntities 2021-01-01 2021-12-31 09102534 core:ParentEntities core:RenderingOrReceivingServices 2021-01-01 2021-12-31 09102534 2020-12-31 09102534 core:ParentEntities 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 09102534




The Reel Envelope Company Limited
Annual Report and
Unaudited Financial Statements

31 December 2022

 

The Reel Envelope Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Reel Envelope Company Limited

Company Information

Directors

Mr M S Farrimond

Mr T Whittaker

Registered office

Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR

Accountants

Horsfield & Smith
Chartered Accountants
Tower House
269 Walmersley Road
Bury
Lancashire
BL9 6NX

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

221,157

308,152

Current assets

 

Cash at bank and in hand

 

152

152

Creditors: Amounts falling due within one year

6

(717,176)

(805,888)

Net current liabilities

 

(717,024)

(805,736)

Total assets less current liabilities

 

(495,867)

(497,584)

Creditors: Amounts falling due after more than one year

6

(28,750)

(40,250)

Net liabilities

 

(524,617)

(537,834)

Capital and reserves

 

Called up share capital

1

1

Retained earnings

(524,618)

(537,835)

Shareholders' deficit

 

(524,617)

(537,834)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 April 2023 and signed on its behalf by:
 

.........................................
Mr M S Farrimond
Director

 

The Reel Envelope Company Limited

Balance Sheet
31 December 2022

Company Registration Number: 09102534

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Shadsworth Industrial Estate
Duttons Way
Blackburn
Lancashire
BB1 2QR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The net assets of the company are £(548,118) in deficit at the year end. The financial statements have been prepared on a going concern basis on the continued support of the parent company, The Envelope Works Limited.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Alterations to landlords property

20% straight line

Plant and machinery

10% straight line

Computer equipment

33% straight line

Fixtures and fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

86,995

91,959

Amortisation expense

(11,500)

(11,500)

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

5

Tangible assets

Properties under construction
 £

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2022

45,882

25,713

856,368

29,977

957,940

At 31 December 2022

45,882

25,713

856,368

29,977

957,940

Depreciation

At 1 January 2022

44,626

25,610

549,575

29,977

649,788

Charge for the year

1,256

103

85,636

-

86,995

At 31 December 2022

45,882

25,713

635,211

29,977

736,783

Carrying amount

At 31 December 2022

-

-

221,157

-

221,157

At 31 December 2021

1,256

103

306,793

-

308,152

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

trade creditors

 

7,516

7,516

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

700,490

786,782

Taxation and social security

 

9,170

11,590

 

717,176

805,888

Creditors: amounts falling due after more than one year

2022
£

2021
£

Due after one year

Deferred income

28,750

40,250

 

The Reel Envelope Company Limited

Notes to the Unaudited Financial Statements
Year Ended 31 December 2022

7

Related party transactions

Summary of transactions with parent

The Envelope Works Limited
 During the year the company had sales, purchases and operated a loan account with its parent company.
 

Income and receivables from related parties

2022

Parent
£

Receipt of services

96,000

2021

Parent
£

Receipt of services

96,000

Loans from related parties

2022

Parent
£

Total
£

At start of period

786,782

786,782

Repaid

(86,292)

(86,292)

At end of period

700,490

700,490

2021

Parent
£

Total
£

At start of period

879,426

879,426

Repaid

(92,644)

(92,644)

At end of period

786,782

786,782

8

Parent and ultimate parent undertaking

The ultimate controlling party is Mr M S Farrimond by virtue of his shareholding in the parent company The Envelope Works Limited.