Polypearl Moulded Products Limited - Period Ending 2022-07-31

Polypearl Moulded Products Limited - Period Ending 2022-07-31


Polypearl Moulded Products Limited 7532984 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is that of manufacture and supply of polystyrene products Digita Accounts Production Advanced 6.30.9574.0 true 7532984 2021-08-01 2022-07-31 7532984 2022-07-31 7532984 bus:OrdinaryShareClass1 2022-07-31 7532984 core:RetainedEarningsAccumulatedLosses 2022-07-31 7532984 core:ShareCapital 2022-07-31 7532984 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-07-31 7532984 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-31 7532984 core:CurrentFinancialInstruments 2022-07-31 7532984 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 7532984 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 7532984 core:FurnitureFittingsToolsEquipment 2022-07-31 7532984 core:MotorVehicles 2022-07-31 7532984 bus:SmallEntities 2021-08-01 2022-07-31 7532984 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 7532984 bus:FullAccounts 2021-08-01 2022-07-31 7532984 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 7532984 bus:RegisteredOffice 2021-08-01 2022-07-31 7532984 bus:Director3 2021-08-01 2022-07-31 7532984 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 7532984 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 7532984 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 7532984 core:MotorVehicles 2021-08-01 2022-07-31 7532984 core:PlantMachinery 2021-08-01 2022-07-31 7532984 countries:England 2021-08-01 2022-07-31 7532984 2021-07-31 7532984 core:FurnitureFittingsToolsEquipment 2021-07-31 7532984 core:MotorVehicles 2021-07-31 7532984 2020-08-01 2021-07-31 7532984 2021-07-31 7532984 bus:OrdinaryShareClass1 2021-07-31 7532984 core:RetainedEarningsAccumulatedLosses 2021-07-31 7532984 core:ShareCapital 2021-07-31 7532984 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-07-31 7532984 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-07-31 7532984 core:CurrentFinancialInstruments 2021-07-31 7532984 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 7532984 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 7532984 core:FurnitureFittingsToolsEquipment 2021-07-31 7532984 core:MotorVehicles 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 7532984

Polypearl Moulded Products Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 July 2022

 

Polypearl Moulded Products Limited

(Registration number: 7532984)
Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

572,050

708,888

Current assets

 

Stocks

679,425

208,969

Debtors

5

1,543,889

1,569,850

Cash at bank and in hand

 

2,072,903

1,144,705

 

4,296,217

2,923,524

Creditors: Amounts falling due within one year

6

(1,617,303)

(1,035,603)

Net current assets

 

2,678,914

1,887,921

Total assets less current liabilities

 

3,250,964

2,596,809

Creditors: Amounts falling due after more than one year

6

(65,455)

(233,940)

Provisions for liabilities

(71,094)

(87,808)

Net assets

 

3,114,415

2,275,061

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

3,114,315

2,274,961

Shareholders' funds

 

3,114,415

2,275,061

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Polypearl Moulded Products Limited

(Registration number: 7532984)
Balance Sheet as at 31 July 2022

Approved and authorised by the Board on 13 April 2023 and signed on its behalf by:
 


Mr I R Tebb
Director

   
 

Polypearl Moulded Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

Registered number: 7532984

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Polypearl Moulded Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% per annum on written down value

Plant and machinery

20% per annum on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Polypearl Moulded Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Polypearl Moulded Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 30 (2021 - 30).

4

Tangible assets

Plant and machinery
 £

Motor vehicles
 £

Total
£

Cost

At 1 August 2021

1,154,829

297,621

1,452,450

Additions

1,894

14,850

16,744

At 31 July 2022

1,156,723

312,471

1,469,194

Depreciation

At 1 August 2021

628,062

115,500

743,562

Charge for the year

105,575

48,007

153,582

At 31 July 2022

733,637

163,507

897,144

Carrying amount

At 31 July 2022

423,086

148,964

572,050

At 31 July 2021

526,767

182,121

708,888

5

Debtors

2022
£

2021
£

Trade debtors

1,539,254

1,565,312

Other debtors

4,635

4,538

1,543,889

1,569,850

 

Polypearl Moulded Products Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2022

6

Creditors

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

7

180,863

177,895

Trade creditors

 

1,069,431

551,329

Social security and other taxes

 

294,638

265,146

Other creditors

 

72,371

41,233

 

1,617,303

1,035,603

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

65,455

233,940

7

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

HP and finance lease liabilities

180,863

177,895

2022
£

2021
£

Non-current loans and borrowings

HP and finance lease liabilities

65,455

233,940

The HP and finance lease liabilities are secured upon the assets to which they relate.

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100