ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-09-302022-09-30falseNo description of principal activity402021-10-0140falsetrue 03134891 2021-10-01 2022-09-30 03134891 2020-10-01 2021-09-30 03134891 2022-09-30 03134891 2021-09-30 03134891 c:Director2 2021-10-01 2022-09-30 03134891 d:Buildings 2021-10-01 2022-09-30 03134891 d:Buildings 2022-09-30 03134891 d:Buildings 2021-09-30 03134891 d:Buildings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 03134891 d:LandBuildings 2022-09-30 03134891 d:LandBuildings 2021-09-30 03134891 d:PlantMachinery 2021-10-01 2022-09-30 03134891 d:PlantMachinery 2022-09-30 03134891 d:PlantMachinery 2021-09-30 03134891 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 03134891 d:MotorVehicles 2021-10-01 2022-09-30 03134891 d:MotorVehicles 2022-09-30 03134891 d:MotorVehicles 2021-09-30 03134891 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 03134891 d:FurnitureFittings 2021-10-01 2022-09-30 03134891 d:FurnitureFittings 2022-09-30 03134891 d:FurnitureFittings 2021-09-30 03134891 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 03134891 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 03134891 d:CurrentFinancialInstruments 2022-09-30 03134891 d:CurrentFinancialInstruments 2021-09-30 03134891 d:Non-currentFinancialInstruments 2022-09-30 03134891 d:Non-currentFinancialInstruments 2021-09-30 03134891 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 03134891 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 03134891 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 03134891 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 03134891 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-09-30 03134891 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-09-30 03134891 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-09-30 03134891 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-09-30 03134891 d:ShareCapital 2022-09-30 03134891 d:ShareCapital 2021-09-30 03134891 d:SharePremium 2021-10-01 2022-09-30 03134891 d:SharePremium 2022-09-30 03134891 d:SharePremium 2021-09-30 03134891 d:RetainedEarningsAccumulatedLosses 2021-10-01 2022-09-30 03134891 d:RetainedEarningsAccumulatedLosses 2022-09-30 03134891 d:RetainedEarningsAccumulatedLosses 2021-09-30 03134891 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 03134891 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 03134891 c:OrdinaryShareClass1 2021-10-01 2022-09-30 03134891 c:OrdinaryShareClass1 2022-09-30 03134891 c:OrdinaryShareClass1 2021-09-30 03134891 c:OrdinaryShareClass2 2021-10-01 2022-09-30 03134891 c:OrdinaryShareClass2 2022-09-30 03134891 c:OrdinaryShareClass2 2021-09-30 03134891 c:OrdinaryShareClass3 2021-10-01 2022-09-30 03134891 c:OrdinaryShareClass3 2022-09-30 03134891 c:OrdinaryShareClass3 2021-09-30 03134891 c:FRS102 2021-10-01 2022-09-30 03134891 c:Audited 2021-10-01 2022-09-30 03134891 c:FullAccounts 2021-10-01 2022-09-30 03134891 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 03134891 d:HirePurchaseContracts d:WithinOneYear 2022-09-30 03134891 d:HirePurchaseContracts d:WithinOneYear 2021-09-30 03134891 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-09-30 03134891 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-09-30 03134891 c:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 03134891 6 2021-10-01 2022-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03134891









WICKMAN COVENTRY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
WICKMAN COVENTRY LIMITED
REGISTERED NUMBER: 03134891

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
328,637
243,609

Investments
 5 
898,735
898,735

  
1,227,372
1,142,344

Current assets
  

Stocks
  
3,505,773
3,431,666

Debtors: amounts falling due within one year
 6 
2,258,128
1,941,688

Cash at bank and in hand
 7 
202,793
243,885

  
5,966,694
5,617,239

Creditors: amounts falling due within one year
 8 
(4,816,961)
(4,493,140)

Net current assets
  
 
 
1,149,733
 
 
1,124,099

Total assets less current liabilities
  
2,377,105
2,266,443

Creditors: amounts falling due after more than one year
 9 
(136,747)
(149,573)

Provisions for liabilities
  

Deferred tax
 12 
(24,326)
(10,067)

  
 
 
(24,326)
 
 
(10,067)

Net assets
  
2,216,032
2,106,803


Capital and reserves
  

Called up share capital 
 13 
1,387,729
1,387,729

Share premium account
 14 
106,521
106,521

Profit and loss account
 14 
721,782
612,553

  
2,216,032
2,106,803


Page 1

 
WICKMAN COVENTRY LIMITED
REGISTERED NUMBER: 03134891
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 March 2023.




O A Coyne
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Wickman Covetry Limited is a private company, limited by shares, registered in England and Wales, with a registration number 03134891. The registered office is Automatic House Discovery Way, Leofric Business Park, Binley, Coventry, West Midlands, CV3 2TD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
2.5% straight line
Plant and machinery
-
10% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
10-20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2021 - 40).

Page 7

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 October 2021
295,839
159,239
40,565
227,241
722,884


Additions
-
3,652
14,995
97,674
116,321



At 30 September 2022

295,839
162,891
55,560
324,915
839,205



Depreciation


At 1 October 2021
109,281
132,698
17,976
219,320
479,275


Charge for the year on owned assets
7,396
7,570
10,523
5,804
31,293



At 30 September 2022

116,677
140,268
28,499
225,124
510,568



Net book value



At 30 September 2022
179,162
22,623
27,061
99,791
328,637



At 30 September 2021
186,558
26,541
22,589
7,921
243,609




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Freehold
179,162
186,558

179,162
186,558


Page 8

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 October 2021
11,196
887,539
898,735



At 30 September 2022
11,196
887,539
898,735





6.


Debtors

2022
2021
£
£


Trade debtors
1,542,755
1,599,153

Amounts owed by group undertakings
86,049
86,049

Other debtors
546,944
185,849

Prepayments and accrued income
82,380
70,637

2,258,128
1,941,688



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
202,793
243,885

Less: bank overdrafts
(68,574)
(8,646)

134,219
235,239


Page 9

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
68,574
8,646

Bank loans
374,610
379,085

Payments received on account
1,488,247
1,101,228

Trade creditors
1,101,084
1,091,262

Amounts owed to group undertakings
1,574,559
1,606,559

Other taxation and social security
38,406
34,743

Obligations under finance lease and hire purchase contracts
10,036
7,943

Other creditors
52,520
41,811

Accruals and deferred income
108,925
221,863

4,816,961
4,493,140


The bank overdraft and bank loans are secured by way of a first legal charge over the assets of the company. Hire purchase liabilities are secured on the fixed assets to which they relate.


9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
122,821
137,546

Net obligations under finance leases and hire purchase contracts
13,926
12,027

136,747
149,573


Page 10

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
374,610
379,085


374,610
379,085

Amounts falling due 1-2 years

Bank loans
59,570
54,213


59,570
54,213

Amounts falling due 2-5 years

Bank loans
63,251
83,333


63,251
83,333


497,431
516,631



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
10,036
7,943

Between 1-5 years
13,926
12,027

23,962
19,970

Page 11

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

12.


Deferred taxation




2022


£






At beginning of year
(10,067)


Charged to profit or loss
(14,259)



At end of year
(24,326)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(24,326)
(10,067)

(24,326)
(10,067)


13.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1,173,410 (2021 - 1,173,410) Ordinary shares of £1.00 each
1,173,410
1,173,410
25,000 (2021 - 25,000) Ordinary A shares of £1.00 each
25,000
25,000
757,276 (2021 - 757,276) Ordinary B shares of £0.25 each
189,319
189,319

1,387,729

1,387,729



14.


Reserves

Share premium account

The share premium account represents the premium arising on the issue of shares net of issues costs.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

Page 12

 
WICKMAN COVENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

15.


Contingent liabilities

The company's bankers hold an unlimited multilateral guaratee with the company and its subsidiary,            Tangi-Flow Products Limited, with the right to "Group Set-off" of group company bank balances


16.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £37,452 (2021: £35,296).
No contributions (2020: £Nil) were payable to the fund at the balance sheet date.


17.


Controlling party

The immediate parent company is TAJMAC-ZPS, a company incorporated in Czech Republic. 
The ultimate parent company is TAJMAC MTM S.p.a., a company incorporated in Italy.


18.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2022 was unqualified.

The audit report was signed on 31 March 2023 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 13