P. A . Smith (Contractors) Ltd - Period Ending 2022-08-31

P. A . Smith (Contractors) Ltd - Period Ending 2022-08-31


P. A . Smith (Contractors) Ltd 06406144 false 2021-09-01 2022-08-31 2022-08-31 The principal activity of the company is floor and wall covering. Digita Accounts Production Advanced 6.30.9574.0 true 06406144 2021-09-01 2022-08-31 06406144 2022-08-31 06406144 bus:OrdinaryShareClass1 2022-08-31 06406144 bus:OrdinaryShareClass2 2022-08-31 06406144 bus:Revised 2022-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2022-08-31 06406144 core:ShareCapital 2022-08-31 06406144 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-08-31 06406144 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-08-31 06406144 core:CurrentFinancialInstruments 2022-08-31 06406144 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 06406144 core:Non-currentFinancialInstruments 2022-08-31 06406144 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 06406144 core:FurnitureFittingsToolsEquipment 2022-08-31 06406144 core:MotorVehicles 2022-08-31 06406144 bus:SmallEntities 2021-09-01 2022-08-31 06406144 bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 06406144 bus:FullAccounts 2021-09-01 2022-08-31 06406144 bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 06406144 bus:RegisteredOffice 2021-09-01 2022-08-31 06406144 bus:CompanySecretaryDirector1 2021-09-01 2022-08-31 06406144 bus:Director2 2021-09-01 2022-08-31 06406144 bus:Director3 2021-09-01 2022-08-31 06406144 bus:OrdinaryShareClass1 2021-09-01 2022-08-31 06406144 bus:OrdinaryShareClass2 2021-09-01 2022-08-31 06406144 bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2021-09-01 2022-08-31 06406144 core:ShareCapital 2021-09-01 2022-08-31 06406144 core:FurnitureFittings 2021-09-01 2022-08-31 06406144 core:FurnitureFittingsToolsEquipment 2021-09-01 2022-08-31 06406144 core:MotorVehicles 2021-09-01 2022-08-31 06406144 core:PlantMachinery 2021-09-01 2022-08-31 06406144 core:ToolsEquipment 2021-09-01 2022-08-31 06406144 countries:EnglandWales 2021-09-01 2022-08-31 06406144 2021-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2021-08-31 06406144 core:ShareCapital 2021-08-31 06406144 core:FurnitureFittingsToolsEquipment 2021-08-31 06406144 core:MotorVehicles 2021-08-31 06406144 2020-09-01 2021-08-31 06406144 2021-08-31 06406144 bus:OrdinaryShareClass1 2021-08-31 06406144 bus:OrdinaryShareClass2 2021-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2021-08-31 06406144 core:ShareCapital 2021-08-31 06406144 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-08-31 06406144 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-08-31 06406144 core:CurrentFinancialInstruments 2021-08-31 06406144 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 06406144 core:Non-currentFinancialInstruments 2021-08-31 06406144 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 06406144 core:FurnitureFittingsToolsEquipment 2021-08-31 06406144 core:MotorVehicles 2021-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 06406144 core:ShareCapital 2020-09-01 2021-08-31 06406144 2020-08-31 06406144 core:RetainedEarningsAccumulatedLosses 2020-08-31 06406144 core:ShareCapital 2020-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06406144

P. A . Smith (Contractors) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2022

 

P. A . Smith (Contractors) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 10

 

P. A . Smith (Contractors) Ltd

Company Information

Directors

Mrs Janet Deborah Smith

Mr Peter Andrew Smith

Mr Ryan Smith

Company secretary

Mrs Janet Deborah Smith

Registered office

C/O Smith Butler,
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

Accountants

Smith Butler
Accountants & Business Advisors
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

P. A . Smith (Contractors) Ltd

(Registration number: 06406144)
Balance Sheet as at 31 August 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

47,202

53,325

Current assets

 

Stocks

5

67,416

20,000

Debtors

6

173,900

148,793

 

241,316

168,793

Creditors: Amounts falling due within one year

7

(234,430)

(151,826)

Net current assets

 

6,886

16,967

Total assets less current liabilities

 

54,088

70,292

Creditors: Amounts falling due after more than one year

7

(53,149)

(68,825)

Net assets

 

939

1,467

Capital and reserves

 

Called up share capital

8

3

3

Retained earnings

936

1,464

Shareholders' funds

 

939

1,467

For the financial year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

P. A . Smith (Contractors) Ltd

(Registration number: 06406144)
Balance Sheet as at 31 August 2022

Approved and authorised by the Board on 28 January 2023 and signed on its behalf by:
 

.........................................
Mrs Janet Deborah Smith
Company secretary and director

.........................................
Mr Peter Andrew Smith
Director

 

P. A . Smith (Contractors) Ltd

Statement of Changes in Equity for the Year Ended 31 August 2022

Share capital
£

Retained earnings
£

Total
£

At 1 September 2021

3

1,464

1,467

Profit for the year

-

3,472

3,472

Dividends

-

(4,000)

(4,000)

At 31 August 2022

3

936

939

Share capital
£

Retained earnings
£

Total
£

At 1 September 2020

3

141

144

Profit for the year

-

91,323

91,323

Dividends

-

(90,000)

(90,000)

At 31 August 2021

3

1,464

1,467

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/O Smith Butler,
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX
United Kingdom

These financial statements were authorised for issue by the Board on 28 January 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Fixtures and fittings

25% Reducing balance

Motor vehicles

33.33% Straight line

Equipment

25% Reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 5).

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2021

34,314

86,995

121,309

At 31 August 2022

34,314

86,995

121,309

Depreciation

At 1 September 2021

29,043

38,941

67,984

Charge for the year

1,331

4,792

6,123

At 31 August 2022

30,374

43,733

74,107

Carrying amount

At 31 August 2022

3,940

43,262

47,202

At 31 August 2021

5,271

48,054

53,325

5

Stocks

2022
£

2021
£

Work in progress

67,416

20,000

6

Debtors

Current

2022
£

2021
£

Trade debtors

109,031

147,349

Other debtors

64,869

1,444

 

173,900

148,793

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

27,048

34,567

Trade creditors

 

159,534

68,039

Taxation and social security

 

37,819

36,890

Accruals and deferred income

 

-

883

Other creditors

 

10,029

11,447

 

234,430

151,826

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

53,149

68,825

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

Class B share of £1 each

1

1

1

1

 

3

3

3

3

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

29,086

38,290

Hire purchase contracts

24,063

30,535

53,149

68,825

 

P. A . Smith (Contractors) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,042

10,041

Bank overdrafts

9,147

15,790

Hire purchase contracts

7,859

8,736

27,048

34,567