SWISSTULLE_UK_LIMITED - Accounts


Company Registration No. 00045771 (England and Wales)
SWISSTULLE UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SWISSTULLE UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SWISSTULLE UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
342,556
378,299
Current assets
Stocks
1,095,502
747,451
Debtors
5
295,799
211,590
Cash at bank and in hand
264,492
292,157
1,655,793
1,251,198
Creditors: amounts falling due within one year
6
(1,134,907)
(784,217)
Net current assets
520,886
466,981
Total assets less current liabilities
863,442
845,280
Creditors: amounts falling due after more than one year
7
-
0
(221,968)
Net assets
863,442
623,312
Capital and reserves
Called up share capital
600,000
600,000
Distributable profit and loss reserves
263,442
23,312
Total equity
863,442
623,312

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

 

The company was a subject to an audit and an unmodified audit report has been issued. The Senior Statutory Auditor was P A Stallard of Lentells Limited.

The financial statements were approved by the board of directors and authorised for issue on 12 April 2023 and are signed on its behalf by:
Mr CG Illi
Director
Company Registration No. 00045771
SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Swisstulle UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Factory Lane, Perry Street, South Chard, Somerset, TA20 2NR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

Swisstulle UK Limited is a 99.9% subsidiary of Swisstulle AG. The results of Swisstulle UK Limited are included in the consolidated financial statements of Swisstulle AG which are available from Weinfelderstrasse 66, 9542 Muenchwilen, Switzerland.

1.2
Going concern

The company is reliant on the continuing financial support of its parent undertaking. The directors are confident that this will continue for the foreseeable future.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% and 2% on cost
Plant and equipment
12.5% and 25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on cost unless insignificant

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
69
65
SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
284,111
2,635,563
2,919,674
Additions
-
0
35,586
35,586
Disposals
-
0
(42,977)
(42,977)
At 31 December 2022
284,111
2,628,172
2,912,283
Depreciation and impairment
At 1 January 2022
221,922
2,319,453
2,541,375
Depreciation charged in the year
20,321
49,783
70,104
Eliminated in respect of disposals
-
0
(41,752)
(41,752)
At 31 December 2022
242,243
2,327,484
2,569,727
Carrying amount
At 31 December 2022
41,868
300,688
342,556
At 31 December 2021
62,189
316,110
378,299

Freehold land and buildings with a carrying amount of £41,868 (2021 - £62,189) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
233,931
166,050
Other debtors
61,868
45,540
295,799
211,590
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
223,503
18,414
Trade creditors
139,951
24,889
Amounts owed to group undertakings
638,577
638,577
Taxation and social security
43,552
26,885
Other creditors
89,324
75,452
1,134,907
784,217
SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
221,968
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
P A Stallard FCA
Statutory Auditors:
Lentells Limited
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
16,314
-
0
10
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
17,500
17,500
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Entities with control, joint control or significant influence over the company
2,054,755
1,860,761
190,547
144,249
Other related parties
-
0
-
0
326,902
79,972
SWISSTULLE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
11
Related party transactions
(Continued)
- 8 -
Interest paid
2022
2021
£
£
Entities with control, joint control or significant influence over the company
25,543
25,543

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
14,886
6,354
Other related parties
55,453
-

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
42,158
-

At 31 December 2022, in addition to any trading balances stated above, the company had a loan from it's parent company of £638,577 (2021: £638,577). Interest has been charged on the loan at a rate of 4% and the loan is repayable on demand.

12
Parent company

The parent company is Swisstulle AG, a company incorporated in Switzerland. It draws up group accounts and its registered office is Weinfelderstrasse 66, 9542 Muenchwilen, Switzerland.

The intermediate parent company is CWC Textil AG, a company registered in Switzerland. It has its registered office at Hotzestrasse 29, 8042 Zurich, Switzerland. CWC Textil AG is ultimately owned and controlled by I&H Partner Holding AG which can be contacted via c/o lic iur Marcello Weber, Poststrasse 14, 6300 Zug. I&H Partner Holding AG is owned by the Illi and Hautle families.

13
Post balance sheets events

The directors have confirmed that the NatWest bank loan shown within note 10 will be repaid from the company's cash resources supplemented where necessary by additional funding from the parent company. The company is not therefore reliant on a renewal of the existing bank loan.

2022-12-312022-01-01false12 April 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedC IlliA BruggerC HautleMr CG Illi2023-04-12000457712022-01-012022-12-31000457712022-12-31000457712021-12-3100045771core:LandBuildings2022-12-3100045771core:OtherPropertyPlantEquipment2022-12-3100045771core:LandBuildings2021-12-3100045771core:OtherPropertyPlantEquipment2021-12-3100045771core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3100045771core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100045771core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3100045771core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3100045771core:CurrentFinancialInstruments2022-12-3100045771core:CurrentFinancialInstruments2021-12-3100045771core:ShareCapital2022-12-3100045771core:ShareCapital2021-12-3100045771core:RetainedEarningsAccumulatedLosses2022-12-3100045771core:RetainedEarningsAccumulatedLosses2021-12-3100045771bus:Director12022-01-012022-12-3100045771core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3100045771core:PlantMachinery2022-01-012022-12-3100045771core:FurnitureFittings2022-01-012022-12-3100045771core:ComputerEquipment2022-01-012022-12-31000457712021-01-012021-12-3100045771core:LandBuildings2021-12-3100045771core:OtherPropertyPlantEquipment2021-12-31000457712021-12-3100045771core:LandBuildings2022-01-012022-12-3100045771core:OtherPropertyPlantEquipment2022-01-012022-12-3100045771core:WithinOneYear2022-12-3100045771core:WithinOneYear2021-12-3100045771core:Non-currentFinancialInstruments2022-12-3100045771core:Non-currentFinancialInstruments2021-12-3100045771core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2022-01-012022-12-3100045771core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2021-01-012021-12-3100045771core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-01-012022-12-3100045771core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-01-012021-12-3100045771core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2022-12-3100045771bus:PrivateLimitedCompanyLtd2022-01-012022-12-3100045771bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100045771bus:FRS1022022-01-012022-12-3100045771bus:Audited2022-01-012022-12-3100045771bus:Director22022-01-012022-12-3100045771bus:Director32022-01-012022-12-3100045771bus:CompanySecretary12022-01-012022-12-3100045771bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP