Lansdale_Nurseries_Limite - Accounts


Company registration number 02210963 (England and Wales)
Lansdale Nurseries Limited
financial statements
For the year ended 29 November 2022
Lansdale Nurseries Limited
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Lansdale Nurseries Limited
Statement of financial position
as at 29 November 2022
29 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
202,425
1,525,187
Current assets
Stocks
33,735
30,329
Debtors
5
2,271,769
610,037
2,305,504
640,366
Creditors: amounts falling due within one year
6
(1,133,819)
(1,163,372)
Net current assets/(liabilities)
1,171,685
(523,006)
Total assets less current liabilities
1,374,110
1,002,181
Creditors: amounts falling due after more than one year
7
-
0
(26,378)
Provisions for liabilities
(50,606)
-
0
Net assets
1,323,504
975,803
Capital and reserves
Called up share capital
42,500
42,500
Revaluation reserve
-
0
784,099
Profit and loss reserves
1,281,004
149,204
Total equity
1,323,504
975,803

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 April 2023 and are signed on its behalf by:
Mrs C D Prout
Director
Company Registration No. 02210963
Lansdale Nurseries Limited
Statement of changes in equity
For the year ended 29 November 2022
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 30 November 2020
42,500
835,940
273,632
1,152,072
Year ended 29 November 2021:
Loss and total comprehensive income for the year
-
-
(188,429)
(188,429)
Other movements
-
(51,841)
64,001
12,160
Balance at 29 November 2021
42,500
784,099
149,204
975,803
Year ended 29 November 2022:
Profit and total comprehensive income for the year
-
-
1,131,800
1,131,800
Other movements
-
(784,099)
-
(784,099)
Balance at 29 November 2022
42,500
-
0
1,281,004
1,323,504
Lansdale Nurseries Limited
Notes to the financial statements
For the year ended 29 November 2022
- 3 -
1
Accounting policies
Company information

Lansdale Nurseries Limited is a private company limited by shares incorporated in England and Wales. The registered office is Aldergrove Centre, Marsh Road, Banks, Southport, Lancashire, PR9 8DX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Flavourfresh Salads Limited. These consolidated financial statements are available from its registered office, Aldergrove Centre, Marsh Road, Banks, Southport, Merseyside, PR9 8DX.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
1
Accounting policies
(Continued)
- 4 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% on cost
Plant and equipment
10% on cost
Computers
15% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation and residual values

The Director has reviewed the asset lives and associated residual values of all fixed asset classes, and in particular, the useful economic life and residual values and has concluded that asset lives and residual values are appropriate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
18
21
Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 30 November 2021
1,304,743
2,183,142
54,675
6,499
3,549,059
Additions
-
0
1,174
-
0
-
0
1,174
Disposals
(1,304,743)
(1,690,821)
(48,855)
(6,499)
(3,050,918)
At 29 November 2022
-
0
493,495
5,820
-
0
499,315
Depreciation and impairment
At 30 November 2021
358,521
1,604,908
53,944
6,499
2,023,872
Depreciation charged in the year
29,764
114,285
731
-
0
144,780
Eliminated in respect of disposals
(388,285)
(1,428,123)
(48,855)
(6,499)
(1,871,762)
At 29 November 2022
-
0
291,070
5,820
-
0
296,890
Carrying amount
At 29 November 2022
-
0
202,425
-
0
-
0
202,425
At 29 November 2021
946,222
578,234
731
-
0
1,525,187
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
76,713
107,594
Amounts owed by group undertakings
2,037,806
49,938
Other debtors
157,250
452,505
2,271,769
610,037
Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
513,190
698,128
Trade creditors
265,275
200,840
Taxation and social security
53,121
6,058
Other creditors
302,233
258,346
1,133,819
1,163,372

The bank overdraft has the following securities:

 

- An inter-company guarantee for Flavourfresh Salads Limited and Solfresh Nurseries Limited, dated 30 November 2007;

- A debenture against all the the assets of the company, dated 30 November 2007;

- A legal charge against all land and premises forming Lansdale Nursery, dated 30 November 2007 (up to the point of sale).

 

The hire purchase creditor (included within other creditors) is secured directly over the assets financed.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
26,378
8
Audit report information

The auditor's report was unqualified.

Senior Statutory Auditor:
Susan Redmond FCA
Statutory Auditor:
DJH Mitten Clarke Audit Limited
9
Events after the reporting date

On 19 December 2022, the company renewed securities in favour of National Westminster Bank PLC (as detailed in note 6 to the financial statements) The securities include all land, buildings and fixtures and fittings owned by Lansdale Nurseries Limited, resulting in updated charges being registered at Companies House. These were renewed as a result of a bank review of the facilities being provided. As a result, both of the companies satisfied the overwritten charges at Companies House.

Lansdale Nurseries Limited
Notes to the financial statements (continued)
For the year ended 29 November 2022
- 9 -
10
Parent company

The parent company of Lansdale Nurseries Limited is Flavourfresh Salads Limited (a company registered in England and Wales) and its registered office is Alder Grove Centre, Marsh Road Banks, Southport, Merseyside, PR9 8DX.

Flavourfresh Salads Limited is the smallest and largest group into which Lansdale Nurseries Limited is consolidated.

11
Prior year adjustment

There has been a prior year adjustment in the year ended 29 November 2021. Recharges in relation to heat, light and power were recorded within cost of sales as opposed to turnover resulting in both being understated by £613,346. The net impact of this error on the Statement of Comprehensive Income and Statement of Financial Position in £NIL.

2022-11-292021-11-30false11 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr K J BallMrs C D ProutMrs K F WrightMr L WrightMr K J Ball022109632021-11-302022-11-29022109632022-11-29022109632021-11-2902210963core:LandBuildingscore:OwnedOrFreeholdAssets2022-11-2902210963core:PlantMachinery2022-11-2902210963core:ComputerEquipment2022-11-2902210963core:MotorVehicles2022-11-2902210963core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-2902210963core:PlantMachinery2021-11-2902210963core:ComputerEquipment2021-11-2902210963core:MotorVehicles2021-11-2902210963core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-2902210963core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-2902210963core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-2902210963core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-2902210963core:CurrentFinancialInstruments2022-11-2902210963core:CurrentFinancialInstruments2021-11-2902210963core:ShareCapital2022-11-2902210963core:ShareCapital2021-11-2902210963core:RevaluationReserve2022-11-2902210963core:RevaluationReserve2021-11-2902210963core:RetainedEarningsAccumulatedLosses2022-11-2902210963core:RetainedEarningsAccumulatedLosses2021-11-2902210963core:ShareCapital2020-11-2902210963core:RevaluationReserve2020-11-2902210963core:RetainedEarningsAccumulatedLosses2020-11-2902210963bus:Director12021-11-302022-11-2902210963core:RetainedEarningsAccumulatedLosses2020-11-302021-11-29022109632020-11-302021-11-2902210963core:RetainedEarningsAccumulatedLosses2021-11-302022-11-2902210963core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-302022-11-2902210963core:PlantMachinery2021-11-302022-11-2902210963core:ComputerEquipment2021-11-302022-11-2902210963core:MotorVehicles2021-11-302022-11-2902210963core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-2902210963core:PlantMachinery2021-11-2902210963core:ComputerEquipment2021-11-2902210963core:MotorVehicles2021-11-29022109632021-11-2902210963core:WithinOneYear2022-11-2902210963core:WithinOneYear2021-11-2902210963core:Non-currentFinancialInstruments2022-11-2902210963core:Non-currentFinancialInstruments2021-11-2902210963bus:PrivateLimitedCompanyLtd2021-11-302022-11-2902210963bus:SmallCompaniesRegimeForAccounts2021-11-302022-11-2902210963bus:FRS1022021-11-302022-11-2902210963bus:Audited2021-11-302022-11-2902210963bus:Director22021-11-302022-11-2902210963bus:Director32021-11-302022-11-2902210963bus:Director42021-11-302022-11-2902210963bus:CompanySecretary12021-11-302022-11-2902210963bus:FullAccounts2021-11-302022-11-29xbrli:purexbrli:sharesiso4217:GBP