HubSolutions Limited


1 August 2021 false Taxfiler 2023.3.1 03406554business:PrivateLimitedCompanyLtd2021-08-012022-07-31 034065542021-07-31 034065542021-08-012022-07-31 03406554business:AuditExemptWithAccountantsReport2021-08-012022-07-31 03406554business:FullAccounts2021-08-012022-07-31 034065542022-07-31 03406554business:Director12021-08-012022-07-31 03406554business:CompanySecretary12021-08-012022-07-31 03406554business:RegisteredOffice2021-08-012022-07-31 034065542021-07-31 03406554core:WithinOneYear2022-07-31 03406554core:WithinOneYear2021-07-31 03406554core:AfterOneYear2022-07-31 03406554core:AfterOneYear2021-07-31 03406554core:ShareCapital2022-07-31 03406554core:ShareCapital2021-07-31 03406554core:RetainedEarningsAccumulatedLosses2022-07-31 03406554core:RetainedEarningsAccumulatedLosses2021-07-31 03406554business:SmallEntities2021-08-012022-07-31 03406554countries:EnglandWales2021-08-012022-07-31 03406554core:MotorVehicles2021-08-012022-07-31 03406554core:ComputerEquipment2021-08-012022-07-31 03406554core:IntangibleAssetsOtherThanGoodwill2021-07-31 03406554core:IntangibleAssetsOtherThanGoodwill2022-07-31 03406554core:MotorVehicles2021-07-31 03406554core:ComputerEquipment2021-07-31 03406554core:MotorVehicles2022-07-31 03406554core:ComputerEquipment2022-07-31 03406554business:OrdinaryShareClass12021-08-012022-07-31 03406554business:OrdinaryShareClass12020-08-012021-07-31 034065542020-08-012021-07-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 03406554 (England and Wales)
HubSolutions Limited Unaudited accounts for the year ended 31 July 2022
HubSolutions Limited Unaudited accounts Contents
Page
- 2 -
HubSolutions Limited Company Information for the year ended 31 July 2022
Director
Peter Hall
Secretary
N D Weeden
Company Number
03406554 (England and Wales)
Registered Office
94 Foxearth Road South Croydon Surrey CR2 8EF UK
- 3 -
HubSolutions Limited Statement of financial position as at 31 July 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
34,770 
39,322 
Current assets
Debtors
27,631 
43,491 
Cash at bank and in hand
210,518 
188,552 
238,149 
232,043 
Creditors: amounts falling due within one year
(40,952)
(47,595)
Net current assets
197,197 
184,448 
Total assets less current liabilities
231,967 
223,770 
Creditors: amounts falling due after more than one year
(34,167)
(43,333)
Provisions for liabilities
Deferred tax
(6,541)
(7,349)
Net assets
191,259 
173,088 
Capital and reserves
Called up share capital
4 
4 
Profit and loss account
191,255 
173,084 
Shareholders' funds
191,259 
173,088 
For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 11 April 2023 and were signed on its behalf by
Peter Hall Director Company Registration No. 03406554
- 4 -
HubSolutions Limited Notes to the Accounts for the year ended 31 July 2022
1
Statutory information
HubSolutions Limited is a private company, limited by shares, registered in England and Wales, registration number 03406554. The registered office is 94 Foxearth Road, South Croydon, Surrey, CR2 8EF, UK.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified, where applicable, by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers. In respect of contracts for ongoing services, turnover represents the value of work done in the year, including estimates, but not yet invoiced at the balance sheet date, and is recognised by reference to the stage of completion.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
10% straight line
Computer equipment
25% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives. Impairment of intangible fixed assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax is not provided on timing differences arising from the revaluation of fixed assets where there is no commitment to sell the asset. Deferred tax assets and liabilities are not discounted.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
- 5 -
HubSolutions Limited Notes to the Accounts for the year ended 31 July 2022
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
Contributions in respect of the company's defined contribution pension scheme are charged to the profit and loss account for the year in which they are payable to the scheme. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments at the year end.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 August 2021
5,613 
At 31 July 2022
5,613 
Amortisation
At 1 August 2021
5,613 
At 31 July 2022
5,613 
Net book value
At 31 July 2022
- 
Intangible fixed assets are software licences.
5
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 August 2021
39,965 
8,501 
48,466 
Additions
- 
1,281 
1,281 
Disposals
- 
(1,287)
(1,287)
At 31 July 2022
39,965 
8,495 
48,460 
Depreciation
At 1 August 2021
3,997 
5,147 
9,144 
Charge for the year
3,997 
1,804 
5,801 
On disposals
- 
(1,255)
(1,255)
At 31 July 2022
7,994 
5,696 
13,690 
Net book value
At 31 July 2022
31,971 
2,799 
34,770 
At 31 July 2021
35,968 
3,354 
39,322 
- 6 -
HubSolutions Limited Notes to the Accounts for the year ended 31 July 2022
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
21,732 
36,744 
Accrued income and prepayments
3,694 
4,428 
Other debtors
2,205 
2,319 
27,631 
43,491 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
10,000 
6,667 
Trade creditors
10,032 
6,920 
Taxes and social security
17,407 
28,371 
Loans from directors
1,608 
1,667 
Accruals
1,905 
3,970 
40,952 
47,595 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
34,167 
43,333 
9
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
4 Ordinary shares of £1 each
4 
4 
10
Operating lease commitments
2022 
2021 
£ 
£ 
At 31 July 2022 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
1,662 
1,630 
11
Loans to directors
The balance on the director`s current account with the company at the balance sheet date was £1,608 credit (2021: £1,667 credit), owed by the company to the director. This amount owing is unsecured, interest free and repayable on demand, and was in credit throughout the year.
12
Controlling party
The ultimate owner of the company is Mr.P.Hall who owns 100% of the issued share capital.
13
Average number of employees
During the year the average number of employees was 3 (2021: 3).
- 7 -