Luke Anthony Hair & Beauty Salon Limited Filleted accounts for Companies House (small and micro)

Luke Anthony Hair & Beauty Salon Limited Filleted accounts for Companies House (small and micro)


3 false false false false false false false false false true false false false false true true true true No description of principal activity 2021-05-01 Sage Accounts Production Advanced 2021 - FRS102_2021 58,357 23,507 5,836 29,343 29,014 34,850 xbrli:pure xbrli:shares iso4217:GBP 09523519 2021-05-01 2022-04-30 09523519 2022-04-30 09523519 2021-04-30 09523519 2020-05-01 2021-04-30 09523519 2021-04-30 09523519 core:NetGoodwill 2021-05-01 2022-04-30 09523519 core:FurnitureFittings 2021-05-01 2022-04-30 09523519 bus:OrdinaryShareClass1 2021-05-01 2022-04-30 09523519 bus:LeadAgentIfApplicable 2021-05-01 2022-04-30 09523519 bus:Director1 2021-05-01 2022-04-30 09523519 core:NetGoodwill 2021-04-30 09523519 core:NetGoodwill 2022-04-30 09523519 core:FurnitureFittings 2021-04-30 09523519 core:FurnitureFittings 2022-04-30 09523519 core:WithinOneYear 2022-04-30 09523519 core:WithinOneYear 2021-04-30 09523519 core:AfterOneYear 2022-04-30 09523519 core:AfterOneYear 2021-04-30 09523519 core:UKTax 2021-05-01 2022-04-30 09523519 core:UKTax 2020-05-01 2021-04-30 09523519 core:ShareCapital 2022-04-30 09523519 core:ShareCapital 2021-04-30 09523519 core:RetainedEarningsAccumulatedLosses 2022-04-30 09523519 core:RetainedEarningsAccumulatedLosses 2021-04-30 09523519 core:NetGoodwill 2021-04-30 09523519 core:AcceleratedTaxDepreciationDeferredTax 2022-04-30 09523519 core:AcceleratedTaxDepreciationDeferredTax 2021-04-30 09523519 core:FurnitureFittings 2021-04-30 09523519 bus:SmallEntities 2021-05-01 2022-04-30 09523519 bus:AuditExemptWithAccountantsReport 2021-05-01 2022-04-30 09523519 bus:FullAccounts 2021-05-01 2022-04-30 09523519 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 09523519 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 09523519 bus:OrdinaryShareClass1 2022-04-30 09523519 bus:OrdinaryShareClass1 2021-04-30 09523519 core:AllAssociates 2021-05-01 2022-04-30
COMPANY REGISTRATION NUMBER: 09523519
Luke Anthony Hair & Beauty Salon Limited
Filleted Unaudited Financial Statements
30 April 2022
Luke Anthony Hair & Beauty Salon Limited
Financial Statements
Year ended 30 April 2022
Contents
Page
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Luke Anthony Hair & Beauty Salon Limited
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Luke Anthony Hair & Beauty Salon Limited
Year ended 30 April 2022
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 30 April 2022, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
VAGHELA & CO. (SERVICES) LTD. Chartered Certified Accountants
P.O. Box 10901 Birmingham B1 1ZQ
11 April 2023
Luke Anthony Hair & Beauty Salon Limited
Statement of Financial Position
30 April 2022
2022
2021
Note
£
£
£
£
Fixed assets
Intangible assets
6
29,014
34,850
Tangible assets
7
9,393
13,811
--------
--------
38,407
48,661
Current assets
Stocks
8
12,146
15,147
Debtors
9
12,028
13,248
Cash at bank and in hand
81,665
59,863
---------
--------
105,839
88,258
Creditors: amounts falling due within one year
10
118,881
114,037
---------
---------
Net current liabilities
13,042
25,779
--------
--------
Total assets less current liabilities
25,365
22,882
Creditors: amounts falling due after more than one year
11
23,611
30,000
Provisions
951
1,607
--------
--------
Net assets/(liabilities)
803
( 8,725)
--------
--------
Capital and reserves
Called up share capital
13
1,000
1,000
Profit and loss account
( 197)
( 9,725)
-------
-------
Shareholders funds/(deficit)
803
( 8,725)
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Luke Anthony Hair & Beauty Salon Limited
Statement of Financial Position (continued)
30 April 2022
These financial statements were approved by the board of directors and authorised for issue on 11 April 2023 , and are signed on behalf of the board by:
Mrs B. Hamula
Director
Company registration number: 09523519
Luke Anthony Hair & Beauty Salon Limited
Notes to the Financial Statements
Year ended 30 April 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 67 Raddlebarn Road, Selly Oak, Birmingham, B29 6HQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2021: 3 ).
5. Tax on profit/(loss)
Major components of tax expense
2022
2021
£
£
Current tax:
UK current tax expense
4,261
1,748
Deferred tax:
Origination and reversal of timing differences
( 656)
1,607
-------
-------
Tax on profit/(loss)
3,605
3,355
-------
-------
Reconciliation of tax expense
The tax assessed on the profit/(loss) on ordinary activities for the year is higher than (2021: higher than) the standard rate of corporation tax in the UK of 19 % (2021: 19 %).
2022
2021
£
£
Profit/(loss) on ordinary activities before taxation
13,133
( 2,929)
--------
-------
Profit/(loss) on ordinary activities by rate of tax
2,495
( 557)
Effect of expenses not deductible for tax purposes
453
4,310
Effect of capital allowances and depreciation
657
( 398)
--------
-------
Tax on profit/(loss)
3,605
3,355
--------
-------
6. Intangible assets
Goodwill
£
Cost
At 1 May 2021 and 30 April 2022
58,357
--------
Amortisation
At 1 May 2021
23,507
Charge for the year
5,836
--------
At 30 April 2022
29,343
--------
Carrying amount
At 30 April 2022
29,014
--------
At 30 April 2021
34,850
--------
7. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 May 2021
52,238
2,207
54,445
Additions
3,224
1,638
4,862
--------
-------
--------
At 30 April 2022
55,462
3,845
59,307
--------
-------
--------
Depreciation
At 1 May 2021
38,825
1,809
40,634
Charge for the year
8,319
961
9,280
--------
-------
--------
At 30 April 2022
47,144
2,770
49,914
--------
-------
--------
Carrying amount
At 30 April 2022
8,318
1,075
9,393
--------
-------
--------
At 30 April 2021
13,413
398
13,811
--------
-------
--------
8. Stocks
2022
2021
£
£
Raw materials and consumables
12,146
15,147
--------
--------
9. Debtors
2022
2021
£
£
Trade debtors
2,528
Amounts owed by group undertakings and undertakings in which the company has a participating interest
3,100
Other debtors
9,500
10,148
--------
--------
12,028
13,248
--------
--------
10. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
3,333
Trade creditors
217
20
Amounts owed to group undertakings and undertakings in which the company has a participating interest
1,222
Corporation tax
4,261
1,740
Social security and other taxes
6,411
6,751
Other creditors
103,437
105,526
---------
---------
118,881
114,037
---------
---------
11. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
23,611
30,000
--------
--------
12. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2022
2021
£
£
Included in provisions
951
1,607
----
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2022
2021
£
£
Accelerated capital allowances
951
1,607
----
-------
13. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
14. Director's advances, credits and guarantees
At 30th April 2022, other creditors include the following amounts due to the director:- Mrs B. Hamula £99,723 (2021 - £101,249) The loans are for an indefinite period, interest free and repayable on demand
15. Related party transactions
Included within creditors is an amount due of £1,222 (2021 - £3,100dr) to LA Birmingham Beauty Ltd, an associated Company, the directors are close family. The loan is interest free and for an indefinite period of time, however it is repayable on demand.