ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-12-312022-12-31202022-01-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC214097 2022-01-01 2022-12-31 SC214097 2021-01-01 2021-12-31 SC214097 2022-12-31 SC214097 2021-12-31 SC214097 c:CompanySecretary1 2022-01-01 2022-12-31 SC214097 c:Director1 2022-01-01 2022-12-31 SC214097 c:Director2 2022-01-01 2022-12-31 SC214097 c:Director2 2022-12-31 SC214097 c:RegisteredOffice 2022-01-01 2022-12-31 SC214097 d:FurnitureFittings 2022-01-01 2022-12-31 SC214097 d:FurnitureFittings 2022-12-31 SC214097 d:FurnitureFittings 2021-12-31 SC214097 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 SC214097 d:OfficeEquipment 2022-01-01 2022-12-31 SC214097 d:OfficeEquipment 2022-12-31 SC214097 d:OfficeEquipment 2021-12-31 SC214097 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 SC214097 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 SC214097 d:OtherPropertyPlantEquipment 2022-12-31 SC214097 d:OtherPropertyPlantEquipment 2021-12-31 SC214097 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 SC214097 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 SC214097 d:CurrentFinancialInstruments 2022-12-31 SC214097 d:CurrentFinancialInstruments 2021-12-31 SC214097 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 SC214097 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 SC214097 d:ShareCapital 2022-12-31 SC214097 d:ShareCapital 2021-12-31 SC214097 d:RetainedEarningsAccumulatedLosses 2022-12-31 SC214097 d:RetainedEarningsAccumulatedLosses 2021-12-31 SC214097 c:OrdinaryShareClass1 2022-01-01 2022-12-31 SC214097 c:OrdinaryShareClass1 2022-12-31 SC214097 c:OrdinaryShareClass1 2021-12-31 SC214097 c:FRS102 2022-01-01 2022-12-31 SC214097 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 SC214097 c:FullAccounts 2022-01-01 2022-12-31 SC214097 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 SC214097 6 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC214097










GRANT MCGREGOR LTD.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

 
GRANT MCGREGOR LTD.
 

COMPANY INFORMATION


Directors
Mr D Lawrence 
Mr J Towers (resigned 21 December 2022)




Company secretary
Mr D Lawrence



Registered number
SC214097



Registered office
The Merchant's Hall
22 Hanover Street

Edinburgh

Midlothian

EH2 2EP




Accountants
EQ Accountants LLP
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH





 
GRANT MCGREGOR LTD.
REGISTERED NUMBER: SC214097

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
£
£

Fixed assets
  

Tangible assets
 4 
16,353
17,959

Investments
 5 
2,200
2,200

  
18,553
20,159

Current assets
  

Debtors: amounts falling due within one year
 6 
315,530
187,101

Cash at bank and in hand
  
382,223
732,879

  
697,753
919,980

Creditors: amounts falling due within one year
 7 
(417,545)
(301,303)

Net current assets
  
 
 
280,208
 
 
618,677

Total assets less current liabilities
  
298,761
638,836

Provisions for liabilities
  

Deferred tax
  
(3,715)
(3,412)

  
 
 
(3,715)
 
 
(3,412)

Net assets
  
295,046
635,424


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
294,946
635,324

  
295,046
635,424


Page 1

 
GRANT MCGREGOR LTD.
REGISTERED NUMBER: SC214097

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr D Lawrence
Director

Date: 27 March 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Grant McGregor Ltd is a private company limited by shares incorporated in Scotland. The registered office is The Merchants' Hall, 22 Hanover Street, Edinburgh, EH2 2EP.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Office equipment
-
25%
Website development
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2021 - 20).

Page 5

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Website development
Total

£
£
£
£



Cost or valuation


At 1 January 2022
23,157
59,336
7,595
90,088


Additions
937
4,418
-
5,355


Disposals
-
(580)
-
(580)



At 31 December 2022

24,094
63,174
7,595
94,863



Depreciation


At 1 January 2022
20,446
44,088
7,595
72,129


Charge for the year on owned assets
1,019
5,942
-
6,961


Disposals
-
(580)
-
(580)



At 31 December 2022

21,465
49,450
7,595
78,510



Net book value



At 31 December 2022
2,629
13,724
-
16,353



At 31 December 2021
2,711
15,248
-
17,959

Page 6

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2022
2,200



At 31 December 2022
2,200





6.


Debtors

2022
2021
£
£


Trade debtors
300,251
173,043

Other debtors
1,109
-

Prepayments and accrued income
14,170
14,058

315,530
187,101



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
179,191
107,743

Other taxation and social security
222,531
184,465

Other creditors
12,586
5,994

Accruals and deferred income
3,237
3,101

417,545
301,303


Page 7

 
GRANT MCGREGOR LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100

On 21 December 2022, David Lawrence Holdings Limited acquired 100% of the Ordinary share capital in Grant McGregor Ltd.



9.


Contingent liabilities

The Company has provided a guarantee for the borrowings of its parent company. The maximum liability under the guarantee at 31 December 2022 amounted to £680,000 (2021 - £nil).


10.


Controlling party

As of 21 December 2022, the Company is a wholly owned subsidiary of David Lawrence Holdings Limited, a Company registered in Scotland; Registered number: SC750850. The registered office is 22 Hanover Street, Edinburgh, EH2 2EP.


Page 8