ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-30false2021-07-01falseThe company's principal activities is the repair and servicing of all types of industrial, retail and commercial doors.4638true 11614785 2021-07-01 2022-06-30 11614785 2020-07-01 2021-06-30 11614785 2022-06-30 11614785 2021-06-30 11614785 c:Director5 2021-07-01 2022-06-30 11614785 d:PlantMachinery 2021-07-01 2022-06-30 11614785 d:MotorVehicles 2021-07-01 2022-06-30 11614785 d:MotorVehicles 2022-06-30 11614785 d:MotorVehicles 2021-06-30 11614785 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 11614785 d:FurnitureFittings 2021-07-01 2022-06-30 11614785 d:FurnitureFittings 2022-06-30 11614785 d:FurnitureFittings 2021-06-30 11614785 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 11614785 d:OfficeEquipment 2021-07-01 2022-06-30 11614785 d:OfficeEquipment 2022-06-30 11614785 d:OfficeEquipment 2021-06-30 11614785 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 11614785 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 11614785 d:CurrentFinancialInstruments 2022-06-30 11614785 d:CurrentFinancialInstruments 2021-06-30 11614785 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 11614785 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 11614785 d:ShareCapital 2022-06-30 11614785 d:ShareCapital 2021-06-30 11614785 d:RetainedEarningsAccumulatedLosses 2022-06-30 11614785 d:RetainedEarningsAccumulatedLosses 2021-06-30 11614785 c:FRS102 2021-07-01 2022-06-30 11614785 c:Audited 2021-07-01 2022-06-30 11614785 c:FullAccounts 2021-07-01 2022-06-30 11614785 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 11614785 c:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 11614785










ASCOT DOORS (SERVICE) LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2022

 
ASCOT DOORS (SERVICE) LIMITED
REGISTERED NUMBER: 11614785

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,661
6,120

  
7,661
6,120

Current assets
  

Stocks
  
60,552
-

Debtors: amounts falling due within one year
 5 
1,215,806
880,240

Cash at bank and in hand
 6 
157,365
56,766

  
1,433,723
937,006

Creditors: amounts falling due within one year
 7 
(560,473)
(731,107)

Net current assets
  
 
 
873,250
 
 
205,899

Total assets less current liabilities
  
880,911
212,019

  

Net assets
  
880,911
212,019


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
880,811
211,919

  
880,911
212,019


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 April 2023.




M A Welden
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The Company is a private company limited by shares, and is incorporated in England and Wales. The address of its registered office is Brittania Way Industrial Park, Union Road, Bolton, Greater Manchester, BL2 2HE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Page 2

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the most recent purchase price of stock.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 46 (2021 - 38).

Page 4

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Tangible fixed assets





Motor vehicles
Plant and machinery
Office equipment
Total

£
£
£
£



Cost


At 1 July 2021
714
3,478
11,783
15,975


Additions
2,750
-
3,934
6,684



At 30 June 2022

3,464
3,478
15,717
22,659



Depreciation


At 1 July 2021
180
1,811
7,864
9,855


Charge for the year on owned assets
454
870
3,819
5,143



At 30 June 2022

634
2,681
11,683
14,998



Net book value



At 30 June 2022
2,830
797
4,034
7,661



At 30 June 2021
534
1,667
3,919
6,120
Page 5

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Debtors

2022
2021
£
£


Trade debtors
1,076,842
820,019

Amounts owed by group undertakings
98,091
-

Other debtors
5,288
4,788

Prepayments and accrued income
35,585
55,433

1,215,806
880,240



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
157,365
56,766



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
98,391
122,432

Amounts owed to group undertakings
-
260,937

Corporation tax
183,503
66,822

Other taxation and social security
236,492
252,029

Other creditors
8,904
6,907

Accruals and deferred income
33,183
21,980

560,473
731,107



8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £37,411 (2021: £28,906). Contributions totalling £7,510 (2021: £6,847)  were payable to the fund at the balance sheet date and are included in creditors.

Page 6

 
ASCOT DOORS (SERVICE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

9.


Controlling party

The results of the Company are included in the consolidated accounts of Breal Capital (Ascot) Limited which are available to the public and may be obtained from 14th Floor, 33 Cavendish Square, London, W1G 0PW.

10.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2022 was unqualified.

The audit report was signed on 5 April 2023 by Daryush Farshchi-Heidari (FCA) (Senior Statutory Auditor) on behalf of Simmons Gainsford LLP.

 
Page 7