ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-09-302022-09-30falsetrue2021-10-01Double glaze1212trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02281833 2021-10-01 2022-09-30 02281833 2020-10-01 2021-09-30 02281833 2022-09-30 02281833 2021-09-30 02281833 2020-10-01 02281833 c:Director2 2021-10-01 2022-09-30 02281833 d:PlantMachinery 2021-10-01 2022-09-30 02281833 d:PlantMachinery 2022-09-30 02281833 d:PlantMachinery 2021-09-30 02281833 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02281833 d:MotorVehicles 2021-10-01 2022-09-30 02281833 d:MotorVehicles 2022-09-30 02281833 d:MotorVehicles 2021-09-30 02281833 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02281833 d:FurnitureFittings 2021-10-01 2022-09-30 02281833 d:FurnitureFittings 2022-09-30 02281833 d:FurnitureFittings 2021-09-30 02281833 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02281833 d:OfficeEquipment 2021-10-01 2022-09-30 02281833 d:OfficeEquipment 2022-09-30 02281833 d:OfficeEquipment 2021-09-30 02281833 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02281833 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02281833 d:CurrentFinancialInstruments 2022-09-30 02281833 d:CurrentFinancialInstruments 2021-09-30 02281833 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 02281833 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 02281833 d:ShareCapital 2022-09-30 02281833 d:ShareCapital 2021-09-30 02281833 d:ShareCapital 2020-10-01 02281833 d:SharePremium 2022-09-30 02281833 d:SharePremium 2021-09-30 02281833 d:SharePremium 2020-10-01 02281833 d:CapitalRedemptionReserve 2022-09-30 02281833 d:CapitalRedemptionReserve 2021-09-30 02281833 d:CapitalRedemptionReserve 2020-10-01 02281833 d:RetainedEarningsAccumulatedLosses 2021-10-01 2022-09-30 02281833 d:RetainedEarningsAccumulatedLosses 2022-09-30 02281833 d:RetainedEarningsAccumulatedLosses 2020-10-01 2021-09-30 02281833 d:RetainedEarningsAccumulatedLosses 2021-09-30 02281833 d:RetainedEarningsAccumulatedLosses 2020-10-01 02281833 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-09-30 02281833 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-09-30 02281833 c:FRS102 2021-10-01 2022-09-30 02281833 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 02281833 c:FullAccounts 2021-10-01 2022-09-30 02281833 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure

Registered number: 02281833









APTITECH LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
APTITECH LIMITED
REGISTERED NUMBER: 02281833

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,283
53,710

  
40,283
53,710

Current assets
  

Stocks
  
50,283
101,044

Debtors: amounts falling due within one year
 5 
458,555
711,097

Cash at bank and in hand
 6 
139,554
86,326

  
648,392
898,467

Creditors: amounts falling due within one year
 7 
(571,573)
(831,238)

Net current assets
  
 
 
76,819
 
 
67,229

Total assets less current liabilities
  
117,102
120,939

  

Net assets
  
117,102
120,939


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Share premium account
  
71,667
71,667

Capital redemption reserve
  
3,333
3,333

Profit and loss account
  
32,102
35,939

  
117,102
120,939


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 
Page 1

 
APTITECH LIMITED
REGISTERED NUMBER: 02281833
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022





Mr M C Fletcher
Director

Date: 17 March 2023

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
APTITECH LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 October 2020
10,000
71,667
3,333
68,660
153,660



Profit for the year
-
-
-
117,279
117,279

Dividends: Equity capital
-
-
-
(150,000)
(150,000)



At 1 October 2021
10,000
71,667
3,333
35,939
120,939



Profit for the year
-
-
-
306,163
306,163

Dividends: Equity capital
-
-
-
(310,000)
(310,000)


At 30 September 2022
10,000
71,667
3,333
32,102
117,102


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Aptitech Limited ("the company") is a private company limited by shares, and is registered, domiciled and incorporated in England and Wales. The registered office and principal place of business is provided on the company information page.
The principal activity of the company is to replace double glaze doors and windows.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 5

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2021 - 12).

Page 7

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2021
84,389
242,570
21,100
20,013
368,072



At 30 September 2022

84,389
242,570
21,100
20,013
368,072



Depreciation


At 1 October 2021
84,389
188,860
21,100
20,013
314,362


Charge for the year on owned assets
-
13,427
-
-
13,427



At 30 September 2022

84,389
202,287
21,100
20,013
327,789



Net book value



At 30 September 2022
-
40,283
-
-
40,283



At 30 September 2021
-
53,710
-
-
53,710


5.


Debtors

2022
2021
£
£


Trade debtors
112,881
286,910

Amounts owed by group undertakings
315,772
396,000

Other debtors
845
-

Prepayments and accrued income
29,057
28,187

458,555
711,097


Page 8

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
139,554
86,326

139,554
86,326



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Payments received on account
200,291
355,737

Trade creditors
164,774
235,811

Corporation tax
78,774
71,911

Other taxation and social security
99,946
110,610

Other creditors
3,838
34,419

Accruals and deferred income
23,950
22,750

571,573
831,238



8.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
139,554
86,326




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £25,221 (2021 - £31,584)  Contributions totalling £3,356 (2021 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
APTITECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

10.


Controlling party

The company is wholly owned by Custom Galze (MK) Limited,  domiciled in England. The registered office address is Unit 8 Denbeigh Hall Ind Estate, Bletchley, Milton Keynes, MK3 7QT, United Kingdom.

 
Page 10