ZERO_PROOF_UK_LIMITED - Accounts


Company registration number 11725077 (England and Wales)
ZERO PROOF UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ZERO PROOF UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ZERO PROOF UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,444
7,234
Current assets
Stocks
2,733,738
456,897
Debtors
4
1,894,203
755,697
Cash at bank and in hand
70,130
12,895
4,698,071
1,225,489
Creditors: amounts falling due within one year
5
(6,306,969)
(813,794)
Net current (liabilities)/assets
(1,608,898)
411,695
Total assets less current liabilities
(1,603,454)
418,929
Creditors: amounts falling due after more than one year
6
-
0
(1,358,624)
Net liabilities
(1,603,454)
(939,695)
Capital and reserves
Called up share capital
8,000
8,000
Profit and loss reserves
(1,611,454)
(947,695)
Total equity
(1,603,454)
(939,695)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ZERO PROOF UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 3 April 2023
M Livings
Director
Company Registration No. 11725077
ZERO PROOF UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Zero Proof UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Enterprise House, Beeson's Yard, Bury Lane, Rickmansworth, Hertfordshire, WD3 1DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts are prepared on a going concern basis which assumes that the company and operating subsidiaries will continue to trade.

 

The Company is mainly financed through equity. The continuity of the company depends to a significant extend on the ability to raise capital and to improve group performance. During 2022 the Company has successfully raised capital to strengthen the cash position and is in the process of completing a new significant round. It is anticipated that this capital will allow the company to reach break-even in the reasonably foreseeable future. The board is confident that this funding round will be successfully completed.

 

The accounting principles applied to the valuation of assets and liabilities and the determination of results in these financial statements are based on the assumption of continuity of the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue is from the sale of goods and is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 Years straight line
ZERO PROOF UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies (Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ZERO PROOF UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies (Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ZERO PROOF UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies (Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
8
7
3
Tangible fixed assets
Plant and machinery
£
Cost
At 1 January 2021
7,667
Additions in the year
1,083
At 31 December 2021
8,750
Depreciation and impairment
At 1 January 2021
433
Depreciation charged in the year
2,873
At 31 December 2021
3,306
Carrying amount
At 31 December 2021
5,444
At 31 December 2020
7,234
ZERO PROOF UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
480,479
647,091
Other debtors
1,413,724
108,606
1,894,203
755,697
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,794,132
684,221
Amounts owed to group undertakings
4,376,994
-
0
Taxation and social security
36,001
89,668
Other creditors
99,842
39,905
6,306,969
813,794
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
-
0
1,358,624
7
Parent company

The company has been controlled throughout the year by the immediate parent undertaking, Zero Proof International Limited which has its registered office at Enterprise House, Beeson's Yard, Bury Lane, Rickmansworth, Herts, WD3 1DS.

2021-12-312021-01-01false03 April 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityM LivingsK M Morgan117250772021-01-012021-12-31117250772021-12-31117250772020-12-3111725077core:OtherPropertyPlantEquipment2021-12-3111725077core:OtherPropertyPlantEquipment2020-12-3111725077core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111725077core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3111725077core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111725077core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3111725077core:CurrentFinancialInstruments2021-12-3111725077core:CurrentFinancialInstruments2020-12-3111725077core:ShareCapital2021-12-3111725077core:ShareCapital2020-12-3111725077core:RetainedEarningsAccumulatedLosses2021-12-3111725077core:RetainedEarningsAccumulatedLosses2020-12-3111725077bus:Director32021-01-012021-12-3111725077core:ComputerEquipment2021-01-012021-12-31117250772020-01-012020-12-3111725077core:OtherPropertyPlantEquipment2020-12-3111725077core:OtherPropertyPlantEquipment2021-01-012021-12-3111725077core:WithinOneYear2021-12-3111725077core:WithinOneYear2020-12-3111725077core:Non-currentFinancialInstruments2021-12-3111725077core:Non-currentFinancialInstruments2020-12-3111725077bus:PrivateLimitedCompanyLtd2021-01-012021-12-3111725077bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111725077bus:FRS1022021-01-012021-12-3111725077bus:AuditExemptWithAccountantsReport2021-01-012021-12-3111725077bus:Director12021-01-012021-12-3111725077bus:CompanySecretary12021-01-012021-12-3111725077bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP