PACALIS_CONSTRUCTION_LIMI - Accounts


Company Registration No. 10302650 (England and Wales)
PACALIS CONSTRUCTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
PACALIS CONSTRUCTION LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
PACALIS CONSTRUCTION LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PACALIS CONSTRUCTION LIMITED FOR THE YEAR ENDED 31 JULY 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pacalis Construction Limited for the year ended 31 July 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pacalis Construction Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pacalis Construction Limited and state those matters that we have agreed to state to the Board of Directors of Pacalis Construction Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pacalis Construction Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Pacalis Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Pacalis Construction Limited. You consider that Pacalis Construction Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pacalis Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
30 March 2023
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
PACALIS CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,835
7,294
Current assets
Debtors
4
202,902
322,575
Cash at bank and in hand
25,256
1,930
228,158
324,505
Creditors: amounts falling due within one year
5
(292,892)
(315,208)
Net current (liabilities)/assets
(64,734)
9,297
Total assets less current liabilities
(58,899)
16,591
Creditors: amounts falling due after more than one year
6
(29,097)
(38,886)
Provisions for liabilities
(1,391)
(1,625)
Net liabilities
(89,387)
(23,920)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(89,487)
(24,020)
Total equity
(89,387)
(23,920)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PACALIS CONSTRUCTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2022
31 July 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 29 March 2023 and are signed on its behalf by:
Miss H Currie
Director
Company Registration No. 10302650
PACALIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 4 -
1
Accounting policies
Company information

Pacalis Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 London Road, Arundel, West Sussex, BN18 9BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The truedirector has considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company’s operations. In response to the COVID-19 pandemic, the director has performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.

 

To that end it is the intention of the director to ensure that funds will be made available and will be paid to the company to ensure it’s viability. The director has other business interests and has given an undertaking to inject further funds into the company if this is required until the company has established further revenue streams.

 

The company is reliant on the ongoing support of its director and connected companies and is meeting their liabilities as they fall due. The financial statements do not include any adjustments which would result in the withdrawal of this support.

 

Based on these assessments and having regard to the resources available to the entity, the director has concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% diminishing balance per annum
PACALIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price .

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2021 - 3).

PACALIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 6 -
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 August 2021 and 31 July 2022
14,609
Depreciation and impairment
At 1 August 2021
7,315
Depreciation charged in the year
1,459
At 31 July 2022
8,774
Carrying amount
At 31 July 2022
5,835
At 31 July 2021
7,294
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
191,401
125,046
Amounts owed by group undertakings
7,051
184,008
Other debtors
4,450
13,521
202,902
322,575
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
9,788
9,547
Trade creditors
82,978
115,134
Taxation and social security
61,985
48,581
Other creditors
138,141
141,946
292,892
315,208

The bank loan is a government secured bounce back loan.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
29,097
38,886
PACALIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The bank loan is a government secured bounce back loan.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2022-07-312021-08-01false30 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr D J V BodenMiss H Currie103026502021-08-012022-07-31103026502022-07-31103026502021-07-3110302650core:FurnitureFittings2022-07-3110302650core:FurnitureFittings2021-07-3110302650core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3110302650core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3110302650core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3110302650core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3110302650core:CurrentFinancialInstruments2022-07-3110302650core:CurrentFinancialInstruments2021-07-3110302650core:ShareCapital2022-07-3110302650core:ShareCapital2021-07-3110302650core:RetainedEarningsAccumulatedLosses2022-07-3110302650core:RetainedEarningsAccumulatedLosses2021-07-3110302650bus:Director52021-08-012022-07-3110302650core:FurnitureFittings2021-08-012022-07-31103026502020-08-012021-07-3110302650core:FurnitureFittings2021-07-3110302650core:WithinOneYear2022-07-3110302650core:WithinOneYear2021-07-3110302650core:Non-currentFinancialInstruments2022-07-3110302650core:Non-currentFinancialInstruments2021-07-3110302650bus:PrivateLimitedCompanyLtd2021-08-012022-07-3110302650bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3110302650bus:FRS1022021-08-012022-07-3110302650bus:AuditExemptWithAccountantsReport2021-08-012022-07-3110302650bus:Director12021-08-012022-07-3110302650bus:Director22021-08-012022-07-3110302650bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP