CJC_(WORCESTER)_LIMITED - Accounts


Company Registration No. 12992706 (England and Wales)
CJC (WORCESTER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CJC (WORCESTER) LIMITED
COMPANY INFORMATION
Directors
Mr C J Collins
Mr R M Sadler
Company number
12992706
Registered office
Cowsden Bank Farm
Naunton Road
Upton Snodsbury
Worcestershire
WR7 4NU
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Natwest Bank Plc
The Round House
2 Bridge Street
Evesham
Worcestershire
WR11 4RS
CJC (WORCESTER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
CJC (WORCESTER) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CJC (WORCESTER) LIMITED FOR THE YEAR ENDED 30 NOVEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of CJC (Worcester) Limited for the year ended 30 November 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of CJC (Worcester) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of CJC (Worcester) Limited and state those matters that we have agreed to state to the Board of Directors of CJC (Worcester) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CJC (Worcester) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that CJC (Worcester) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CJC (Worcester) Limited. You consider that CJC (Worcester) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of CJC (Worcester) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
21 March 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
CJC (WORCESTER) LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2022
30 November 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
59,305
12,957
Current assets
Stocks
209,065
82,105
Debtors
4
52,249
26,466
Cash at bank and in hand
1,444
41,996
262,758
150,567
Creditors: amounts falling due within one year
5
(299,169)
(140,773)
Net current (liabilities)/assets
(36,411)
9,794
Total assets less current liabilities
22,894
22,751
Provisions for liabilities
7
(1,052)
(2,436)
Net assets
21,842
20,315
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
21,742
20,215
Total equity
21,842
20,315

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CJC (WORCESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2022
30 November 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 21 March 2023 and are signed on its behalf by:
Mr C J Collins
Mr R M Sadler
Director
Director
Company Registration No. 12992706
CJC (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 4 -
1
Accounting policies
Company information

CJC (Worcester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cowsden Bank Farm, Naunton Road, Upton Snodsbury, Worcestershire, WR7 4NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures and fittings
20% reducing balance
Computer equipment
33% on cost
Motor vehicles
20% reducing balance
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CJC (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2021 - 5).

CJC (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2021
-
0
446
-
0
15,750
16,196
Additions
19,705
4,106
6,256
24,872
54,939
At 30 November 2022
19,705
4,552
6,256
40,622
71,135
Depreciation and impairment
At 1 December 2021
-
0
89
-
0
3,150
3,239
Depreciation charged in the year
1,553
607
847
5,584
8,591
At 30 November 2022
1,553
696
847
8,734
11,830
Carrying amount
At 30 November 2022
18,152
3,856
5,409
31,888
59,305
At 30 November 2021
-
0
357
-
0
12,600
12,957
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
42,868
25,964
Other debtors
9,381
502
52,249
26,466
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
21,363
-
0
Trade creditors
119,387
93,541
Taxation and social security
4,175
6,177
Other creditors
154,244
41,055
299,169
140,773
6
Secured debts
The following secured debts are included within creditors:
2022
2021
£
£
Bank overdrafts
21,363
-
0
CJC (WORCESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
7
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
1,052
2,436
8
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary A of £1 each
50
50
50 Ordinary B of £1 each
50
50
100
100
9
Ultimate controlling party

There is no ultimate controlling party.

2022-11-302021-12-01false21 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr C J CollinsMr R M Sadler129927062021-12-012022-11-3012992706bus:Director12021-12-012022-11-3012992706bus:Director22021-12-012022-11-3012992706bus:RegisteredOffice2021-12-012022-11-3012992706bus:Agent12021-12-012022-11-30129927062022-11-30129927062021-11-3012992706core:PlantMachinery2022-11-3012992706core:FurnitureFittings2022-11-3012992706core:ComputerEquipment2022-11-3012992706core:MotorVehicles2022-11-3012992706core:PlantMachinery2021-11-3012992706core:FurnitureFittings2021-11-3012992706core:ComputerEquipment2021-11-3012992706core:MotorVehicles2021-11-3012992706core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3012992706core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3012992706core:CurrentFinancialInstruments2022-11-3012992706core:CurrentFinancialInstruments2021-11-3012992706core:ShareCapital2022-11-3012992706core:ShareCapital2021-11-3012992706core:RetainedEarningsAccumulatedLosses2022-11-3012992706core:RetainedEarningsAccumulatedLosses2021-11-3012992706core:ShareCapitalOrdinaryShares2022-11-3012992706core:ShareCapitalOrdinaryShares2021-11-3012992706core:PlantMachinery2021-12-012022-11-3012992706core:FurnitureFittings2021-12-012022-11-3012992706core:ComputerEquipment2021-12-012022-11-3012992706core:MotorVehicles2021-12-012022-11-30129927062020-11-032021-11-3012992706core:PlantMachinery2021-11-3012992706core:FurnitureFittings2021-11-3012992706core:ComputerEquipment2021-11-3012992706core:MotorVehicles2021-11-30129927062021-11-3012992706bus:OrdinaryShareClass12021-12-012022-11-3012992706bus:OrdinaryShareClass22021-12-012022-11-3012992706bus:OrdinaryShareClass12022-11-3012992706bus:OrdinaryShareClass22022-11-3012992706bus:PrivateLimitedCompanyLtd2021-12-012022-11-3012992706bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3012992706bus:FRS1022021-12-012022-11-3012992706bus:AuditExemptWithAccountantsReport2021-12-012022-11-3012992706bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP