Mondo Brewing Company Limited - Accounts to registrar (filleted) - small 22.3

Mondo Brewing Company Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 09210166 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure092101662021-12-31092101662022-12-31092101662022-01-012022-12-31092101662020-12-31092101662021-01-012021-12-31092101662021-12-3109210166ns16:EnglandWales2022-01-012022-12-3109210166ns15:PoundSterling2022-01-012022-12-3109210166ns11:Director12022-01-012022-12-3109210166ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3109210166ns11:SmallEntities2022-01-012022-12-3109210166ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3109210166ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3109210166ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3109210166ns11:FullAccounts2022-01-012022-12-3109210166ns6:JointVenture12022-01-012022-12-3109210166ns6:JointVenture22022-01-012022-12-3109210166ns11:Director22022-01-012022-12-3109210166ns11:Director32022-01-012022-12-3109210166ns11:RegisteredOffice2022-01-012022-12-3109210166ns6:CurrentFinancialInstruments2022-12-3109210166ns6:CurrentFinancialInstruments2021-12-3109210166ns6:Non-currentFinancialInstruments2022-12-3109210166ns6:Non-currentFinancialInstruments2021-12-3109210166ns6:ShareCapital2022-12-3109210166ns6:ShareCapital2021-12-3109210166ns6:SharePremium2022-12-3109210166ns6:SharePremium2021-12-3109210166ns6:RetainedEarningsAccumulatedLosses2022-12-3109210166ns6:RetainedEarningsAccumulatedLosses2021-12-3109210166ns6:LandBuildings2021-12-3109210166ns6:PlantMachinery2021-12-3109210166ns6:LandBuildings2022-01-012022-12-3109210166ns6:PlantMachinery2022-01-012022-12-3109210166ns6:LandBuildings2022-12-3109210166ns6:PlantMachinery2022-12-3109210166ns6:LandBuildings2021-12-3109210166ns6:PlantMachinery2021-12-3109210166ns6:CostValuation2021-12-3109210166ns6:JointVenture112022-01-012022-12-3109210166ns6:JointVenture232022-01-012022-12-3109210166ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3109210166ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3109210166ns6:CurrentFinancialInstruments2022-01-012022-12-3109210166ns6:WithinOneYear2022-12-3109210166ns6:WithinOneYear2021-12-3109210166ns6:BetweenOneFiveYears2022-12-3109210166ns6:BetweenOneFiveYears2021-12-3109210166ns6:AllPeriods2022-12-3109210166ns6:AllPeriods2021-12-3109210166ns6:DeferredTaxation2021-12-3109210166ns6:DeferredTaxation2022-12-3109210166ns6:RetainedEarningsAccumulatedLosses2021-12-3109210166ns6:SharePremium2021-12-3109210166ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 09210166 (England and Wales)















Mondo Brewing Company Limited

Unaudited Financial Statements

for the Year Ended 31 December 2022






Mondo Brewing Company Limited (Registered number: 09210166)

Contents of the Financial Statements
for the year ended 31 December 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mondo Brewing Company Limited

Company Information
for the year ended 31 December 2022







Directors: T Matteson
J K Matteson
T A Palmer III





Registered office: 86 Stewarts Road Battersea
London
United Kingdom
SW8 4UG





Registered number: 09210166 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
New Derwent House
69-73 Theobalds Road
London
WC1X 8TA

Mondo Brewing Company Limited (Registered number: 09210166)

Balance Sheet
31 December 2022

2022 2021
Notes £ £ £ £
Fixed assets
Tangible assets 4 572,663 690,464
Investments 5 1,000 1,000
573,663 691,464

Current assets
Stocks 120,551 75,685
Debtors 6 529,662 500,882
Cash at bank and in hand 396 21,669
650,609 598,236
Creditors
Amounts falling due within one year 7 863,040 473,870
Net current (liabilities)/assets (212,431 ) 124,366
Total assets less current liabilities 361,232 815,830

Creditors
Amounts falling due after more than one
year

8

1,147,132

789,703
Net (liabilities)/assets (785,900 ) 26,127

Capital and reserves
Called up share capital 11 6,867 6,867
Share premium 12 1,083,945 1,083,945
Retained earnings 12 (1,876,712 ) (1,064,685 )
(785,900 ) 26,127

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Mondo Brewing Company Limited (Registered number: 09210166)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2023 and were signed on its behalf by:





T Matteson - Director


Mondo Brewing Company Limited (Registered number: 09210166)

Notes to the Financial Statements
for the year ended 31 December 2022


1. Statutory information

Mondo Brewing Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents amounts receivable for goods provided in the year and is stated net of VAT.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost

Plant and machinery etc is made up of the below asset classes at the following annual rates:
Plant and machinery - 10% on cost
Brew Kit - 10% on cost
Bottling Line - 10% on cost
Furniture & Fittings - 25% on cost
Office equipment - 25% on cost
Motor Vehicles - 25% on cost
Kegs and casks - 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Mondo Brewing Company Limited (Registered number: 09210166)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


2. Accounting policies - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors, loans from the bank and other third parties, loans to related parties, and investment in ordinary shares.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3. Employees and directors

The average number of employees during the year was 11 (2021 - 9 ) .

4. Tangible fixed assets
Plant and
Land and machinery
buildings etc Totals
£ £ £
Cost
At 1 January 2022 99,893 1,224,320 1,324,213
Additions 10,054 8,681 18,735
Disposals - (9,207 ) (9,207 )
At 31 December 2022 109,947 1,223,794 1,333,741
Depreciation
At 1 January 2022 67,161 566,588 633,749
Charge for year 11,893 120,464 132,357
Eliminated on disposal - (5,028 ) (5,028 )
At 31 December 2022 79,054 682,024 761,078
Net book value
At 31 December 2022 30,893 541,770 572,663
At 31 December 2021 32,732 657,732 690,464

5. Fixed asset investments
Interest in
joint
venture
£
Cost
At 1 January 2022
and 31 December 2022 1,000
Net book value
At 31 December 2022 1,000
At 31 December 2021 1,000

Mondo Brewing Company Limited (Registered number: 09210166)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


5. Fixed asset investments - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Joint ventures

Yards Craft Taps Limited
Registered office: 86-92 Stewarts Road, London, England, SW8 4UG
Nature of business:
%
Class of shares: holding
Ordinary 50.00

Yards Craft Limited
Registered office: 86-92 Stewarts Road, London, England, SW8 4UG
Nature of business:
%
Class of shares: holding
Ordinary 50.00

6. Debtors: amounts falling due within one year
2022 2021
£ £
Trade debtors 278,744 195,289
Amounts owed by participating interests - 6,000
Other debtors 250,918 299,593
529,662 500,882

7. Creditors: amounts falling due within one year
2022 2021
£ £
Trade creditors 407,034 298,417
Amounts owed to participating interests 11,000 -
Taxation and social security 42,848 74,175
Other creditors 402,158 101,278
863,040 473,870

On 24 February 2017, James Keith Matteson placed a fixed and floating charge, and negative pledge over all of the properties and undertaking of the company.

On 21 July 2022, Optimum SME Finance Limited placed a fixed and floating charge, and negative pledge over all freehold and leasehold land and buildings of the company both present and future and all trade fixtures and fittings and all plant and machinery from time to time in or on any such land or buildings and all intellectual property now owned or at any time hereafter to be owned by the company.

Two charges placed by Lloyds Bank Commercial Finance LTD and Lloyds Bank PLC were satisfied during 2022, on 5 September 2022 and 3 October 2022, respectively.

8. Creditors: amounts falling due after more than one year
2022 2021
£ £
Other creditors 1,147,132 789,703

Mondo Brewing Company Limited (Registered number: 09210166)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


9. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£ £
Within one year 106,155 106,155
Between one and five years 102,445 206,603
208,600 312,758

10. Deferred tax
£
Balance at 1 January 2022 (122,910 )
Prior period adjustment 122,910
Balance at 31 December 2022 -

11. Called up share capital

2022 2021
No. £    No. £   
Ordinary class A of £0.01 each 87,536 875 87,536 875
Ordinary class B of £0.01 each 20,680 207 20,680 207
Ordinary class C of £0.01 each 344,010 3,440 344,010 3,440
Ordinary class D of £0.01 each 47,774 478 47,774 478
Ordinary class E of £0.01 each 15,464 155 15,464 155
Ordinary class F of £0.01 each 171,270 1,713 171,270 1,713
686,734 6,867 686,734 6,867

12. Reserves
Retained Share
earnings premium Totals
£ £ £

At 1 January 2022 (1,064,685 ) 1,083,945 19,260
Deficit for the year (812,027 ) (812,027 )
At 31 December 2022 (1,876,712 ) 1,083,945 (792,767 )

13. Pension commitments

At the end of the reporting period, the amount payable in respect of defined contribution pension schemes was £2,848 (2021 : £2,709).

Mondo Brewing Company Limited (Registered number: 09210166)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


14. Related party disclosures

As at the year end, the company owed £36,966 (2021 - £20,080) to T Matteson, a director and shareholder of the company.

As at the year end, the company owed £3,948 (2021 - £5,961) to T A Palmer III, a director and shareholder of the company.

As at the year end, the company owed £1,242,801 (2021 - £729,495) to J K Matteson, a director and shareholder of the company.

Interest is payable on the amounts advanced by J K Matteson.

The amounts advanced by T Matteson and T A Palmer III to the company are unsecured and is repayable on demand.