Fuel Active limited - Accounts to registrar (filleted) - small 22.3

Fuel Active limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 03896734 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false Ordinary 0.02500 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038967342021-12-31038967342022-12-31038967342022-01-012022-12-31038967342020-12-31038967342021-01-012021-12-31038967342021-12-3103896734ns16:EnglandWales2022-01-012022-12-3103896734ns15:PoundSterling2022-01-012022-12-3103896734ns11:Director12022-01-012022-12-3103896734ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3103896734ns11:SmallEntities2022-01-012022-12-3103896734ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3103896734ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3103896734ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103896734ns11:FullAccounts2022-01-012022-12-310389673412022-01-012022-12-3103896734ns11:OrdinaryShareClass12022-01-012022-12-3103896734ns11:Director22022-01-012022-12-3103896734ns11:Director32022-01-012022-12-3103896734ns11:Director42022-01-012022-12-3103896734ns11:Director52022-01-012022-12-3103896734ns11:Director62022-01-012022-12-3103896734ns11:CompanySecretary12022-01-012022-12-3103896734ns11:RegisteredOffice2022-01-012022-12-3103896734ns6:CurrentFinancialInstruments2022-12-3103896734ns6:CurrentFinancialInstruments2021-12-3103896734ns6:ShareCapital2022-12-3103896734ns6:ShareCapital2021-12-3103896734ns6:SharePremium2022-12-3103896734ns6:SharePremium2021-12-3103896734ns6:RetainedEarningsAccumulatedLosses2022-12-3103896734ns6:RetainedEarningsAccumulatedLosses2021-12-3103896734ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103896734ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3103896734ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3103896734ns6:PatentsTrademarksLicencesConcessionsSimilar2022-01-012022-12-3103896734ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-012022-12-3103896734ns6:PatentsTrademarksLicencesConcessionsSimilar2022-12-3103896734ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-3103896734ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3103896734ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3103896734ns6:PlantMachinery2021-12-3103896734ns6:PlantMachinery2022-01-012022-12-3103896734ns6:PlantMachinery2022-12-3103896734ns6:PlantMachinery2021-12-3103896734ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3103896734ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103896734ns11:OrdinaryShareClass12022-12-3103896734ns6:RetainedEarningsAccumulatedLosses2021-12-3103896734ns6:SharePremium2021-12-3103896734ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 03896734 (England and Wales)













FUEL ACTIVE LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2022






FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FUEL ACTIVE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2022







DIRECTORS: Mr M W Foster- Brown
Ms C M Leach
Mr M P Leahy
Mr. D E Lindsay
Mr N Massey
Mr A P Milnes





SECRETARY: Mr. D E Lindsay





REGISTERED OFFICE: 1st Floor Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ





REGISTERED NUMBER: 03896734 (England and Wales)





ACCOUNTANTS: Carston Chartered Accountants
Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ

FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

BALANCE SHEET
31ST DECEMBER 2022

2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 1,035,976 1,099,383
Tangible assets 5 20,698 17,093
1,056,674 1,116,476

CURRENT ASSETS
Stocks 255,823 285,770
Debtors 6 862,432 602,713
Cash at bank 76,501 398,944
1,194,756 1,287,427
CREDITORS
Amounts falling due within one year 7 421,365 411,725
NET CURRENT ASSETS 773,391 875,702
TOTAL ASSETS LESS CURRENT LIABILITIES 1,830,065 1,992,178

CAPITAL AND RESERVES
Called up share capital 8 193,579 161,648
Share premium 9 6,577,275 5,557,627
Retained earnings 9 (4,940,789 ) (3,727,097 )
SHAREHOLDERS' FUNDS 1,830,065 1,992,178

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

BALANCE SHEET - continued
31ST DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3rd April 2023 and were signed on its behalf by:





Mr N Massey - Director


FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2022


1. STATUTORY INFORMATION

Fuel Active limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
From 2023 Fuel Active will capitalise work relating to new grants as intangible assets.
These assets will be amortised over 5 years on a straight-line basis, in line with the release of the grant income.

Tangible fixed assets
Assets acquired will be depreciated over their useful economic life, which under normal circumstances will be at the following annual rates:
Leasehold improvements - 20% / 5 years
Computer, telecoms and IT equipment - 50% / 2 years
Fixtures and fittings 33.3% / 3 years
Office equipment and tools 33.3% / 3 years.

Assets with a purchase price of £1,000 or less will be written off during the year of acquisition and treated as consumables.
Where assets are acquired for a specific project, the asset will be written off over the shorter of the life of the project or the useful economic life of the asset.
In the event that an asset's life is shortened to a period which is shorter than the original estimate of its useful economic life, depreciation will be accelerated to reflect its decline in value. Such a scenario would include test equipment which is subject to extreme operational conditions which damage the asset in pursuit of test results.

Items purchased prior to 2023 will follow the historic policy.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2022


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2021 - 12 ) .

FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2022


4. INTANGIBLE FIXED ASSETS
Patents and Development
licences costs Totals
£ £ £
COST
At 1st January 2022 139,367 1,685,124 1,824,491
Additions 23,809 282,774 306,583
At 31st December 2022 163,176 1,967,898 2,131,074
AMORTISATION
At 1st January 2022 51,058 674,050 725,108
Amortisation for year 32,965 337,025 369,990
At 31st December 2022 84,023 1,011,075 1,095,098
NET BOOK VALUE
At 31st December 2022 79,153 956,823 1,035,976
At 31st December 2021 88,309 1,011,074 1,099,383

5. TANGIBLE FIXED ASSETS
Plant and
machinery
£
COST
At 1st January 2022 32,690
Additions 9,561
At 31st December 2022 42,251
DEPRECIATION
At 1st January 2022 15,597
Charge for year 5,956
At 31st December 2022 21,553
NET BOOK VALUE
At 31st December 2022 20,698
At 31st December 2021 17,093

FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade debtors 218,613 160,964
Other debtors 167,013 -
Directors' current accounts 315,807 309,472
VAT 65,564 39,603
Prepayments and accrued income 2,116 1,812
Prepayments - loan interest 8,793 7,737
Prepayments - S455 84,526 83,125
862,432 602,713

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Hire purchase contracts - 662
Trade creditors 324,300 46,457
Other creditors - Royalties 121,720 111,950
Tax (455,624 ) 1,398
PAYE and NIC taxes 37,744 36,683
Other creditors - sundry HMRC 6,425 13,054
Other creditors - credit card 19,040 10,617
Accruals and deferred income 70,759 77,288
Accrued expenses 95,059 110,000
Other creditors - accountancy 4,000 3,616
Deferred Grants 197,942 -
421,365 411,725

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
6,465,925 Ordinary 0.025 193,579 161,648

FUEL ACTIVE LIMITED (REGISTERED NUMBER: 03896734)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2022


9. RESERVES
Retained Share
earnings premium Totals
£ £ £

At 1st January 2022 (3,727,097 ) 5,557,627 1,830,530
Deficit for the year (1,213,692 ) (1,213,692 )
Cash share issue - 1,019,648 1,019,648
At 31st December 2022 (4,940,789 ) 6,577,275 1,636,486