ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-312021-04-0118trueWindow fittingfalse17trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07902920 2021-04-01 2022-03-31 07902920 2020-04-01 2021-03-31 07902920 2022-03-31 07902920 2021-03-31 07902920 c:Director1 2021-04-01 2022-03-31 07902920 d:MotorVehicles 2021-04-01 2022-03-31 07902920 d:MotorVehicles 2022-03-31 07902920 d:MotorVehicles 2021-03-31 07902920 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07902920 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07902920 d:OfficeEquipment 2021-04-01 2022-03-31 07902920 d:OfficeEquipment 2022-03-31 07902920 d:OfficeEquipment 2021-03-31 07902920 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07902920 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07902920 d:ComputerEquipment 2021-04-01 2022-03-31 07902920 d:ComputerEquipment 2022-03-31 07902920 d:ComputerEquipment 2021-03-31 07902920 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07902920 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07902920 d:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 07902920 d:OtherPropertyPlantEquipment 2022-03-31 07902920 d:OtherPropertyPlantEquipment 2021-03-31 07902920 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07902920 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07902920 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07902920 d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07902920 d:CurrentFinancialInstruments 2022-03-31 07902920 d:CurrentFinancialInstruments 2021-03-31 07902920 d:CurrentFinancialInstruments 3 2022-03-31 07902920 d:CurrentFinancialInstruments 3 2021-03-31 07902920 d:Non-currentFinancialInstruments 2022-03-31 07902920 d:Non-currentFinancialInstruments 2021-03-31 07902920 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07902920 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07902920 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07902920 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07902920 d:ShareCapital 2022-03-31 07902920 d:ShareCapital 2021-03-31 07902920 d:RetainedEarningsAccumulatedLosses 2022-03-31 07902920 d:RetainedEarningsAccumulatedLosses 2021-03-31 07902920 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 07902920 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 07902920 c:OrdinaryShareClass1 2021-04-01 2022-03-31 07902920 c:OrdinaryShareClass1 2022-03-31 07902920 c:OrdinaryShareClass1 2021-03-31 07902920 c:FRS102 2021-04-01 2022-03-31 07902920 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 07902920 c:FullAccounts 2021-04-01 2022-03-31 07902920 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07902920 d:HirePurchaseContracts d:WithinOneYear 2022-03-31 07902920 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 07902920 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-03-31 07902920 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07902920










SILENT VIEW WINDOWS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
SILENT VIEW WINDOWS LTD
REGISTERED NUMBER: 07902920

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
134,392
141,623

  
134,392
141,623

Current assets
  

Stocks
  
13,000
11,500

Debtors: amounts falling due within one year
 5 
235,731
191,789

Cash at bank and in hand
 6 
94
37,962

  
248,825
241,251

Creditors: amounts falling due within one year
 7 
(416,005)
(340,089)

Net current liabilities
  
 
 
(167,180)
 
 
(98,838)

Total assets less current liabilities
  
(32,788)
42,785

Creditors: amounts falling due after more than one year
 8 
(77,130)
(70,747)

  

Net liabilities
  
(109,918)
(27,962)


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
(110,018)
(28,062)

  
(109,918)
(27,962)


Page 1

 
SILENT VIEW WINDOWS LTD
REGISTERED NUMBER: 07902920
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




E Evlat
Director

Date: 30 March 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Silent View Windows Ltd is a private company limited by shares, incorporated in the United Kingdom, whose registered office is Unit 2, Goodson's Industrial Mews, Wellington Street, Thame, Oxfordshire, OX9 3BX. In the directors' opinion the company has no principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Office equipment
-
20%
Reducing balance
Computer equipment
-
33%
Straight line
Other fixed assets
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2021 - 17).

Page 6

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Motor vehicles
Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
159,851
1,970
5,896
18,845
186,562


Additions
48,902
-
-
-
48,902


Disposals
(16,555)
-
-
-
(16,555)



At 31 March 2022

192,198
1,970
5,896
18,845
218,909



Depreciation


At 1 April 2021
28,771
893
5,895
9,380
44,939


Charge for the year on owned assets
-
215
-
1,893
2,108


Charge for the year on financed assets
41,985
-
-
-
41,985


Disposals
(4,515)
-
-
-
(4,515)



At 31 March 2022

66,241
1,108
5,895
11,273
84,517



Net book value



At 31 March 2022
125,957
862
1
7,572
134,392



At 31 March 2021
131,080
1,077
1
9,465
141,623


5.


Debtors

2022
2021
£
£


Trade debtors
198,453
163,580

Other debtors
12,433
6,881

Prepayments and accrued income
24,845
18,966

Grants receivable
-
2,362

235,731
191,789


Page 7

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
94
37,962

Less: bank overdrafts
(512)
-

(418)
37,962



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
513
-

Bank loans
42,080
50,000

Trade creditors
215,436
159,673

Other taxation and social security
27,471
22,913

Obligations under finance lease and hire purchase contracts
35,461
29,862

Other creditors
20,498
28,906

Accruals and deferred income
74,546
48,735

416,005
340,089



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Net obligations under finance leases and hire purchase contracts
77,130
70,747

77,130
70,747


Page 8

 
SILENT VIEW WINDOWS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
35,461
29,861

Between 1-5 years
77,130
70,745

112,591
100,606


10.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
94
37,962




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Share capital

2022
2021
£
£
Authorised, allotted, called up and fully paid



100 (2021 - 100) Ordinary Shares shares of £1.00 each
100
100



12.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £8,780 (2021: £9,616)


13.


Controlling party

The company was controlled by E Evlat and R Evlat by virtue of their shareholdings throughtout this and the preceeding period.

 
Page 9