Henley Raw Dog Food Limited


1 April 2021 false No description of principal activity Taxfiler 2023.3 11880445business:PrivateLimitedCompanyLtd2021-04-012022-06-30 118804452021-03-31 118804452021-04-012022-06-30 11880445business:AuditExempt-NoAccountantsReport2021-04-012022-06-30 11880445business:FullAccounts2021-04-012022-06-30 118804452022-06-30 118804452021-03-31 11880445core:WithinOneYear2022-06-30 11880445core:WithinOneYear2021-03-31 11880445core:AfterOneYear2022-06-30 11880445core:AfterOneYear2021-03-31 11880445core:ShareCapital2022-06-30 11880445core:ShareCapital2021-03-31 11880445core:RetainedEarningsAccumulatedLosses2022-06-30 11880445core:RetainedEarningsAccumulatedLosses2021-03-31 11880445business:SmallEntities2021-04-012022-06-30 11880445business:Director22021-04-012022-06-30 11880445countries:EnglandWales2021-04-012022-06-30 11880445business:RegisteredOffice2021-04-012022-06-30 11880445core:PlantMachinery2021-04-012022-06-30 11880445core:FurnitureFittings2021-04-012022-06-30 11880445core:PlantMachinery2021-03-31 11880445core:MotorVehicles2021-03-31 11880445core:FurnitureFittings2021-03-31 11880445core:MotorVehicles2021-04-012022-06-30 11880445core:PlantMachinery2022-06-30 11880445core:MotorVehicles2022-06-30 11880445core:FurnitureFittings2022-06-30 11880445core:PlantMachinerycore:LeasedAssetsHeldAsLessee2022-06-30 11880445core:PlantMachinerycore:LeasedAssetsHeldAsLessee2021-03-31 11880445core:FurnitureFittingscore:LeasedAssetsHeldAsLessee2022-06-30 11880445core:FurnitureFittingscore:LeasedAssetsHeldAsLessee2021-03-31 11880445core:BetweenOneFiveYears2022-06-30 11880445core:BetweenOneFiveYears2021-03-31 11880445core:MoreThanFiveYears2022-06-30 11880445core:MoreThanFiveYears2021-03-31 118804452020-04-012021-03-31 iso4217:GBP xbrli:pure
Company Registration No. 11880445 (England and Wales)
Henley Raw Dog Food Limited Unaudited accounts for the period from 1 April 2021 to 30 June 2022
Henley Raw Dog Food Limited Statement of financial position as at 30 June 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
265,497 
83,873 
Current assets
Inventories
56,926 
30,946 
Debtors
70,552 
55,115 
Cash at bank and in hand
5,188 
68,544 
132,666 
154,605 
Creditors: amounts falling due within one year
(133,294)
(117,850)
Net current (liabilities)/assets
(628)
36,755 
Total assets less current liabilities
264,869 
120,628 
Creditors: amounts falling due after more than one year
(178,691)
(50,000)
Provisions for liabilities
Deferred tax
(16,053)
(1,407)
Other provisions
(10,282)
(10,282)
(26,335)
(11,689)
Net assets
59,843 
58,939 
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
59,833 
58,929 
Shareholders' funds
59,843 
58,939 
For the period ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 March 2023 and were signed on its behalf by
Richard Morgan Director Company Registration No. 11880445
- 2 -
Henley Raw Dog Food Limited Notes to the Accounts for the period from 1 April 2021 to 30 June 2022
1
Statutory information
Henley Raw Dog Food Limited is a private company, limited by shares, registered in England and Wales, registration number 11880445. The registered office is Unit 8 Suttons Business Park, Reading, RG6 1AZ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% - 33% per annum
Fixtures & fittings
15% - 33% per annum
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided on timing differences which result in an obligation to pay more tax at a future date to the extent to which such differences are expected to arise, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
- 3 -
Henley Raw Dog Food Limited Notes to the Accounts for the period from 1 April 2021 to 30 June 2022
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2021
60,986 
12,500 
28,062 
101,548 
Additions
132,186 
- 
147,114 
279,300 
Disposals
(17,667)
(12,500)
(17,779)
(47,946)
At 30 June 2022
175,505 
- 
157,397 
332,902 
Depreciation
At 1 April 2021
10,667 
5,000 
2,008 
17,675 
Charge for the period
33,814 
- 
30,911 
64,725 
On disposals
(7,918)
(5,000)
(2,077)
(14,995)
At 30 June 2022
36,563 
- 
30,842 
67,405 
Net book value
At 30 June 2022
138,942 
- 
126,555 
265,497 
At 31 March 2021
50,319 
7,500 
26,054 
83,873 
2022 
2021 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
119,581 
- 
- Fixtures & fittings
108,855 
- 
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
8,849 
9,616 
Accrued income and prepayments
1,423 
264 
Other debtors
60,280 
45,235 
70,552 
55,115 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
9,586 
- 
Obligations under finance leases and hire purchase contracts
43,658 
- 
Trade creditors
51,767 
30,528 
Taxes and social security
20 
13,444 
Other creditors
- 
1,023 
Loans from directors
- 
66,800 
Accruals
27,236 
1,355 
Deferred income
1,027 
4,700 
133,294 
117,850 
- 4 -
Henley Raw Dog Food Limited Notes to the Accounts for the period from 1 April 2021 to 30 June 2022
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
37,265 
50,000 
Obligations under finance leases and hire purchase contracts
141,426 
- 
178,691 
50,000 
8
Operating lease commitments
2022 
2021 
£ 
£ 
At 30 June 2022 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
36,299 
36,299 
Later than one year and not later than five years
136,122 
145,196 
Later than five years
- 
36,299 
172,421 
217,794 
9
Average number of employees
During the period the average number of employees was 1 (2021: 1).
- 5 -