Four Fifty Partnership Limited - Period Ending 2022-03-31

Four Fifty Partnership Limited - Period Ending 2022-03-31


Four Fifty Partnership Limited 05032008 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is chartered accountants. Digita Accounts Production Advanced 6.30.9574.0 true 05032008 2021-04-01 2022-03-31 05032008 2022-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2022-03-31 05032008 core:ShareCapital 2022-03-31 05032008 core:CurrentFinancialInstruments 2022-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05032008 core:Non-currentFinancialInstruments 2022-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05032008 core:Goodwill 2022-03-31 05032008 core:BetweenTwoFiveYears 2022-03-31 05032008 core:MoreThanFiveYears 1 2022-03-31 05032008 core:WithinOneYear 2022-03-31 05032008 core:FurnitureFittingsToolsEquipment 2022-03-31 05032008 core:LandBuildings 2022-03-31 05032008 core:OtherPropertyPlantEquipment 2022-03-31 05032008 core:DeferredTaxation 2022-03-31 05032008 core:OtherProvisionsContingentLiabilities 2022-03-31 05032008 bus:SmallEntities 2021-04-01 2022-03-31 05032008 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05032008 bus:FullAccounts 2021-04-01 2022-03-31 05032008 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05032008 bus:RegisteredOffice 2021-04-01 2022-03-31 05032008 bus:CompanySecretary1 2021-04-01 2022-03-31 05032008 bus:Director1 2021-04-01 2022-03-31 05032008 bus:Director2 2021-04-01 2022-03-31 05032008 bus:Director3 2021-04-01 2022-03-31 05032008 bus:Director5 2021-04-01 2022-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-04-01 2022-03-31 05032008 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05032008 core:Goodwill 2021-04-01 2022-03-31 05032008 core:Buildings 2021-04-01 2022-03-31 05032008 core:ComputerEquipment 2021-04-01 2022-03-31 05032008 core:FurnitureFittings 2021-04-01 2022-03-31 05032008 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 05032008 core:LandBuildings 2021-04-01 2022-03-31 05032008 core:OfficeEquipment 2021-04-01 2022-03-31 05032008 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 05032008 core:DeferredTaxation 2021-04-01 2022-03-31 05032008 core:OtherProvisionsContingentLiabilities 2021-04-01 2022-03-31 05032008 countries:AllCountries 2021-04-01 2022-03-31 05032008 2021-03-31 05032008 core:Goodwill 2021-03-31 05032008 core:FurnitureFittingsToolsEquipment 2021-03-31 05032008 core:LandBuildings 2021-03-31 05032008 core:OtherPropertyPlantEquipment 2021-03-31 05032008 core:DeferredTaxation 2021-03-31 05032008 core:OtherProvisionsContingentLiabilities 2021-03-31 05032008 2020-04-01 2021-03-31 05032008 2021-03-31 05032008 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-03-31 05032008 core:RetainedEarningsAccumulatedLosses 2021-03-31 05032008 core:ShareCapital 2021-03-31 05032008 core:CurrentFinancialInstruments 2021-03-31 05032008 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05032008 core:Non-currentFinancialInstruments 2021-03-31 05032008 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05032008 core:Goodwill 2021-03-31 05032008 core:BetweenTwoFiveYears 2021-03-31 05032008 core:MoreThanFiveYears 1 2021-03-31 05032008 core:WithinOneYear 2021-03-31 05032008 core:FurnitureFittingsToolsEquipment 2021-03-31 05032008 core:LandBuildings 2021-03-31 05032008 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05032008

Four Fifty Partnership Limited

Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Four Fifty Partnership Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Four Fifty Partnership Limited

Company Information

Directors

R J Acreman

N J B Gravell

P K Ison

J R Boswell

Company secretary

Mrs S Ison

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

151,138

187,219

Tangible assets

5

302,014

304,879

 

453,152

492,098

Current assets

 

Debtors

6

962,852

896,960

Cash at bank and in hand

 

319,930

346,040

 

1,282,782

1,243,000

Creditors: Amounts falling due within one year

7

(570,751)

(646,238)

Net current assets

 

712,031

596,762

Total assets less current liabilities

 

1,165,183

1,088,860

Creditors: Amounts falling due after more than one year

7

(277,256)

(330,995)

Provisions for liabilities

(12,150)

(11,510)

Net assets

 

875,777

746,355

Capital and reserves

 

Called up share capital

10

605

605

Retained earnings

875,172

745,750

Shareholders' funds

 

875,777

746,355

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

Four Fifty Partnership Limited

(Registration number: 05032008)
Balance Sheet as at 31 March 2022

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 March 2023 and signed on its behalf by:
 

.........................................
N J B Gravell
Director

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company has used the Government COVID-19 support grants for the Job Rentention Scheme and Bounce Back Loan, which have been accounted for under the accruals model. The Government has paid the first years interest charge on the Bounce Back Loan and is also guarantees the loan.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on cost

Furniture and fixtures

10% on cost

Computer equipment

33% on cost

Freehold property

2% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Investments

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from clients for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment. Pension contributions of £7,762 were outstanding at the year end (2021- £7,554).

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2021 - 35).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

721,626

721,626

At 31 March 2022

721,626

721,626

Amortisation

At 1 April 2021

534,407

534,407

Amortisation charge

36,081

36,081

At 31 March 2022

570,488

570,488

Carrying amount

At 31 March 2022

151,138

151,138

At 31 March 2021

187,219

187,219

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

318,717

113,649

127,571

559,937

Additions

-

6,122

2,825

8,947

At 31 March 2022

318,717

119,771

130,396

568,884

Depreciation

At 1 April 2021

22,345

108,654

124,059

255,058

Charge for the year

6,174

2,503

3,135

11,812

At 31 March 2022

28,519

111,157

127,194

266,870

Carrying amount

At 31 March 2022

290,198

8,614

3,202

302,014

At 31 March 2021

296,372

4,995

3,512

304,879

6

Debtors

Current

2022
£

2021
£

Trade debtors

604,674

554,847

Prepayments

52,498

28,957

Other debtors

305,680

313,156

 

962,852

896,960

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

11

51,794

93,882

Trade creditors

 

51,301

30,809

Taxation and social security

 

197,874

251,264

Accruals and deferred income

 

51,015

54,992

Other creditors

 

218,767

215,291

 

570,751

646,238

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

11

277,256

330,995

2022
£

2021
£

Due after more than five years

After more than five years by instalments

35,840

93,777

 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Deferred tax and other provisions

Deferred tax
£

Other provisions
£

Total
£

At 1 April 2021

760

10,750

11,510

Increase (decrease) in existing provisions

640

-

640

At 31 March 2022

1,400

10,750

12,150

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

Not later than one year

6,000

-

Later than one year and not later than five years

25,200

52,400

31,200

52,400

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £0.10 each

6,050

605

6,050

605

         
 

Four Fifty Partnership Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

11

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

277,256

330,995

2022
£

2021
£

Current loans and borrowings

Bank borrowings

51,794

37,593

Other borrowings

-

56,289

51,794

93,882

12

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

Not later than one year

6,000

-

Later than one year and not later than five years

25,200

52,400

31,200

52,400