Ladybug Cyf - Period Ending 2022-06-30

Ladybug Cyf - Period Ending 2022-06-30


Ladybug Cyf 11407754 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is grocery retail Digita Accounts Production Advanced 6.30.9574.0 Software true 11407754 2021-07-01 2022-06-30 11407754 2022-06-30 11407754 bus:Director1 1 2022-06-30 11407754 bus:Director2 1 2022-06-30 11407754 bus:OrdinaryShareClass1 2022-06-30 11407754 core:RetainedEarningsAccumulatedLosses 2022-06-30 11407754 core:ShareCapital 2022-06-30 11407754 core:CurrentFinancialInstruments 2022-06-30 11407754 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 11407754 core:Non-currentFinancialInstruments 2022-06-30 11407754 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 11407754 core:MotorVehicles 2022-06-30 11407754 core:PlantMachinery 2022-06-30 11407754 bus:SmallEntities 2021-07-01 2022-06-30 11407754 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 11407754 bus:FullAccounts 2021-07-01 2022-06-30 11407754 bus:RegisteredOffice 2021-07-01 2022-06-30 11407754 bus:Director1 2021-07-01 2022-06-30 11407754 bus:Director1 1 2021-07-01 2022-06-30 11407754 bus:Director2 2021-07-01 2022-06-30 11407754 bus:Director2 1 2021-07-01 2022-06-30 11407754 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 11407754 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 11407754 core:MotorVehicles 2021-07-01 2022-06-30 11407754 core:PlantMachinery 2021-07-01 2022-06-30 11407754 countries:Wales 2021-07-01 2022-06-30 11407754 2021-06-30 11407754 bus:Director1 1 2021-06-30 11407754 bus:Director2 1 2021-06-30 11407754 core:MotorVehicles 2021-06-30 11407754 core:PlantMachinery 2021-06-30 11407754 2020-07-01 2021-06-30 11407754 2021-06-30 11407754 bus:Director1 1 2021-06-30 11407754 bus:Director2 1 2021-06-30 11407754 bus:OrdinaryShareClass1 2021-06-30 11407754 core:RetainedEarningsAccumulatedLosses 2021-06-30 11407754 core:ShareCapital 2021-06-30 11407754 core:CurrentFinancialInstruments 2021-06-30 11407754 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 11407754 core:Non-currentFinancialInstruments 2021-06-30 11407754 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 11407754 core:MotorVehicles 2021-06-30 11407754 core:PlantMachinery 2021-06-30 11407754 bus:Director1 1 2020-07-01 2021-06-30 11407754 bus:Director2 1 2020-07-01 2021-06-30 11407754 bus:Director1 1 2020-06-30 11407754 bus:Director2 1 2020-06-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 11407754

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Ladybug Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Ladybug Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Ladybug Cyf

Company Information

Directors

Mrs M Trybulec

Mr K Byczyk

Registered office

9 Bridge Street
Lampeter
SA48 7HG

 

Ladybug Cyf

(Registration number: 11407754)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

12,841

16,954

Current assets

 

Stocks

6

4,500

5,220

Debtors

7

52,881

41,669

Cash at bank and in hand

 

3,409

31,290

 

60,790

78,179

Creditors: Amounts falling due within one year

8

(19,560)

(21,607)

Net current assets

 

41,230

56,572

Total assets less current liabilities

 

54,071

73,526

Creditors: Amounts falling due after more than one year

8

(44,466)

(50,451)

Net assets

 

9,605

23,075

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

9,603

23,073

Total equity

 

9,605

23,075

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ladybug Cyf

(Registration number: 11407754)
Balance Sheet as at 30 June 2022

Approved and authorised by the Board on 31 March 2023 and signed on its behalf by:
 

.........................................
Mrs M Trybulec
Director

.........................................
Mr K Byczyk
Director

 
     
 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
9 Bridge Street
Lampeter
SA48 7HG

These financial statements were authorised for issue by the Board on 31 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 2).

4

Loss/profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

3,841

5,080

 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2021

11,222

22,429

33,651

Disposals

(359)

-

(359)

At 30 June 2022

10,863

22,429

33,292

Depreciation

At 1 July 2021

4,361

12,336

16,697

Charge for the year

1,318

2,523

3,841

Eliminated on disposal

(87)

-

(87)

At 30 June 2022

5,592

14,859

20,451

Carrying amount

At 30 June 2022

5,271

7,570

12,841

At 30 June 2021

6,861

10,093

16,954

6

Stocks

2022
£

2021
£

Other inventories

4,500

5,220

7

Debtors

2022
£

2021
£

Other debtors

52,881

41,669

52,881

41,669

8

Creditors

Creditors: amounts falling due within one year

 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

4,199

10,746

Trade creditors

 

9,182

3,636

Other related parties

 

487

413

Other creditors

 

5,692

6,812

 

19,560

21,607

Due after one year

 

Loans and borrowings

10

44,466

50,451

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

44,466

50,451

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

41,667

43,453

HP and finance lease liabilities

2,799

6,998

44,466

50,451

 

Ladybug Cyf

Notes to the Financial Statements for the Year Ended 30 June 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

6,547

HP and finance lease liabilities

4,199

4,199

4,199

10,746

11

Related party transactions

Transactions with directors

2022

At 1 July 2021
£

Repayments by director
£

At 30 June 2022
£

Mr K Byczyk

Interest free loan repayable on demand

(207)

(37)

(244)

       
     

Mrs M Trybulec

Interest free loan repayable on demand

(207)

(37)

(244)

       
     

 

2021

At 1 July 2020
£

Advances to director
£

At 30 June 2021
£

Mr K Byczyk

Interest free loan repayable on demand

(3,009)

2,802

(207)

       
     

Mrs M Trybulec

Interest free loan repayable on demand

(3,009)

2,802

(207)