TRAFALGAR RISK MANAGEMENT LIMITED


2021-07-012022-06-302022-06-30false03876370TRAFALGAR RISK MANAGEMENT LIMITED2023-03-3196090iso4217:GBPxbrli:pure038763702021-07-01038763702022-06-30038763702021-07-012022-06-30038763702020-07-01038763702021-06-30038763702020-07-012021-06-3003876370bus:SmallEntities2021-07-012022-06-3003876370bus:AuditExempt-NoAccountantsReport2021-07-012022-06-3003876370bus:FullAccounts2021-07-012022-06-3003876370bus:PrivateLimitedCompanyLtd2021-07-012022-06-3003876370core:WithinOneYear2022-06-3003876370core:AfterOneYear2022-06-3003876370core:WithinOneYear2021-06-3003876370core:AfterOneYear2021-06-3003876370core:ShareCapital2022-06-3003876370core:SharePremium2022-06-3003876370core:RevaluationReserve2022-06-3003876370core:OtherReservesSubtotal2022-06-3003876370core:RetainedEarningsAccumulatedLosses2022-06-3003876370core:ShareCapital2021-06-3003876370core:SharePremium2021-06-3003876370core:RevaluationReserve2021-06-3003876370core:OtherReservesSubtotal2021-06-3003876370core:RetainedEarningsAccumulatedLosses2021-06-3003876370core:LandBuildings2022-06-3003876370core:PlantMachinery2022-06-3003876370core:Vehicles2022-06-3003876370core:FurnitureFittings2022-06-3003876370core:OfficeEquipment2022-06-3003876370core:NetGoodwill2022-06-3003876370core:IntangibleAssetsOtherThanGoodwill2022-06-3003876370core:ListedExchangeTraded2022-06-3003876370core:UnlistedNon-exchangeTraded2022-06-3003876370core:LandBuildings2021-06-3003876370core:PlantMachinery2021-06-3003876370core:Vehicles2021-06-3003876370core:FurnitureFittings2021-06-3003876370core:OfficeEquipment2021-06-3003876370core:NetGoodwill2021-06-3003876370core:IntangibleAssetsOtherThanGoodwill2021-06-3003876370core:ListedExchangeTraded2021-06-3003876370core:UnlistedNon-exchangeTraded2021-06-3003876370core:LandBuildings2021-07-012022-06-3003876370core:PlantMachinery2021-07-012022-06-3003876370core:Vehicles2021-07-012022-06-3003876370core:FurnitureFittings2021-07-012022-06-3003876370core:OfficeEquipment2021-07-012022-06-3003876370core:NetGoodwill2021-07-012022-06-3003876370core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3003876370core:ListedExchangeTraded2021-07-012022-06-3003876370core:UnlistedNon-exchangeTraded2021-07-012022-06-3003876370core:MoreThanFiveYears2021-07-012022-06-3003876370core:Non-currentFinancialInstruments2022-06-3003876370core:Non-currentFinancialInstruments2021-06-3003876370dpl:CostSales2021-07-012022-06-3003876370dpl:DistributionCosts2021-07-012022-06-3003876370dpl:AdministrativeExpenses2021-07-012022-06-3003876370core:LandBuildings2021-07-012022-06-3003876370core:PlantMachinery2021-07-012022-06-3003876370core:Vehicles2021-07-012022-06-3003876370core:FurnitureFittings2021-07-012022-06-3003876370core:OfficeEquipment2021-07-012022-06-3003876370core:NetGoodwill2021-07-012022-06-3003876370core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3003876370dpl:GroupUndertakings2021-07-012022-06-3003876370dpl:ParticipatingInterests2021-07-012022-06-3003876370dpl:GroupUndertakingscore:ListedExchangeTraded2021-07-012022-06-3003876370core:ListedExchangeTraded2021-07-012022-06-3003876370dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-07-012022-06-3003876370core:UnlistedNon-exchangeTraded2021-07-012022-06-3003876370dpl:CostSales2020-07-012021-06-3003876370dpl:DistributionCosts2020-07-012021-06-3003876370dpl:AdministrativeExpenses2020-07-012021-06-3003876370core:LandBuildings2020-07-012021-06-3003876370core:PlantMachinery2020-07-012021-06-3003876370core:Vehicles2020-07-012021-06-3003876370core:FurnitureFittings2020-07-012021-06-3003876370core:OfficeEquipment2020-07-012021-06-3003876370core:NetGoodwill2020-07-012021-06-3003876370core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3003876370dpl:GroupUndertakings2020-07-012021-06-3003876370dpl:ParticipatingInterests2020-07-012021-06-3003876370dpl:GroupUndertakingscore:ListedExchangeTraded2020-07-012021-06-3003876370core:ListedExchangeTraded2020-07-012021-06-3003876370dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-07-012021-06-3003876370core:UnlistedNon-exchangeTraded2020-07-012021-06-3003876370core:NetGoodwill2022-06-3003876370core:IntangibleAssetsOtherThanGoodwill2022-06-3003876370core:LandBuildings2022-06-3003876370core:PlantMachinery2022-06-3003876370core:Vehicles2022-06-3003876370core:FurnitureFittings2022-06-3003876370core:OfficeEquipment2022-06-3003876370core:AfterOneYear2022-06-3003876370core:WithinOneYear2022-06-3003876370core:ListedExchangeTraded2022-06-3003876370core:UnlistedNon-exchangeTraded2022-06-3003876370core:ShareCapital2022-06-3003876370core:SharePremium2022-06-3003876370core:RevaluationReserve2022-06-3003876370core:OtherReservesSubtotal2022-06-3003876370core:RetainedEarningsAccumulatedLosses2022-06-3003876370core:NetGoodwill2021-06-3003876370core:IntangibleAssetsOtherThanGoodwill2021-06-3003876370core:LandBuildings2021-06-3003876370core:PlantMachinery2021-06-3003876370core:Vehicles2021-06-3003876370core:FurnitureFittings2021-06-3003876370core:OfficeEquipment2021-06-3003876370core:AfterOneYear2021-06-3003876370core:WithinOneYear2021-06-3003876370core:ListedExchangeTraded2021-06-3003876370core:UnlistedNon-exchangeTraded2021-06-3003876370core:ShareCapital2021-06-3003876370core:SharePremium2021-06-3003876370core:RevaluationReserve2021-06-3003876370core:OtherReservesSubtotal2021-06-3003876370core:RetainedEarningsAccumulatedLosses2021-06-3003876370core:NetGoodwill2020-07-0103876370core:IntangibleAssetsOtherThanGoodwill2020-07-0103876370core:LandBuildings2020-07-0103876370core:PlantMachinery2020-07-0103876370core:Vehicles2020-07-0103876370core:FurnitureFittings2020-07-0103876370core:OfficeEquipment2020-07-0103876370core:AfterOneYear2020-07-0103876370core:WithinOneYear2020-07-0103876370core:ListedExchangeTraded2020-07-0103876370core:UnlistedNon-exchangeTraded2020-07-0103876370core:ShareCapital2020-07-0103876370core:SharePremium2020-07-0103876370core:RevaluationReserve2020-07-0103876370core:OtherReservesSubtotal2020-07-0103876370core:RetainedEarningsAccumulatedLosses2020-07-0103876370core:AfterOneYear2021-07-012022-06-3003876370core:WithinOneYear2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:CostValuation2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3003876370core:Non-currentFinancialInstrumentscore:CostValuation2022-06-3003876370core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-3003876370core:Non-currentFinancialInstrumentscore:CostValuation2021-06-3003876370core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-06-3003876370core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-06-3003876370bus:Director12021-07-012022-06-3003876370bus:Director22021-07-012022-06-30

TRAFALGAR RISK MANAGEMENT LIMITED

Registered Number
03876370
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2022

TRAFALGAR RISK MANAGEMENT LIMITED
Company Information
for the year from 1 July 2021 to 30 June 2022

Directors

CRAMPHORN, Timothy George
WHEAT, Kelvin Robert John

Registered Address

2nd Floor Grove House
55 Lowlands Road
Harrow
HA1 3AW

Registered Number

03876370 (England and Wales)
TRAFALGAR RISK MANAGEMENT LIMITED
Balance Sheet as at
30 June 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets51,7661,599
1,7661,599
Current assets
Debtors86,877115,108
Cash at bank and on hand213,631286,285
220,508401,393
Creditors amounts falling due within one year9(170,996)(335,110)
Net current assets (liabilities)49,51266,283
Total assets less current liabilities51,27867,882
Provisions for liabilities10(70)-
Net assets51,20867,882
Capital and reserves
Called up share capital100100
Profit and loss account51,10867,782
Shareholders' funds51,20867,882
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 31 March 2023, and are signed on its behalf by:
CRAMPHORN, Timothy George
Director
Registered Company No. 03876370
TRAFALGAR RISK MANAGEMENT LIMITED
Notes to the Financial Statements
for the year ended 30 June 2022

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Functional and presentation currency policy
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents the value of commission receipts from insurance related activities.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment3
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leases policy
Rentals payable under operating lease, including any lease incentive received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative time pattern in which economic benefits from the lease asset are consumed.
Valuation of financial instruments policy
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets: Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Basic financial liabilities: Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortized cost using the effective interest method.
4.Employee information

20222021
Average number of employees during the year44
5.Property, plant and equipment

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 July 2132,071151,886183,957
Additions-1,4491,449
At 30 June 2232,071153,335185,406
Depreciation and impairment
At 01 July 2132,071150,287182,358
Charge for year-1,2821,282
At 30 June 2232,071151,569183,640
Net book value
At 30 June 22-1,7661,766
At 30 June 21-1,5991,599
6.Description of financial commitments other than capital commitments
Minimum lease payments under non-cancellable operating leases fall due as follows: Within one year £4,642(2021: £4,642) Between one and five years: £5,803(2021: £10,445)
7.Description of nature of transactions and balances with related parties
During the year, total dividends of £66,000(2021: £66,000) were paid to the directors. The company is under the control of the directors by virtue of their shareholdings.
8.Debtors

2022

2021

££
Trade debtors / trade receivables-76,179
Other debtors2,67735,020
Prepayments and accrued income4,2003,909
Total6,877115,108
9.Creditors within one year

2022

2021

££
Trade creditors / trade payables150,818-
Taxation and social security13,85360,754
Other creditors6,325245,536
Accrued liabilities and deferred income-28,820
Total170,996335,110
10.Provisions for liabilities

2022

2021

££
Net deferred tax liability (asset)70-
Total70-