ARDOUR_WORLD_HOLDINGS_LIM - Accounts


Company registration number 13972081 (England and Wales)
ARDOUR WORLD HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS OF THE GROUP
FOR THE YEAR ENDED 31 MARCH 2022
ARDOUR WORLD HOLDINGS LIMITED
COMPANY INFORMATION
Directors
A Chaudhari
(Appointed 11 March 2022)
Sundip Goyal
(Appointed 11 March 2022)
Company number
13972081
Registered office
First Floor
Grove House
55 Lowlands Road
Harrow-On-The-Hill
Middlesex
HA1 3AW
Group Auditor
King & King
Chartered Accountants & Statutory Auditors
Fifth Floor
54-60 Watson House
Baker Street
London
United Kingdom
W1U 7BU
Component Auditors
Grant Thornton UK LLP
Ardour World Limited, UK
Sawhney Consulting Limited
Grove House Harrow Limited
Sawhney Consulting Limited
Gateway Recycling Limited
Bankers
HSBC UK Bank Plc
Level 28
8 Canada Square
Canary Wharf
London
E14 5HQ
Santander UK Plc
Fourth Floor
Santander House
11 Ludgate Circus
London
EC4M 7LQ
Barclays Bank Plc
Accom House
36-38 Park Royal Road
London
NW10 7JA
ARDOUR WORLD HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
ARDOUR WORLD HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Fair review of the business

The principal activity of the group during the year continued to be that of a trader in metal commodities.

 

Ardour World Holding Limited was incorporated on 11 March 2022 and it acquired 100% shares of Ardour World Limited, which was previously the ultimate holding company, on a share for share exchange. Hence, the consolidated group financial statements have been prepared as if the group was in continuous existence.

 

The board of directors are satisfied with the performance of the Group during the financial year ended 31 March 2022.

 

During the year, the group increased its reserves by £2,586,251 (2021 - £703,532) through retained profits.

 

The group’s turnover increased by 62.9% (2021 - 21.7%) while the gross profit margin also increased from 2.07% to 3.11% compared to the previous year.

Principal risks and uncertainties

All businesses are subject to risks and many individual risks are macro-economic or social and common across many businesses. The key risks are those which could materially damage the group's strategy, reputation, business, profitability or assets. The principal financial risks to which the group is exposed are those of liquidity, market condition, credit, cashflow and foreign currency. Each of these risks are managed in accordance with board approved policies which are set out below. This list is in no particular order and is not an exhaustive list of all potential risks. Some risks may be unknown and it may transpire that others currently considered immaterial become material.

 

Liquidity Risk:

 

The group manages liquidity risk by maintaining access to a number of sources of funding which are sufficient to meet anticipated funding requirements. Specifically, the group uses export line facility and forward exchange contract facility from a bank. The directors review the group's on-going liquidity risks regularly and constantly monitor debtors receivable and creditors payable.

 

Economic, market and price risk:

 

The group's performance is directly impacted by the economic environment. The group operates in a highly competitive market and price competition can adversely affect the group's result. The group endeavour to manage price risk by placing purchase orders with supplier only after some degree of assurance is achieved for the sale of the goods being ordered. The group also aims to maintain only a minimum level of stock in hand.

 

Credit Risk:

 

The group is at risk of exposure to financial losses should a counter party fail to meet its obligations as and when they fall due. The credit risk is managed by setting credit limits as deemed appropriate for each customer. Where appropriate, the group endeavours to minimise risks by the use of trade finance instruments such as letters of credit.

 

Cash flow Risk:

 

The group is reliant on timely receipts from customers and short term borrowings from banks to manage its cash flow. The directors closely monitor cash flow position.

 

Foreign currency Risk:

 

The group has transactional currency exposures arising from sales and purchases in foreign currencies. The group hedges some of the foreign currency risk by using forward exchange contracts and also by operating US dollar and Euro bank accounts to mitigate the exchange risk.

ARDOUR WORLD HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Key performance indicators

The directors have identified the following key performance indictors to help and understand and measure the performance of the group:

2022        2021

                            £        £

Revenue (In Millions)                    138        85

Operating profit/ (loss) (In Millions)             3.25        1

Gross operating margin (%)                3.11        2.07

Trade debtor days                    35        40

Trade creditor days                    18        13

Current ratio                        1.44        1.49

Section 172 (1) statement
Enviornmental liabilities

The group conducts its operations in such a manner as to ensure compliance with environmental laws and regulations. If events occur where actions are necessary to maintain compliance, the group will devote suitable resources to the issue in order to remedy the situation.

Employees

The group’s operations are based in the U.K. and Hong Kong where, one office is in Harrow, Middlesex and one office is in Kowloon, Hong Kong. The management team employed is small and the group recognises the importance of this resource and as such reviews its remuneration and recruitment policies on a regular basis. The group seeks to keep its employees up to date about matters affecting them as employees and information is provided through internal communications regularly. Details of the number of employees and related costs can be found in note 6 to the financial statements.

High standards of business conduct

The management team recognise the need to conduct business in a way that is ethical, compliant and to a high standard. The business is governed around a higher framework, with appropriate training on correct business conduct where required. The business is governed around key values, of which integrity and transparency are key.

Customer and supplier relationships

The directors recognise the need for strong and mutually beneficial relationships with customers and suppliers. The directors, purchasing and sales teams ensure that they are in regular contact with their suppliers and customers by continuous engagement and site visits to supplier yards or customer mills with a view to creating and nurturing long term partnerships. The activities carried out in development of these partnerships are reported regularly to the management team.

 

Health and safety

 

Providing a safe working environment is a key priority for the group. The group regularly assesses safety checks and implements them as required.

On behalf of the board

A Chaudhari
Director
29 March 2023
ARDOUR WORLD HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company and group continued to be that of a trader in metal commodities.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends of £240,000 (2021 - £260,000) were declared and paid during the year. The directors do not recommend the payment of further dividends.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Chaudhari
(Appointed 11 March 2022)
Sundip Goyal
(Appointed 11 March 2022)
Post reporting date events

Particulars of events after the reporting date are detailed in note 25 to the consolidated financial statements.

Future developments

The group continues its efforts in increasing turnover and profitability by exploring new opportunities in existing and new markets and products.

 

The impact of Covid-19 has not adversely affected the turnover of the financial year 2021-2022. The board is optimistic that the group will deliver a profitable result in the coming year.

Auditor

King & King Chartered Accountants were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put to the members.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of risks to financial instruments and is included within principal risks and uncertainties, of which the main ones are foreign exchange and liquidity risks.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

ARDOUR WORLD HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
Going concern

The directors have considered profitability and cashflows at various scenarios of operating levels and are satisfied that the group has adequate resources to continue to operate in the foreseeable future. The group’s trade facilities with Santander UK Plc is due for renewal in April 2023 and February 2023 with HSBC Bank Plc, the renewal process is well underway and the directors expect renewal to be formalised imminently. The directors expect that the facilities will be renewed at the renewal dates. Moreover, the directors, having considered the results of scenario analysis mentioned above, are confident that the company will have sufficient internal resources available to continue as a going concern in the foreseeable future even in the unlikely scenario where the above facilities are not renewed as expected. Hence the directors continue to prepare the accounts on a going concern basis.

On behalf of the board
A Chaudhari
Director
29 March 2023
ARDOUR WORLD HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARDOUR WORLD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARDOUR WORLD HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Ardour World Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2022 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the company’s business model including effects arising from macro-economic uncertainties such as the Ukraine Crisis, sanctions on Russia, Brexit and Covid-19, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company’s financial resources or ability to continue operations over the going concern period.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

The responsibilities of the directors with respect to going concern are described in the ‘Responsibilities of directors for the financial statements’ section of this report.

ARDOUR WORLD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARDOUR WORLD HOLDINGS LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate group or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

ARDOUR WORLD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARDOUR WORLD HOLDINGS LIMITED
- 8 -

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

  • We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the reporting frameworks Financial Reporting Standard 102 and the Companies Act 2006;

We assessed the susceptibility of Group's financial statements to material misstatement, including how fraud might occur, by making enquires of management, those charged with governance. We utilised internal and external information to corroborate these enquiries and to perform a fraud risk assessment for the group. We considered the risk of fraud to be higher within the areas of the recognition of revenue. Audit procedures performed by the engagement team included:

  • testing the occurrence of revenues to supporting documentation including bills of lading;

  • identifying and testing journal entries considered by the engagement team to carry a higher risk of fraud.

  • In assessing the potential risks of material misstatement, we obtained an understanding of:

  • The group’s operations, including the nature of its revenue sources and revenue recognition policy, the assessment of material judgements made by management and the design of the control environment for the overall financial reporting process for the Group;

  • the group’s control environment, including the policies and procedures implemented to comply with the requirements of Financial Reporting Standard 102 and the Companies Act 2006, the adequacy of procedures for authorisation of transactions within the business and the regularity of management’s review of management accounts for indicators of material misstatement.

  • We enquired of management and those charged with governance whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud;

  • Where any instances of non compliance with laws and regulations and / or fraud we assessed their potential impact and followed up where appropriate;

  • These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it;

  • The assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:

  • understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation;

  • knowledge of the industry in which the client operates;

  • understanding of the requirements of Financial Reporting Standard 102 and the Companies Act 2006 and the application of the legal and regulatory requirements of these to the Group.

ARDOUR WORLD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARDOUR WORLD HOLDINGS LIMITED
- 9 -

 

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Diwakar Kafle (Senior Statutory Auditor)
For and on behalf of
King & King
Chartered Accountants
Statutory Auditor
29 March 2023
ARDOUR WORLD HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
2022
2021
as restated
Notes
£
£
Turnover
3
138,379,553
84,902,706
Cost of sales
(134,072,244)
(83,146,812)
Gross profit
4,307,309
1,755,894
Administrative expenses
(1,091,181)
(822,828)
Other operating income
30,667
78,839
Operating profit
4
3,246,795
1,011,905
Share of profits of joint ventures
236,077
30,833
Interest receivable and similar income
8
6,828
1,310
Interest payable and similar expenses
9
(23,449)
(14,066)
Profit before taxation
3,466,251
1,029,982
Tax on profit
10
(657,517)
(186,600)
Profit for the financial year
2,808,734
843,382
Other comprehensive income
Currency translation gain taken to retained earnings
17,517
120,150
Total comprehensive income for the year
2,826,251
963,532
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

All the activities of the group are from continuing operations.

ARDOUR WORLD HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 11 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
685,266
523,477
Investments
13
1,092,577
856,450
1,777,843
1,379,927
Current assets
Stocks
15
6,041,777
4,553,974
Debtors
16
15,141,204
11,017,722
Cash at bank and in hand
2,376,492
771,455
23,559,473
16,343,151
Creditors: amounts falling due within one year
17
(16,325,093)
(10,948,900)
Net current assets
7,234,380
5,394,251
Total assets less current liabilities
9,012,223
6,774,178
Creditors: amounts falling due after more than one year
18
(510,845)
(890,830)
Provisions for liabilities
Deferred tax liability
20
34,028
2,249
(34,028)
(2,249)
Net assets
8,467,350
5,881,099
Capital and reserves
Called up share capital
22
400,000
400,000
Revaluation reserve
612,122
612,122
Profit and loss reserves
7,455,228
4,868,977
Total equity
8,467,350
5,881,099
The financial statements were approved by the board of directors and authorised for issue on 29 March 2023 and are signed on its behalf by:
29 March 2023
A Chaudhari
Director
Company registration number 13972081 (England and Wales)
ARDOUR WORLD HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 12 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
13
400,000
-
0
Capital and reserves
Called up share capital
22
400,000
-
0

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £240,000 (2021 - £Nil).

The financial statements were approved by the board of directors and authorised for issue on 29 March 2023 and are signed on its behalf by:
29 March 2023
A Chaudhari
Director
Company registration number 13972081 (England and Wales)
ARDOUR WORLD HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2021:
Balance at 1 April 2020
400,000
612,122
4,165,445
5,177,567
Year ended 31 March 2021:
Profit for the year
-
-
843,382
843,382
Other comprehensive income:
Currency translation differences
-
-
120,150
120,150
Total comprehensive income for the year
-
-
963,532
963,532
Dividends
11
-
-
(260,000)
(260,000)
Balance at 31 March 2021
400,000
612,122
4,868,977
5,881,099
Year ended 31 March 2022:
Profit for the year
-
-
2,808,734
2,808,734
Other comprehensive income:
Currency translation differences
-
-
17,517
17,517
Total comprehensive income for the year
-
-
2,826,251
2,826,251
Dividends
11
-
-
(240,000)
(240,000)
Balance at 31 March 2022
400,000
612,122
7,455,228
8,467,350
ARDOUR WORLD HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
-
0
-
0
-
Year ended 31 March 2021:
Balance at 31 March 2021
-
0
-
0
-
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
240,000
240,000
Issue of share capital
22
400,000
-
-
0
Dividends
11
-
(240,000)
(240,000)
Balance at 31 March 2022
-
0
-
0
-
0
ARDOUR WORLD HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 15 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
1,519,097
(1,118,199)
Interest paid
(23,449)
(14,066)
Income taxes paid
(125,130)
(161,000)
Net cash inflow/(outflow) from operating activities
1,370,518
(1,293,265)
Investing activities
Purchase of tangible fixed assets
(158,400)
(3,483)
Proceeds from disposal of investments
(50)
-
Repayment of loans
-
35
Interest received
6,828
1,310
Net cash used in investing activities
(151,622)
(2,138)
Financing activities
Repayment of borrowings
11,810
(46,415)
Repayment of bank loans
619,381
7,971,181
Dividends paid to equity shareholders
(240,000)
(260,000)
Net cash generated from financing activities
391,191
7,664,766
Net increase in cash and cash equivalents
1,610,087
6,369,363
Cash and cash equivalents at beginning of year
771,455
(5,616,616)
Effect of foreign exchange rates
(5,050)
18,708
Cash and cash equivalents at end of year
2,376,492
771,455
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 16 -
1
Accounting policies
Company information

Ardour World Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is First Floor, Grove House, 55 Lowlands Road, Harrow, HA1 3AW.

 

The group consists of Ardour World Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

  • No disclosure has been given for the aggregate remuneration of key management personnel.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Ardour World Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Ardour World Holding Limited was incorporated on 11 March 2022 and it acquired 100% shares of Ardour World Limited, which was previously the ultimate holding company, on a share for share exchange. Hence, the consolidated group financial statements have been prepared as if the group was in continuous existence.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

The directors have considered profitability and cashflows at various scenarios of operating levels and are satisfied that the group has adequate resources to continue to operate in the foreseeable future. The group’s trade facilities with Santander UK Plc is due for renewal in April 2023 and February 2023 with HSBC Bank Plc, the renewal process is underway and the directors expect renewal to be formalised imminently. The directors expect that the facilities will be renewed at the renewal dates. Moreover, the directors, having considered the results of scenario analysis mentioned above, are confident that the company will have sufficient internal resources available to continue as a going concern in the foreseeable future even in the unlikely scenario where the above facilities are not renewed as expected. Hence the directors continue to prepare the accounts on a going concern basis.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 18 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Sale of goods comprises of sales of various grades and quantities of secondary and scrap ferrous metal.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Interest income, including income arising from finance leases and other financial instruments, is recognised using the effective interest method.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the terms of the lease
Leasehold improvements
4% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 19 -

Investment in joint ventures

 

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

 

Investments in joint ventures are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the jointly controlled entity using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the jointly controlled entity on acquisition is recognised as goodwill. The carrying values of investments in joint ventures include acquired goodwill.

 

If the group’s share of losses in a joint venture equals or exceeds its investment in the joint venture, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture.

 

Unrealised gains arising from transactions with joint ventures are eliminated to the extent of the group’s interest in the entity.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 20 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 21 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No other significant judgements, estimates and assumptions were made, apart from the above and those involving estimations that management has made in the process of applying the entity's accounting policies, that have a significant effect on the amounts recognised in the financial statements.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of metal commodities
138,379,553
84,902,706
2022
2021
£
£
Turnover analysed by geographical market
Overseas
138,379,553
84,902,706
2022
2021
£
£
Other revenue
Interest income
6,828
1,310
Commissions received
-
21,518
4
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging:
Exchange losses
15,472
22,367
Depreciation of owned tangible fixed assets
19,178
19,509
Operating lease charges
44,600
60,280
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,000
16,000
Audit of the financial statements of the company's subsidiaries
23,900
7,000
33,900
23,000
For other services
Non-audit services
7,000
4,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Management staff
8
3
2
2
Administrative Staff
12
11
-
-
Total
20
14
2
2

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
437,874
419,661
-
0
-
0
Social security costs
30,183
21,271
-
0
-
0
Pension costs
6,788
5,938
-
0
-
0
474,845
446,870
-
0
-
0
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
30,000
30,000
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 25 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
6,828
1,310
9
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
23,449
14,066
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
625,608
186,695
Foreign current tax on profits for the current period
130
-
0
Total current tax
625,738
186,695
Deferred tax
Origination and reversal of timing differences
31,779
(95)
Total tax charge
657,517
186,600

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
3,466,251
1,029,982
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
658,588
195,697
Tax effect of expenses that are not deductible in determining taxable profit
(2,245)
(1,733)
Tax effect of income not taxable in determining taxable profit
-
0
(5,858)
Effect of overseas tax rates
(498)
(1,506)
Effect of expenses not deductible for tax purposes
(30,107)
95
Exchange gain on conversion not liable for tax
31,779
(95)
Taxation charge
657,517
186,600
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 26 -
11
Dividends
2022
2021
2022
2021
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Interim paid
0.60
0.65
240,000
260,000
12
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2021
683,221
14,548
31,699
79,536
-
0
809,004
Additions
-
0
-
0
-
0
-
0
158,400
158,400
Exchange adjustments
27,357
642
-
0
337
-
0
28,336
At 31 March 2022
710,578
15,190
31,699
79,873
158,400
995,740
Depreciation and impairment
At 1 April 2021
182,364
4,074
25,569
73,520
-
0
285,527
Depreciation charged in the year
15,533
608
1,533
1,504
-
0
19,178
Exchange adjustments
5,253
179
-
0
337
-
0
5,769
At 31 March 2022
203,150
4,861
27,102
75,361
-
0
310,474
Carrying amount
At 31 March 2022
507,428
10,329
4,597
4,512
158,400
685,266
At 31 March 2021
500,857
10,474
6,130
6,016
-
0
523,477
The company had no tangible fixed assets at 31 March 2022.
13
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in joint ventures
14
1,061,727
825,650
-
0
-
0
Loans to joint ventures
14
30,750
30,750
-
0
-
0
Other investments
100
50
-
0
-
0
1,092,577
856,450
-
0
-
0
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
13
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Group
Shares in joint ventures
Loans to joint ventures
Other
Total
£
£
£
£
Cost or valuation
At 1 April 2021
825,650
30,750
50
856,450
Additions
236,077
-
50
236,127
At 31 March 2022
1,061,727
30,750
100
1,092,577
Carrying amount
At 31 March 2022
1,061,727
30,750
100
1,092,577
At 31 March 2021
825,650
30,750
50
856,450
14
Joint ventures

Details of joint ventures at 31 March 2022 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Grove House Harrow Limited
United Kingdom
Ordinary
50.00
Gateway Recycling Limited
United Kingdom
Ordinary
50.00

Investment in joint venture is accounted in accordance with the equity method.

15
Stocks
Group
Company
2022
2021
2022
2021
£
£
£
£
Finished goods and goods for resale
6,041,777
4,553,974
-
0
-
0
16
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
13,140,495
9,311,790
-
0
-
0
Amounts owed by undertakings in which the company has a participating interest
690,664
-
-
-
Other debtors
1,088,779
1,532,657
-
0
-
0
Prepayments and accrued income
221,266
173,275
-
0
-
0
15,141,204
11,017,722
-
-
ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans
19
8,393,144
7,393,778
-
0
-
0
Bills of exchange
19
385,528
373,718
-
0
-
0
Payments received on account
215,746
83,103
-
0
-
0
Trade creditors
6,647,541
2,857,316
-
0
-
0
Corporation tax payable
545,859
45,251
-
0
-
0
Other taxation and social security
8,469
6,892
-
-
Other creditors
3,940
3,903
-
0
-
0
Accruals and deferred income
124,866
184,939
-
0
-
0
16,325,093
10,948,900
-
0
-
0
18
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
19
510,845
890,830
-
0
-
0
19
Loans and overdrafts
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
8,903,989
8,284,608
-
0
-
0
Bills of exchange
385,528
373,718
-
0
-
0
9,289,517
8,658,326
-
-
Payable within one year
8,778,672
7,767,496
-
0
-
0
Payable after one year
510,845
890,830
-
0
-
0

Bank loans and overdraft is secured by fixed and floating charge over the assets of the company and the assets of Global Metcorp Limited, a related company, and Grove House Harrow Limited, an associated company, by way of an unlimited cross guarantee. Directors have also provided a joint personal guarantee of USD500,000.

The loans are for general working capital requirements. The CLBIL loan is repayable in equal monthly instalments, over 24 months starting from October 2021 and carries an interest rate of 1.95% per annum over UK Bank Base Rate.

 

The bank loans are repayable between 30 to 120 days and carry interest rates between 0.75% to 2.75% per annum over UK Bank Base Rate.

 

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 29 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2022
2021
Group
£
£
Accelerated capital allowances
34,028
2,249
The company has no deferred tax assets or liabilities.
Group
Company
2022
2022
Movements in the year:
£
£
Liability at 1 April 2021
2,249
-
Charge to profit or loss
31,779
-
Liability at 31 March 2022
34,028
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,788
5,938

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

The amount recognised in statement of comprehensive income as an expense in relation to defined contribution plans was £6,788 (2021 - £5,938).

22
Share capital
Group and company
2022
2021
2022
2021
Ordinary of £1 each
400,000
400,000
-
-
23
Financial commitments, guarantees and contingent liabilities

The group did not have any other financial commitments, guarantees or contingent liabilities at year end other than those disclosed under creditors.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 30 -
24
Operating lease commitments
Lessee

Amounts recognised in profit or loss as an expense during the period in respect of operating lease arrangements are as follows:

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
34,250
34,250
-
-
Between two and five years
27,212
61,462
-
-
61,462
95,712
-
-
25
Events after the reporting date

No reportable events or transactions have occurred after the reporting date that require adjustment or disclosure in the financial statements.

26
Related party transactions

Global Metcorp Limited is related to the group by virtue of common control. Global Metcorp Limited, a related company and Ardour World Limited, a 100% owned subsidiary has provided a cross guarantee against each other's full indebtedness to banks, the amount of Global Metcorp Limited's loan guaranteed by the company under the said cross guarantee at the balance sheet date was £14,153,598 (2021 - £11,204,890).

 

Gateway Recycling Limited is a joint venture (50% holding) jointly owned by Ardour World Limited, a 100% owned subsidiary of the group with Gateway Resources DMCC. During the year, the company provided interest-free unsecured loan to Gateway Recycling Limited, the outstanding balance of the loan at the balance sheet date was £690,664 (2021 - £Nil).

 

Grove House Harrow Limited is a joint venture (50% holding) jointly owned by the company with Global Metcorp Limited. The company has provided interest-free unsecured loan to Grove House Harrow Limited, the balance outstanding at the balance sheet date was £30,750 (2021 - £30,750). The company also has a short term lease from Grove House Harrow Limited for office premises at an annual rent of £44,600 (2021 - £68,500) in joint tenancy with Global Metcorp Limited.

 

The company has taken advantage of the exemption available under FRS102 and has not disclosed the balances and transactions with wholly owned members of the group.

 

All balances owed from related parties at the balance sheet date are unsecured, interest-free, and repayable on demand and are expected to be settled in cash through bank transfer.

 

Directors have provided a joint personal guarantee of USD 500,000 to secure an overdraft facility from a bank.

ARDOUR WORLD HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 31 -
27
Directors' transactions

Dividends totalling £240,000 (2021 - £260,000) were paid in the year in respect of shares held by the company's directors.

During the year, the director paid £50 on behalf of the company to purchase the 50% share capital of Gateway Recycling Limited. At the year end, director's outstanding balance is amounting to £50 (2021 - £Nil).

28
Cash generated from/(absorbed by) group operations
2022
2021
£
£
Profit for the year after tax
2,808,734
843,386
Adjustments for:
Share of results of associates and joint ventures
(236,077)
(30,833)
Taxation charged
657,517
186,600
Finance costs
23,449
14,066
Investment income
(6,828)
(1,310)
Depreciation and impairment of tangible fixed assets
19,178
19,509
Movements in working capital:
Increase in stocks
(1,487,803)
(3,216,827)
Increase in debtors
(4,123,482)
(371,008)
Increase in creditors
3,864,409
1,438,218
Cash generated from/(absorbed by) operations
1,519,097
(1,118,199)
29
Analysis of changes in net debt - group
1 April 2021
Cash flows
Exchange rate movements
31 March 2022
£
£
£
£
Cash at bank and in hand
771,455
1,610,087
(5,050)
2,376,492
Borrowings excluding overdrafts
(8,658,326)
(631,191)
-
(9,289,517)
(7,886,871)
978,896
(5,050)
(6,913,025)
30
Prior period adjustment
Reclassification of expenses

Previous years costs have been reclassified from the distribution expenses to cost of sales amounting to a total of £2,019,045. These are freight and carriage which are directly attributable costs. There is no overall effect of the reclassification on the previous years reserves and net position of the company.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300A ChaudhariSundip Goyal13972081bus:Consolidated2021-04-012022-03-31139720812021-04-012022-03-3113972081bus:Director12021-04-012022-03-3113972081bus:Director22021-04-012022-03-3113972081bus:RegisteredOffice2021-04-012022-03-3113972081bus:Consolidated2022-03-31139720812022-03-3113972081bus:Consolidated2020-04-012021-03-3113972081core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-04-012022-03-3113972081core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-04-012021-03-3113972081bus:Consolidated2021-03-3113972081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2022-03-3113972081core:LeaseholdImprovementsbus:Consolidated2022-03-3113972081core:PlantMachinerybus:Consolidated2022-03-3113972081core:FurnitureFittingsbus:Consolidated2022-03-3113972081core:MotorVehiclesbus:Consolidated2022-03-3113972081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2021-03-3113972081core:LeaseholdImprovementsbus:Consolidated2021-03-3113972081core:PlantMachinerybus:Consolidated2021-03-3113972081core:FurnitureFittingsbus:Consolidated2021-03-3113972081core:MotorVehiclesbus:Consolidated2021-03-31139720812021-03-3113972081core:ShareCapitalbus:Consolidated2022-03-3113972081core:ShareCapitalbus:Consolidated2021-03-3113972081core:RevaluationReservebus:Consolidated2022-03-3113972081core:RevaluationReservebus:Consolidated2021-03-3113972081core:ShareCapital2021-03-3113972081core:ShareCapitalbus:Consolidated2020-03-3113972081core:SharePremiumbus:Consolidated2020-03-3113972081core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-03-3113972081core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3113972081core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3113972081core:ShareCapital2020-03-3113972081core:RetainedEarningsAccumulatedLosses2020-03-3113972081core:RetainedEarningsAccumulatedLosses2021-03-3113972081core:ShareCapital2022-03-3113972081core:RetainedEarningsAccumulatedLosses2022-03-3113972081bus:Consolidated2020-03-3113972081core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3113972081core:LeaseholdImprovements2021-04-012022-03-3113972081core:PlantMachinery2021-04-012022-03-3113972081core:FurnitureFittings2021-04-012022-03-3113972081core:MotorVehicles2021-04-012022-03-31139720812020-04-012021-03-3113972081core:UKTaxbus:Consolidated2021-04-012022-03-3113972081core:UKTaxbus:Consolidated2020-04-012021-03-3113972081core:ForeignTaxbus:Consolidated2021-04-012022-03-3113972081core:ForeignTaxbus:Consolidated2020-04-012021-03-3113972081bus:Consolidated12021-04-012022-03-3113972081bus:Consolidated12020-04-012021-03-3113972081bus:Consolidated22021-04-012022-03-3113972081bus:Consolidated22020-04-012021-03-3113972081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2021-03-3113972081core:LeaseholdImprovementsbus:Consolidated2021-03-3113972081core:PlantMachinerybus:Consolidated2021-03-3113972081core:FurnitureFittingsbus:Consolidated2021-03-3113972081core:MotorVehiclesbus:Consolidated2021-03-3113972081bus:Consolidated2021-03-3113972081core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2021-04-012022-03-3113972081core:LeaseholdImprovementsbus:Consolidated2021-04-012022-03-3113972081core:PlantMachinerybus:Consolidated2021-04-012022-03-3113972081core:FurnitureFittingsbus:Consolidated2021-04-012022-03-3113972081core:MotorVehiclesbus:Consolidated2021-04-012022-03-3113972081core:JointVenture12021-04-012022-03-3113972081core:JointVenture22021-04-012022-03-3113972081core:JointVenture112021-04-012022-03-3113972081core:JointVenture222021-04-012022-03-3113972081core:CurrentFinancialInstruments2022-03-3113972081core:CurrentFinancialInstruments2021-03-3113972081core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3113972081core:CurrentFinancialInstrumentsbus:Consolidated2021-03-3113972081core:WithinOneYearbus:Consolidated2022-03-3113972081core:WithinOneYearbus:Consolidated2021-03-3113972081core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3113972081core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3113972081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-03-3113972081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-03-3113972081core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3113972081core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3113972081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3113972081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-03-3113972081bus:PrivateLimitedCompanyLtd2021-04-012022-03-3113972081bus:FRS1022021-04-012022-03-3113972081bus:Audited2021-04-012022-03-3113972081bus:ConsolidatedGroupCompanyAccounts2021-04-012022-03-3113972081bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP