ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-302021-07-013falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activity3falsetrue 09098341 2021-07-01 2022-06-30 09098341 2020-07-01 2021-06-30 09098341 2022-06-30 09098341 2021-06-30 09098341 c:Director2 2021-07-01 2022-06-30 09098341 d:OfficeEquipment 2021-07-01 2022-06-30 09098341 d:OfficeEquipment 2022-06-30 09098341 d:OfficeEquipment 2021-06-30 09098341 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 09098341 d:ComputerEquipment 2021-07-01 2022-06-30 09098341 d:ComputerEquipment 2022-06-30 09098341 d:ComputerEquipment 2021-06-30 09098341 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 09098341 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 09098341 d:Goodwill 2022-06-30 09098341 d:Goodwill 2021-06-30 09098341 d:CurrentFinancialInstruments 2022-06-30 09098341 d:CurrentFinancialInstruments 2021-06-30 09098341 d:Non-currentFinancialInstruments 2022-06-30 09098341 d:Non-currentFinancialInstruments 2021-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 09098341 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-06-30 09098341 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-06-30 09098341 d:ShareCapital 2022-06-30 09098341 d:ShareCapital 2021-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2022-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2021-06-30 09098341 c:FRS102 2021-07-01 2022-06-30 09098341 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 09098341 c:FullAccounts 2021-07-01 2022-06-30 09098341 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 09098341 d:WithinOneYear 2022-06-30 09098341 d:WithinOneYear 2021-06-30 09098341 d:BetweenOneFiveYears 2022-06-30 09098341 d:BetweenOneFiveYears 2021-06-30 iso4217:GBP xbrli:pure
Registered number: 09098341









ONE EIGHTY LIGHT LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022














 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,252
3,650

  
3,252
3,650

Current assets
  

Stocks
 6 
29,510
28,753

Debtors: amounts falling due within one year
 7 
5,951
191,448

Cash at bank and in hand
  
158
59,916

  
35,619
280,117

Creditors: amounts falling due within one year
 8 
(233,727)
(452,544)

Net current liabilities
  
 
 
(198,108)
 
 
(172,427)

Total assets less current liabilities
  
(194,856)
(168,777)

Creditors: amounts falling due after more than one year
 9 
(39,522)
(66,445)

  

Net liabilities
  
(234,378)
(235,222)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(234,478)
(235,322)

  
(234,378)
(235,222)


Page 1

 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.




S Lisk
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

One Eighty Light Ltd is a private company, limited by shares domiciled in England and Wales, registration number 09098341. The registered office is Unit 4 Silverdown Office park, Exeter Airport Business Park, Exeter, Devon, EX5 2UX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts to 30 June 2022 show the company in a net liability position. Despite this, the directors fully support the company and it has adequate cashflow. They have, therefore, concluded it is a going concern. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
Straight Line
Computer equipment
-
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Page 6

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.14
Financial instruments (continued)

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2021
42,537



At 30 June 2022

42,537



Amortisation


At 1 July 2021
42,537



At 30 June 2022

42,537



Net book value



At 30 June 2022
-



At 30 June 2021
-



Page 7

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2021
8,775
11,446
20,221


Additions
316
1,035
1,351



At 30 June 2022

9,091
12,481
21,572



Depreciation


At 1 July 2021
8,083
8,488
16,571


Charge for the year on owned assets
586
1,163
1,749



At 30 June 2022

8,669
9,651
18,320



Net book value



At 30 June 2022
422
2,830
3,252



At 30 June 2021
692
2,958
3,650


6.


Stocks

2022
2021
£
£

Finished goods and goods for resale
29,510
28,753

29,510
28,753



7.


Debtors

2022
2021
£
£


Trade debtors
4,423
181,535

Other debtors
-
9,343

Prepayments and accrued income
1,528
570

5,951
191,448


Page 8

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
9,768
4,731

Other loans
12,360
14,234

Payments received on account
13,011
254,105

Trade creditors
57,510
48,174

Other taxation and social security
115,298
88,371

Other creditors
20,780
42,929

Accruals and deferred income
5,000
-

233,727
452,544



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
29,923
44,486

Other loans
9,599
21,959

39,522
66,445


Page 9

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
9,768
4,731

Other loans
12,360
14,234


22,128
18,965

Amounts falling due 1-2 years

Bank loans
10,015
4,791

Other loans
9,599
12,360


19,614
17,151

Amounts falling due 2-5 years

Bank loans
19,908
14,742

Other loans
-
9,599


19,908
24,341

Amounts falling due after more than 5 years

Bank loans
-
24,953

-
24,953

61,650
85,410



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,750 (2021 - £1,913). Contributions totalling £294 (2020 - £309) were payable to the fund at the balance sheet date and are included in creditors.

Page 10

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

12.


Commitments under operating leases

At 30 June 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
6,007
6,007

Later than 1 year and not later than 5 years
8,010
14,017

14,017
20,024

 
Page 11