Cre8ic Ltd - Period Ending 2022-03-31

Cre8ic Ltd - Period Ending 2022-03-31


Cre8ic Ltd 10945169 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is other research and experimental development on natural sciences and engineering. Digita Accounts Production Advanced 6.30.9574.0 true true 10945169 2021-04-01 2022-03-31 10945169 2022-03-31 10945169 bus:Director1 1 2022-03-31 10945169 core:RetainedEarningsAccumulatedLosses 2022-03-31 10945169 core:ShareCapital 2022-03-31 10945169 core:CurrentFinancialInstruments 2022-03-31 10945169 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10945169 core:Non-currentFinancialInstruments 2022-03-31 10945169 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 10945169 core:OtherResidualIntangibleAssets 2022-03-31 10945169 core:MotorVehicles 2022-03-31 10945169 core:OfficeEquipment 2022-03-31 10945169 core:PlantMachinery 2022-03-31 10945169 bus:SmallEntities 2021-04-01 2022-03-31 10945169 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 10945169 bus:FullAccounts 2021-04-01 2022-03-31 10945169 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 10945169 bus:RegisteredOffice 2021-04-01 2022-03-31 10945169 bus:Director1 2021-04-01 2022-03-31 10945169 bus:Director1 1 2021-04-01 2022-03-31 10945169 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 10945169 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-01 2022-03-31 10945169 core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 10945169 core:MotorVehicles 2021-04-01 2022-03-31 10945169 core:OfficeEquipment 2021-04-01 2022-03-31 10945169 core:PlantMachinery 2021-04-01 2022-03-31 10945169 countries:AllCountries 2021-04-01 2022-03-31 10945169 2021-03-31 10945169 bus:Director1 1 2021-03-31 10945169 core:OtherResidualIntangibleAssets 2021-03-31 10945169 core:MotorVehicles 2021-03-31 10945169 core:OfficeEquipment 2021-03-31 10945169 core:PlantMachinery 2021-03-31 10945169 2020-04-01 2021-03-31 10945169 2021-03-31 10945169 bus:Director1 1 2021-03-31 10945169 core:RetainedEarningsAccumulatedLosses 2021-03-31 10945169 core:ShareCapital 2021-03-31 10945169 core:CurrentFinancialInstruments 2021-03-31 10945169 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 10945169 core:Non-currentFinancialInstruments 2021-03-31 10945169 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 10945169 core:OtherResidualIntangibleAssets 2021-03-31 10945169 core:MotorVehicles 2021-03-31 10945169 core:OfficeEquipment 2021-03-31 10945169 core:PlantMachinery 2021-03-31 10945169 bus:Director1 1 2020-04-01 2021-03-31 10945169 bus:Director1 1 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 10945169

Cre8ic Ltd

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Cre8ic Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Cre8ic Ltd

(Registration number: 10945169)
Statement of Financial Position as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

343,974

307,369

Tangible assets

5

305,590

181,879

 

649,564

489,248

Current assets

 

Debtors

6

572,831

387,910

Cash at bank and in hand

 

203,723

17,073

 

776,554

404,983

Creditors: Amounts falling due within one year

7

(1,096,928)

(409,839)

Net current liabilities

 

(320,374)

(4,856)

Total assets less current liabilities

 

329,190

484,392

Creditors: Amounts falling due after more than one year

7

(34,024)

(43,689)

Provisions for liabilities

(156,861)

(37,547)

Net assets

 

138,305

403,156

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

138,304

403,155

Total equity

 

138,305

403,156

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income Statement.

 

Cre8ic Ltd

(Registration number: 10945169)
Statement of Financial Position as at 31 March 2022 (continued)

Approved and authorised for issue by the director on 31 March 2023
 

.........................................
Mr J R Howell
Director

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is 5 Ellerbeck Way, Stokesley Business Park, Stokesley, Middlesbrough, TS9 5JZ, United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

At the year end the company reported net current liabilities totalling £320,374. However, liabilities includes £984,257, owed to the director. The director of the company has indicated his willingness to finance any shortages in the company's day to day finances and for such an arrangement to continue for a period of not less than one year from the date the financial statements were approved.

The company meets its day to day working capital requirements through shareholder and external borrowings.

The director has a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Asset class

Depreciation method and rate

 

Office equipment

20% straight line

 

Plant and machinery

10 - 25% straight line

 

Motor Vehicles

25% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

25% straight line

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2021 - 6).

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

4

Intangible assets

Other intangible assets
 £

Cost or valuation

At 1 April 2021

442,644

Additions acquired separately

168,407

Disposals

(173)

At 31 March 2022

610,878

Amortisation

At 1 April 2021

135,275

Amortisation charge

131,649

Amortisation eliminated on disposals

(20)

At 31 March 2022

266,904

Carrying amount

At 31 March 2022

343,974

At 31 March 2021

307,369

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

144,953

58,824

-

203,777

Additions

106,142

60,915

8,500

175,557

Disposals

(3,864)

(26)

-

(3,890)

At 31 March 2022

247,231

119,713

8,500

375,444

Depreciation

At 1 April 2021

10,767

11,131

-

21,898

Charge for the year

29,141

17,203

1,700

48,044

Eliminated on disposal

(88)

-

-

(88)

At 31 March 2022

39,820

28,334

1,700

69,854

Carrying amount

At 31 March 2022

207,411

91,379

6,800

305,590

At 31 March 2021

134,186

47,693

-

181,879

Included within the net book value of land and buildings above is £Nil (2021 - £Nil) in respect of freehold land and buildings.
 

6

Debtors

2022
£

2021
£

Trade debtors

-

180,280

Prepayments

49,233

-

Other debtors

149,863

72,629

Corporation tax asset

373,735

135,001

572,831

387,910

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

8

9,676

6,312

Trade creditors

 

27,601

9,129

Taxation and social security

 

43,544

49,122

Accruals and deferred income

 

6,485

3,500

Other creditors

 

25,365

34,284

Directors loan accounts

 

984,257

307,492

 

1,096,928

409,839

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

34,024

43,689

8

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,676

6,312

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

34,024

43,689

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the statement of financial position

Included in the statement of financial position are unpaid pension contributions of £2,992 (2021 - £3,615).

 

Cre8ic Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

10

Related party transactions

Transactions with the director

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mr J R Howell

Directors Loan Account

(307,492)

398,200

(1,074,965)

(984,257)

         
       

 

2021

At 1 April 2020
£

Advances to director
£

Repayments by director
£

At 31 March 2021
£

Mr J R Howell

Directors Loan Account

9,829

268,966

(586,287)

(307,492)