GLACIER_MACHINING_SOLUTIO - Accounts


Company Registration No. SC170383 (Scotland)
GLACIER MACHINING SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
GLACIER MACHINING SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
S Martin
H Roberts
S Smart
Secretary
Blackwood Partners LLP
S Martin
Company number
SC170383
Registered office
Blackwood House
Union Grove Lane
Aberdeen
AB10 6XU
Auditor
Johnston Carmichael LLP
Bishop's Court
29 Albyn Place
Aberdeen
AB10 1YL
GLACIER MACHINING SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
GLACIER MACHINING SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
73,091
140,185
Current assets
Stocks
660,758
563,143
Debtors
5
5,750,220
6,214,336
Cash at bank and in hand
1,029
820
6,412,007
6,778,299
Creditors: amounts falling due within one year
6
(3,499,678)
(3,863,529)
Net current assets
2,912,329
2,914,770
Total assets less current liabilities
2,985,420
3,054,955
Creditors: amounts falling due after more than one year
7
(3,642)
(19,459)
Net assets
2,981,778
3,035,496
Capital and reserves
Called up share capital
8
1,116,511
1,116,511
Profit and loss reserves
8
1,865,267
1,918,985
Total equity
2,981,778
3,035,496

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 March 2023 and are signed on its behalf by:
S Martin
Director
Company Registration No. SC170383
GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Glacier Machining Solutions Limited (SC170383) is a private company limited by shares incorporated and domiciled in Scotland. The registered office is Blackwood House, Union Grove Lane, Aberdeen, AB10 6XU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day to day working capital requirements with the support of a group Confidential Invoice Discounting ("CID") facility, which is expected to remain in place for the foreseeable future. As part of the directors' assessment of going concern, prepared at group level, detailed projections have been prepared for the forthcoming 12 months beyond the anticipated signing date of these financial statements, which demonstrate the group is able to generate sufficient cashflow to allow for adequate headroom within its existing invoice discounting facility.

 

The directors have sensitised their projections and cashflows around the current uncertainties arising from the challenges of the current economic climate, They are confident that they can manage any short term operational or commercial challenges presented and current year trading remains strong and generating positive cash flow for the business.

 

Based on the above considerations, the director has reasonable assurance over the company's resilience going forward and as such, have adopted the going concern basis of accounting in preparing these financial statements.

1.3
Turnover

Turnover represents net invoiced sales of goods and services, excluding value added tax and is recognised in the financial statements when cash has been received or is receivable.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of engineering services, which are primarily short-term, is recognised on completion of the work based on the value agreed with the customer.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% to 50% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account.

 

1.6
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Work in progress
Work in progress is valued at the lower of cost and net realisable value, and includes direct expenditure and an appropriate proportion of fixed and variable overheads.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include trade and other debtors, amounts due from group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, bank overdrafts and amounts due to fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company participates in the defined contribution pension scheme operated by the group. The assets of the scheme are held seperately from those of the company in an independently administered fund. The amount charged to the profit and loss account represents the contributions payable to the scheme in respect of the accounting period.
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful lives of tangible assets

Tangible fixed assets are measured at cost and then depreciated over the estimated useful life of the asset. The company has used estimation to determine a useful life for each asset, and no such depreciation charge is based on this estimation. The carrying value of tangible fixed assets as per note 7 is £73,091 (2021: £140,185).

Management review the recoverability of intercompany receivables on a regular basis. In doing so, they consider items such as the financial strength of the counterparty coupled with its future outlook, in determining the recoverability of their intercompany receivable. Where it is decided that there is doubt over the recoverability of an intercompany receivable, management will record an appropriate provision against such. At 31 March 2022, amounts owed by group undertakings within note 8 of these financial statements, are disclosed net of any provisions made by management.

There are no other judgements or estimation uncertainties that have a significant effect on amounts recognised in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
27
29
GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
900,809
Additions
36,344
At 31 March 2022
937,153
Depreciation and impairment
At 1 April 2021
760,624
Depreciation charged in the year
103,438
At 31 March 2022
864,062
Carrying amount
At 31 March 2022
73,091
At 31 March 2021
140,185
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
354,014
793,281
Amounts owed by group undertakings
5,340,391
5,360,431
Other debtors
55,815
60,624
5,750,220
6,214,336

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
154,276
606,517
Trade creditors
221,976
195,704
Amounts owed to group undertakings
2,865,469
2,809,879
Taxation and social security
9,680
-
0
Other creditors
248,277
251,429
3,499,678
3,863,529

Bank loans and overdrafts represent an invoice finance facility which is secured by a floating charge over assets of the company. Obligations under finance leases totalling £15,793 (2021 - £14,687) are included in the other creditors and are secured over the assets to which they relate.

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
3,642
19,459

Other creditors above represent obligations under finance leases and are secured over the assets to which they relate.

8
Called up share capital and reserves
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,116,511
1,116,511
1,116,511
1,116,511

Profit and loss reserves represent cumulative profits and losses, net of dividends.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Stephen McIlwaine.
The auditor was Johnston Carmichael LLP.
GLACIER MACHINING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
10
Financial commitments, guarantees and contingent liabilities

The company has provided an unlimited cross guarantee to the company's bankers between itself and its subsidiary undertakings, Glacier Welding Solutions Limited, Glacier Machining Solutions Limited, Glacier Energy Services Limited, Glacier Inspection Services Limited, Aberdeen Radiators Limited and Glacier Whiteley Read Limited. At 31 March 2022 the potential liability to the company under this guarantee was £2,404,147 (2021 - £2,096,953).

The company has provided a guarantee on behalf of Glacier Energy Services Holdings Limited in relation to secured loan notes. At the period end the amount due on the loan notes including accrued interest and redemption premium was £17,873,639 (2021 - £16,898,505).

 

The company has provided a guarantee on behalf of Glacier Energy Services Holdings Limited in relation to a secured loan. At the period end the amount due on the loan including accrued interest was £3,934,517 (2021 - £3,691,318).

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
70,617
42,770
12
Related party transactions

The company has taken advantage of exemptions within Section 33 of FRS 102 from the requirement to disclose transactions with wholly-owned subsidiaries of the same group.

13
Parent company

The immediate and ultimate parent company is Glacier Energy Services Holdings Limited, which has its registered office at Blackwood House, Union Grove Lane, Aberdeen, AB10 6XU.

Glacier Energy Services Holdings Limited is the smallest and largest group of companies into which the company is consolidated. Group financial statements are available from Companies House, Edinburgh Quay 2, 139 Fountainbridge, Edinburgh, EH3 9FF.

2022-03-312021-04-01false31 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedS MartinH RobertsBlackwood Partners LLPSC1703832021-04-012022-03-31SC170383bus:Director12021-04-012022-03-31SC170383bus:Director22021-04-012022-03-31SC170383bus:CompanySecretary12021-04-012022-03-31SC170383bus:RegisteredOffice2021-04-012022-03-31SC1703832022-03-31SC1703832021-03-31SC170383core:OtherPropertyPlantEquipment2022-03-31SC170383core:OtherPropertyPlantEquipment2021-03-31SC170383core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC170383core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC170383core:CurrentFinancialInstruments2022-03-31SC170383core:CurrentFinancialInstruments2021-03-31SC170383core:Non-currentFinancialInstruments2022-03-31SC170383core:Non-currentFinancialInstruments2021-03-31SC170383core:ShareCapital2022-03-31SC170383core:ShareCapital2021-03-31SC170383core:RetainedEarningsAccumulatedLosses2022-03-31SC170383core:RetainedEarningsAccumulatedLosses2021-03-31SC170383core:PlantMachinery2021-04-012022-03-31SC170383core:MotorVehicles2021-04-012022-03-31SC1703832020-04-012021-03-31SC170383core:OtherPropertyPlantEquipment2021-03-31SC170383core:OtherPropertyPlantEquipment2021-04-012022-03-31SC170383core:WithinOneYear2022-03-31SC170383core:WithinOneYear2021-03-31SC170383bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC170383bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC170383bus:FRS1022021-04-012022-03-31SC170383bus:Audited2021-04-012022-03-31SC170383bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP