L51 Developments Limited - Period Ending 2022-06-30

L51 Developments Limited - Period Ending 2022-06-30


L51 Developments Limited 12654261 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is 68209 - Other letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true 12654261 2021-07-01 2022-06-30 12654261 2022-06-30 12654261 bus:Director2 1 2022-06-30 12654261 bus:Director3 1 2022-06-30 12654261 core:CurrentFinancialInstruments 2022-06-30 12654261 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 12654261 core:ConstructionInProgressAssetsUnderConstruction 2022-06-30 12654261 core:LandBuildings 2022-06-30 12654261 bus:SmallEntities 2021-07-01 2022-06-30 12654261 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 12654261 bus:FullAccounts 2021-07-01 2022-06-30 12654261 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 12654261 bus:RegisteredOffice 2021-07-01 2022-06-30 12654261 bus:Director1 2021-07-01 2022-06-30 12654261 bus:Director2 2021-07-01 2022-06-30 12654261 bus:Director2 1 2021-07-01 2022-06-30 12654261 bus:Director3 2021-07-01 2022-06-30 12654261 bus:Director3 1 2021-07-01 2022-06-30 12654261 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 12654261 core:ConstructionInProgressAssetsUnderConstruction 2021-07-01 2022-06-30 12654261 core:LandBuildings 2021-07-01 2022-06-30 12654261 countries:AllCountries 2021-07-01 2022-06-30 12654261 2021-06-30 12654261 bus:Director2 1 2021-06-30 12654261 bus:Director3 1 2021-06-30 12654261 core:ConstructionInProgressAssetsUnderConstruction 2021-06-30 12654261 core:LandBuildings 2021-06-30 12654261 2020-06-08 2021-06-30 12654261 2021-06-30 12654261 bus:Director2 1 2021-06-30 12654261 bus:Director3 1 2021-06-30 12654261 core:CurrentFinancialInstruments 2021-06-30 12654261 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 12654261 core:ConstructionInProgressAssetsUnderConstruction 2021-06-30 12654261 core:LandBuildings 2021-06-30 12654261 bus:Director2 1 2020-06-08 2021-06-30 12654261 bus:Director3 1 2020-06-08 2021-06-30 12654261 bus:Director2 1 2020-06-07 12654261 bus:Director3 1 2020-06-07 iso4217:GBP xbrli:pure

Registration number: 12654261

L51 Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

L51 Developments Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

L51 Developments Limited

Company Information

Directors

Mr R J B Duce

Mr E Kilbane

Mr P Nolan

Registered office

51 Bridle Road
Bootle
Merseyside
L30 4XE

Accountants

Regulatory Accounting Ltd
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

L51 Developments Limited

(Registration number: 12654261)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

2,865,861

2,057,078

Current assets

 

Debtors

5

200,652

392,127

Cash at bank and in hand

 

238,577

4,012

 

439,229

396,139

Creditors: Amounts falling due within one year

6

(1,794,721)

(1,491,643)

Net current liabilities

 

(1,355,492)

(1,095,504)

Net assets

 

1,510,369

961,574

Capital and reserves

 

Called up share capital

1,065,550

1,000,000

Share premium reserve

634,453

-

Retained earnings

(189,634)

(38,426)

Shareholders' funds

 

1,510,369

961,574

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 March 2023 and signed on its behalf by:
 

.........................................
Mr E Kilbane
Director

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
51 Bridle Road
Bootle
Merseyside
L30 4XE
England

These financial statements were authorised for issue by the Board on 31 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of these financial statements is pound sterling and have been rounded to the nearest whole number.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Depreciation

Depreciation will be charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives. At the period end the assets were not available for their intended use and therefore no depreciation has been charged.

Asset class

Depreciation method and rate

Land and buildings

0

Assets under construction

0

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 3).

4

Tangible assets

Land and buildings
£

Properties under construction
 £

Total
£

Cost or valuation

At 1 July 2021

1,318,563

738,515

2,057,078

Additions

-

808,783

808,783

At 30 June 2022

1,318,563

1,547,298

2,865,861

Depreciation

Carrying amount

At 30 June 2022

1,318,563

1,547,298

2,865,861

At 30 June 2021

1,318,563

738,515

2,057,078

Included within the net book value of land and buildings above is £439,521 (2021 - £439,521) in respect of freehold land and buildings and £879,042 (2021 - £879,042) in respect of long leasehold land and buildings.
 

5

Debtors

Current

2022
£

2021
£

Other debtors

200,652

392,127

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

181,662

308,877

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

-

4,550

Taxation and social security

 

388

-

Accruals and deferred income

 

1,650

2,113

Other creditors

 

1,611,021

1,176,103

 

1,794,721

1,491,643

7

Related party transactions

The Directors have provided working capital loans to the company and paid extensive invoices on the company's behalf.

Transactions with directors

2022

At 1 July 2021
£

Advances to director
£

Repayments by director
£

At 30 June 2022
£

Mr P Nolan

Working capital loan

1,096,103

(40,144)

238,927

1,294,886

         
       

Mr E Kilbane

Working capital loan

80,000

-

678

80,678

         
       

 

2021

At 8 June 2020
£

Advances to director
£

Repayments by director
£

At 30 June 2021
£

Mr P Nolan

Working capital loan

-

(81,223)

1,177,326

1,096,103

         
       

Mr E Kilbane

Working capital loan

-

-

80,000

80,000