FLYING_COLOURS_ADVICE_LIM - Accounts


Company registration number 09075635 (England and Wales)
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
440,202
520,717
Tangible assets
4
17,601
39,103
457,803
559,820
Current assets
Debtors
5
3,388,010
2,707,358
Cash at bank and in hand
169,613
341,616
3,557,623
3,048,974
Creditors: amounts falling due within one year
6
(1,569,566)
(1,248,648)
Net current assets
1,988,057
1,800,326
Total assets less current liabilities
2,445,860
2,360,146
Creditors: amounts falling due after more than one year
7
-
0
(40,910)
Net assets
2,445,860
2,319,236
Capital and reserves
Called up share capital
8
1,458,478
1,458,478
Share premium account
9
10,135,523
10,135,523
Profit and loss reserves
10
(9,148,141)
(9,274,765)
Total equity
2,445,860
2,319,236

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2023 and are signed on its behalf by:
Mr J F Dominey
Director
Company Registration No. 09075635
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2020
1,458,478
10,135,523
(9,230,060)
2,363,941
Year ended 30 June 2021:
Loss and total comprehensive income for the year
-
-
(44,705)
(44,705)
Balance at 30 June 2021
1,458,478
10,135,523
(9,274,765)
2,319,236
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
-
126,624
126,624
Balance at 30 June 2022
1,458,478
10,135,523
(9,148,141)
2,445,860
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Flying Colours Advice Limited (Formerly known as Flying Colours Finance Limited) is a private company limited by shares incorporated in England and Wales. The registered office is 1301 Ocean House The Ring, Bracknell, Berkshire, England, RG12 1AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are satisfied that the company will have adequate resources to trade for a period of 12 months from the date the accounts were signed.true The company is reliant on support from the parent company Flying Colours Holdings Limited. The parent company has confirmed that it will provide financial support if this is required for at least the following 12 months, and the majority shareholder of the parent company has provided a guarantee to this effect.

1.3
Turnover

Initial advisor income is recognised when instructions are sent to providers, following conclusion of contractual terms with the client. Ongoing wealth management services are chargeable to clients in accordance with the period over which those services are supplied and fees are recognised on an accruals basis in accordance with contracted rates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
5 years straight line
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -

Intangible fixed assets represents capitalised costs relating to the company's online financial advisory platform. After initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.

 

The platform has been in use for more than 2 years and amortisation has been charged over that time. Development work has continued to be capitalised and amortised as additional features have been added and made available for use. Development costs are being amortised evenly over their estimated useful life of 5 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Term of the lease, or useful economic life if shorter
Fixtures and fittings
4 years straight line
Computer software and equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

All staff employed within the group are employed by Flying Colours Services Limited (a fellow subsidiary of Flying Colours Holdings Limited). Staff costs are recharged to companies in the group.

 

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 July 2021
1,545,826
Additions
167,592
At 30 June 2022
1,713,418
Amortisation and impairment
At 1 July 2021
1,025,109
Amortisation charged for the year
248,107
At 30 June 2022
1,273,216
Carrying amount
At 30 June 2022
440,202
At 30 June 2021
520,717

Development costs comprise the cost, principally dedicated staff and contractors, of developing the company's bespoke online portal. The portal has been in use for four years. Additions comprises enhancements and additional features which are quickly brought into use.

 

The directors have carried out a review for impairment of the development costs and consider that no impairment is necessary. The tools developed are directly linked to the company generating its income and are expected to continue to be used in the foreseeable future. These are still under regular development and being adapted to the ongoing needs of the business as it grows and develops and the directors will continue to develop these to underpin the growth of the business and add additional functionality.

FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer software and equipment
Total
£
£
£
£
Cost
At 1 July 2021
59,905
45,411
74,104
179,420
Additions
-
0
-
0
5,337
5,337
Disposals
(38,324)
-
0
-
0
(38,324)
At 30 June 2022
21,581
45,411
79,441
146,433
Depreciation and impairment
At 1 July 2021
25,446
41,340
73,531
140,317
Depreciation charged in the year
3,309
3,506
998
7,813
Eliminated in respect of disposals
(19,298)
-
0
-
0
(19,298)
At 30 June 2022
9,457
44,846
74,529
128,832
Carrying amount
At 30 June 2022
12,124
565
4,912
17,601
At 30 June 2021
34,459
4,071
573
39,103
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
243,983
146,110
Amounts owed by group undertakings
3,074,312
2,171,712
Other debtors
69,715
389,536
3,388,010
2,707,358
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
374,654
387,412
Amounts owed to group undertakings
1,009,545
340,431
Other creditors
185,367
520,805
1,569,566
1,248,648
FLYING COLOURS ADVICE LIMITED (FORMERLY KNOWN AS FLYING COLOURS FINANCE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
40,910
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
145,847,826
145,847,826
1,458,478
1,458,478
9
Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

10
Profit and loss reserves

The retained earnings reserve records retained earnings and accumulated losses.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Kirk Rice
Statutory Auditor:
Kirk Rice LLP
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
51,700
112,300
13
Parent company

The parent company of Flying Colours Advice Limited is Flying Colours Holdings Limited, whose registered address is 1301 Ocean House The Ring, Bracknell, Berkshire, England, RG12 1AX.

2022-06-302021-07-01false28 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr J E ShentonMr J F DomineyMr G B MylesMr G M AppletonMs S J BondMs S J Bond090756352021-07-012022-06-30090756352022-06-30090756352021-06-3009075635core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3009075635core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3009075635core:LeaseholdImprovements2022-06-3009075635core:FurnitureFittings2022-06-3009075635core:ComputerEquipment2022-06-3009075635core:LeaseholdImprovements2021-06-3009075635core:FurnitureFittings2021-06-3009075635core:ComputerEquipment2021-06-3009075635core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3009075635core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3009075635core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3009075635core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3009075635core:CurrentFinancialInstruments2022-06-3009075635core:CurrentFinancialInstruments2021-06-3009075635core:ShareCapital2022-06-3009075635core:ShareCapital2021-06-3009075635core:SharePremium2022-06-3009075635core:SharePremium2021-06-3009075635core:RetainedEarningsAccumulatedLosses2022-06-3009075635core:RetainedEarningsAccumulatedLosses2021-06-3009075635core:ShareCapital2020-06-3009075635core:SharePremium2020-06-3009075635core:RetainedEarningsAccumulatedLosses2020-06-30090756352020-06-3009075635bus:Director22021-07-012022-06-3009075635core:RetainedEarningsAccumulatedLosses2020-07-012021-06-30090756352020-07-012021-06-3009075635core:RetainedEarningsAccumulatedLosses2021-07-012022-06-3009075635core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3009075635core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-07-012022-06-3009075635core:LeaseholdImprovements2021-07-012022-06-3009075635core:FurnitureFittings2021-07-012022-06-3009075635core:ComputerEquipment2021-07-012022-06-3009075635core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3009075635core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-07-012022-06-3009075635core:LeaseholdImprovements2021-06-3009075635core:FurnitureFittings2021-06-3009075635core:ComputerEquipment2021-06-30090756352021-06-3009075635core:WithinOneYear2022-06-3009075635core:WithinOneYear2021-06-3009075635core:Non-currentFinancialInstruments2022-06-3009075635core:Non-currentFinancialInstruments2021-06-3009075635bus:PrivateLimitedCompanyLtd2021-07-012022-06-3009075635bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3009075635bus:FRS1022021-07-012022-06-3009075635bus:Audited2021-07-012022-06-3009075635bus:Director12021-07-012022-06-3009075635bus:Director32021-07-012022-06-3009075635bus:Director42021-07-012022-06-3009075635bus:Director52021-07-012022-06-3009075635bus:CompanySecretary12021-07-012022-06-3009075635bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP