APRICOT CENTRE CIC


APRICOT CENTRE CIC

Company Registration Number:
07298409 (England and Wales)

Unaudited statutory accounts for the year ended 30 June 2022

Period of accounts

Start date: 1 July 2021

End date: 30 June 2022

APRICOT CENTRE CIC

Contents of the Financial Statements

for the Period Ended 30 June 2022

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

APRICOT CENTRE CIC

Directors' report period ended 30 June 2022

The directors present their report with the financial statements of the company for the period ended 30 June 2022

Directors

The directors shown below have held office during the whole of the period from
1 July 2021 to 30 June 2022

Marina Joy Brown-O'Connell
Matthew Harvey
Paul Christopher Mehew
Peter Mark O'Connell


The director shown below has held office during the period of
20 June 2022 to 30 June 2022

Rachel Ann Phillips


The director shown below has held office during the period of
1 March 2022 to 30 June 2022

Liliane Uwimana


The director shown below has held office during the period of
16 December 2021 to 30 June 2022

Rhodri John Samuel


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
29 March 2023

And signed on behalf of the board by:
Name: Paul Christopher Mehew
Status: Director

APRICOT CENTRE CIC

Profit And Loss Account

for the Period Ended 30 June 2022

2022 2021


£

£
Turnover: 871,411 700,091
Cost of sales: ( 485,545 ) ( 406,989 )
Gross profit(or loss): 385,866 293,102
Distribution costs: ( 1,528 ) ( 646 )
Administrative expenses: ( 386,695 ) ( 312,903 )
Other operating income: 14,663
Operating profit(or loss): (2,357) (5,784)
Interest receivable and similar income: 152 37
Interest payable and similar charges: ( 449 ) ( 1,479 )
Profit(or loss) before tax: (2,654) (7,226)
Tax: 14,449 1,925
Profit(or loss) for the financial year: 11,795 (5,301)

APRICOT CENTRE CIC

Balance sheet

As at 30 June 2022

Notes 2022 2021


£

£
Fixed assets
Intangible assets: 3 6,500 0
Tangible assets: 4 100,344 55,919
Total fixed assets: 106,844 55,919
Current assets
Stocks: 5 2,146
Debtors: 6 87,488 89,336
Cash at bank and in hand: 75,872 92,288
Total current assets: 165,506 181,624
Creditors: amounts falling due within one year: 7 ( 127,590 ) ( 160,736 )
Net current assets (liabilities): 37,916 20,888
Total assets less current liabilities: 144,760 76,807
Creditors: amounts falling due after more than one year: 8 ( 71,834 ) ( 14,106 )
Provision for liabilities: ( 8,441 ) ( 10,011 )
Total net assets (liabilities): 64,485 52,690
Capital and reserves
Called up share capital: 20 20
Profit and loss account: 64,465 52,670
Total Shareholders' funds: 64,485 52,690

The notes form part of these financial statements

APRICOT CENTRE CIC

Balance sheet statements

For the year ending 30 June 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 29 March 2023
and signed on behalf of the board by:

Name: Paul Christopher Mehew
Status: Director

The notes form part of these financial statements

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    TurnoverTurnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenueearned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similarallowances.Sale of goodsTurnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This isusually at the point that the customer has signed for the delivery of the goods.Rendering of servicesTurnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract ismeasured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extentof recoverable expenses when the outcome of a contract cannot be estimated reliably

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at ratescalculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:Freehold SLLeasehold SLPlant & Machinery SLMotor Vehicles SLFixtures & Fittings SLComputer Equipment SL

    Intangible fixed assets amortisation policy

    Other intangible assets are Computer software It is amortised to profit and loss account over its estimated economic life of 5 years.

    Other accounting policies

    Stocks and Work in ProgressStocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on acontract by contract basis by recording turnover and related costs as contract activity progresses.1.6. TaxationIncome tax expense represents the sum of the tax currently payable and deferred tax.The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensiveincome because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. Thecompany's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and thecorresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences.Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will beavailable against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of eachreporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset tobe recovered.Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the assetrealised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilitiesare presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect thetax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle thecarrying amount of its assets and liabilities.Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensiveincome or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equityrespectively.

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

  • 2. Employees

    2022 2021
    Average number of employees during the period 23 16

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 July 2021 0 0
Additions 6,500 6,500
Disposals
Revaluations
Transfers
At 30 June 2022 6,500 6,500
Amortisation
At 1 July 2021 0 0
Charge for year 0 0
On disposals
Other adjustments
At 30 June 2022 0 0
Net book value
At 30 June 2022 6,500 6,500
At 30 June 2021 0 0

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 July 2021 35,586 81,459 3,312 26,674 147,031
Additions 9,078 14,580 856 52,070 76,584
Disposals ( 2,550 ) ( 1,000 ) ( 3,550 )
Revaluations
Transfers
At 30 June 2022 42,114 96,039 4,168 77,744 220,065
Depreciation
At 1 July 2021 18,007 50,424 981 21,700 91,112
Charge for year 8,064 16,870 967 5,207 31,108
On disposals ( 1,785 ) ( 714 ) ( 2,499 )
Other adjustments
At 30 June 2022 24,286 67,294 1,948 26,193 119,721
Net book value
At 30 June 2022 17,828 28,745 2,220 51,551 100,344
At 30 June 2021 17,579 31,035 2,331 4,974 55,919

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

5. Stocks

2022 2021
£ £
Stocks 2,146
Payments on account 0
Total 2,146

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

6. Debtors

2022 2021
£ £
Trade debtors 68,521 50,556
Prepayments and accrued income 3,210 38,016
Other debtors 15,757 764
Total 87,488 89,336

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

7. Creditors: amounts falling due within one year note

2022 2021
£ £
Bank loans and overdrafts 8,004 4,824
Trade creditors 57,825 56,665
Taxation and social security 6,445 5,248
Accruals and deferred income 36,401 29,289
Other creditors 18,915 64,710
Total 127,590 160,736

APRICOT CENTRE CIC

Notes to the Financial Statements

for the Period Ended 30 June 2022

8. Creditors: amounts falling due after more than one year note

2022 2021
£ £
Bank loans and overdrafts 39,673 14,106
Other creditors 32,161
Total 71,834 14,106

COMMUNITY INTEREST ANNUAL REPORT

APRICOT CENTRE CIC

Company Number: 07298409 (England and Wales)

Year Ending: 30 June 2022

Company activities and impact

The Apricot Centre is a farm, education, consultancy and wellbeing service. Farm: Arable and horticultural produce for direct and wholesale to the public. Education: Training in Level 2 and 3 Regenerative Farming Practices, Permaculture, Biodynamics and Agroforestry. Wellbeing: Therapeutic service for children with mental health challenges. Our impact community is diverse and includes:Produce customers who buy healthy and nutritious organic foodFood in Community who we donate surplus produce for redistribution to those in food povertyTrainees who want to learn about regenerative farming who then go on to seek employment after receiving qualifications. Children who receive therapeutic services as part of mental health provision, funded by County CouncilsThe public, who are invited to Open Days / Farm Walks and have access to nature via a footpath network through the farm

Consultation with stakeholders

The Apricot Centre holds an annual consultation with a Friends of The Apricot Centre stakeholder body, that includes locals, expertise from the farming world, nutritionist, mental health provision and business skills. Feedback is incorporated into an annual report which reports on the previous year and looks ahead to the current and future years.

Directors' remuneration

There were no other transactions or arrangements in connection with the remuneration of directors, or compensation for director’s loss of office, which require to be disclosed” n has been made

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
31 March 2023

And signed on behalf of the board by:
Name: Paul Mehew
Status: Director