ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falseDevelopment of building projects66falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00672789 2021-04-01 2022-03-31 00672789 2020-04-01 2021-03-31 00672789 2022-03-31 00672789 2021-03-31 00672789 c:Director7 2021-04-01 2022-03-31 00672789 c:Director9 2021-04-01 2022-03-31 00672789 d:FreeholdInvestmentProperty 2022-03-31 00672789 d:FreeholdInvestmentProperty 2021-03-31 00672789 d:CurrentFinancialInstruments 2022-03-31 00672789 d:CurrentFinancialInstruments 2021-03-31 00672789 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 00672789 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00672789 d:UKTax 2021-04-01 2022-03-31 00672789 d:UKTax 2020-04-01 2021-03-31 00672789 d:ShareCapital 2022-03-31 00672789 d:ShareCapital 2021-03-31 00672789 d:InvestmentPropertiesRevaluationReserve 2022-03-31 00672789 d:InvestmentPropertiesRevaluationReserve 2021-03-31 00672789 d:RetainedEarningsAccumulatedLosses 2022-03-31 00672789 d:RetainedEarningsAccumulatedLosses 2021-03-31 00672789 c:FRS102 2021-04-01 2022-03-31 00672789 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 00672789 c:FullAccounts 2021-04-01 2022-03-31 00672789 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 00672789 2 2021-04-01 2022-03-31 00672789 6 2021-04-01 2022-03-31 00672789 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 00672789 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 00672789 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 00672789 d:TaxLossesCarry-forwardsDeferredTax 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 00672789









BRINOR INVESTMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
BRINOR INVESTMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
BRINOR INVESTMENTS LIMITED
REGISTERED NUMBER: 00672789

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 5 
1
1

Investment property
 6 
6,034,989
6,034,989

  
6,034,990
6,034,990

Current assets
  

Debtors: amounts falling due within one year
 7 
79,424
62,710

Cash at bank and in hand
 8 
91,739
201,812

  
171,163
264,522

Creditors: amounts falling due within one year
 9 
(119,533)
(126,460)

Net current assets
  
 
 
51,630
 
 
138,062

Total assets less current liabilities
  
6,086,620
6,173,052

Provisions for liabilities
  

Deferred tax
 10 
(937,757)
(712,695)

  
 
 
(937,757)
 
 
(712,695)

Net assets
  
5,148,863
5,460,357


Capital and reserves
  

Called up share capital 
  
9,954
9,954

Investment property reserve
  
5,051,486
5,051,486

Profit and loss account
  
87,423
398,917

  
5,148,863
5,460,357


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
BRINOR INVESTMENTS LIMITED
REGISTERED NUMBER: 00672789
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 March 2023.




J P W Maidman
D Macaree
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Brinor Investment Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registered number 00672789, The address of the registered office is 255 Cranbrook Road, Ilford, Essex, IG1 4TG. The prinicipal activity of the company is that of property investments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rent receivable.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).

Page 5

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
85,281
75,252


Total current tax
85,281
75,252

Deferred tax


Changes to tax rates
225,062
-

Total deferred tax
225,062
-


Taxation on profit on ordinary activities
310,343
75,252

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2021 - 19%).



Factors that may affect future tax charges

In March 2021 the UK chancellor announced a change to the UK’s main corporation tax rates from 19% to 25% with effect from 1 April 2023. This was enacted in June 2021. A further announcement by the UK chancellor in September 2022 reversed this increase, but this reversal not yet been substantially enacted. Depending on when this reversal is enacted it will impact the corporation tax provision of the Company. The deferred tax provision has been adjusted in these financial statements in recognition of the enacted increased rate change.

Page 6

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Fixed asset investments





Investments in Subsidiary Companies

£



Cost or valuation


At 1 April 2021
1



At 31 March 2022
1





6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
6,034,989



At 31 March 2022
6,034,989


Comprising


Cost
1,335,138

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2017
4,681,358

2018
18,493

At 31 March 2022
6,034,989

The 2022 valuations were made by the directors, on an open market value for existing use basis.





7.


Debtors

2022
2021
£
£


Trade debtors
78,924
62,210

Other debtors
500
500

79,424
62,710

Page 7

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.Debtors (continued)



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
91,739
201,812

91,739
201,812



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
85,281
75,252

Other creditors
1,769
3,095

Accruals and deferred income
32,483
48,113

119,533
126,460



10.


Deferred taxation




2022


£






At beginning of year
(712,695)


Charged to profit or loss
(225,062)



At end of year
(937,757)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment properties
(712,695)
(712,695)

Tax losses carried forward
(225,062)
-

(937,757)
(712,695)

Page 8

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Related party transactions

During the year the company paid commissions of £16,518 (2021: £17,646) to entities with common control.



 
Page 9