Red_House_Propco_Limited - Accounts


Company registration number 11678554 (England and Wales)
Red House Propco Limited
financial statements
For the year ended 30 June 2022
Red House Propco Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
Red House Propco Limited
Statement of financial position
as at 30 June 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
775,237
799,602
Current assets
Debtors
4
8,839
9,506
Cash at bank and in hand
27,155
24,298
35,994
33,804
Creditors: amounts falling due within one year
5
(833,268)
(846,515)
Net current liabilities
(797,274)
(812,711)
Total assets less current liabilities
(22,037)
(13,109)
Provisions for liabilities
(2,984)
(4,972)
Net liabilities
(25,021)
(18,081)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(25,022)
(18,082)
Total equity
(25,021)
(18,081)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 March 2023 and are signed on its behalf by:
Mr R J Colclough
Director
Company Registration No. 11678554
Red House Propco Limited
Notes to the financial statements
For the year ended 30 June 2022
- 2 -
1
Accounting policies
Company information

Red House Propco Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Orange Tree Bar & Grill, 371 Newcastle Road, Stoke on Trent, England, ST4 6PG.

 

The principal place of business address is The Red House, Wellington Rd, Lilleshall, Newport, TF10 9EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

During the year, the directors made the decision to offer a rent-break to its tenant, to assist with the impact from the COVID-19 pandemic. The rent-break was for the period August 2021 to March 2022, therefore rental income only represents three months of the year.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.

1.2
Going concern

As at the balance sheet date 30 June 2022, the company had net current liabilities of £797,274 (2021: £812,711) and had net liabilities of £25,021 (2021: £18,081). As at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The main creditors of the company are fellow group members who have expressed their willingness to continue to support the company financially, as needed. true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Turnover represents rental income receivable in the year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
20% on cost
Red House Propco Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Tangible fixed assets costing £1,000 or more are capitalised under the cost model and stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

 

Depreciation on assets is charged so as to allocate the cost of the assets less their residual value over their estimated useful lives, using the straight line method.

 

Freehold land and buildings owned and occupied by group companies are classified as property, plant and equipment and accounted for as such.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, loans to fellow group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Red House Propco Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Red House Propco Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation rates and estimated economic useful life of tangible fixed assets

Management review the useful economic lives of depreciable assets at each reporting date so as to allocate the cost of assets, less their residual value, over their estimated useful life. Uncertainties in these estimates relate to the actual life of the tangible fixed assets.

3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 July 2021 and 30 June 2022
820,730
39,750
860,480
Depreciation and impairment
At 1 July 2021
41,014
19,864
60,878
Depreciation charged in the year
16,415
7,950
24,365
At 30 June 2022
57,429
27,814
85,243
Carrying amount
At 30 June 2022
763,301
11,936
775,237
At 30 June 2021
779,716
19,886
799,602
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
8,839
8,839
Prepayments and accrued income
-
0
667
8,839
9,506
Red House Propco Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
- 6 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
3,936
Amounts owed to group undertakings
821,627
816,627
Corporation tax
3,621
13,246
Other taxation and social security
4,200
8,881
Accruals and deferred income
3,820
3,825
833,268
846,515
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Nicola Johnson
Statutory Auditor:
DJH Mitten Clarke Audit Limited
7
Financial commitments, guarantees and contingent liabilities

The company has given unlimited guarantees, secured on the company's assets, as security for the borrowings of fellow group undertakings. At 30 June 2022 these borrowings amounted to £3,474,793 (2021 - £3,943,864). As at the date of approval of these accounts, the directors do not anticipate that the guarantee will be called upon.

 

8
Parent company

The ultimate parent company is The Parogon Pub Group Limited which has the registered office The Swan with Two Necks, Nantwich Road, Blackbrook, Newcastle, Staffordshire, ST5 5EH.

2022-06-302021-07-01false30 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr Richard John ColcloughMr Phillip Michael Sharp0116785542021-07-012022-06-30116785542022-06-30116785542021-06-3011678554core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3011678554core:FurnitureFittings2022-06-3011678554core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3011678554core:FurnitureFittings2021-06-3011678554core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3011678554core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3011678554core:CurrentFinancialInstruments2022-06-3011678554core:CurrentFinancialInstruments2021-06-3011678554core:ShareCapital2022-06-3011678554core:ShareCapital2021-06-3011678554core:RetainedEarningsAccumulatedLosses2022-06-3011678554core:RetainedEarningsAccumulatedLosses2021-06-3011678554bus:Director12021-07-012022-06-3011678554core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3011678554core:FurnitureFittings2021-07-012022-06-3011678554core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3011678554core:FurnitureFittings2021-06-30116785542021-06-3011678554bus:PrivateLimitedCompanyLtd2021-07-012022-06-3011678554bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3011678554bus:FRS1022021-07-012022-06-3011678554bus:Audited2021-07-012022-06-3011678554bus:Director22021-07-012022-06-3011678554bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP