DOWNHALL UNDER FIVES C.I.C.


DOWNHALL UNDER FIVES C.I.C.

Company limited by guarantee

Company Registration Number:
06944876 (England and Wales)

Unaudited statutory accounts for the year ended 30 June 2022

Period of accounts

Start date: 1 July 2021

End date: 30 June 2022

DOWNHALL UNDER FIVES C.I.C.

Contents of the Financial Statements

for the Period Ended 30 June 2022

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

DOWNHALL UNDER FIVES C.I.C.

Directors' report period ended 30 June 2022

The directors present their report with the financial statements of the company for the period ended 30 June 2022

Principal activities of the company

Operation of a preschool for children under 5 years old

Additional information

During the year the company converted from a Limited Company with Charity Status to a Community Interest Company.During this conversion the Articles of Association were drafted to contain an asset lock to protect all assets of theCompany from being disposed of for less than full value and with the insistence of transfer to a similar asset locked entity ofsimilar principle activity upon dissolution.



Directors

The directors shown below have held office during the whole of the period from
1 July 2021 to 30 June 2022

Elaine Crust
Mrs D Linton


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 March 2023

And signed on behalf of the board by:
Name: Elaine Crust
Status: Director

DOWNHALL UNDER FIVES C.I.C.

Profit And Loss Account

for the Period Ended 30 June 2022

2022 2021


£

£
Turnover: 140,716 99,492
Cost of sales: ( 2,636 ) 0
Gross profit(or loss): 138,080 99,492
Distribution costs: 0 0
Administrative expenses: ( 127,439 ) ( 93,832 )
Other operating income: 0 4,542
Operating profit(or loss): 10,641 10,202
Interest receivable and similar income: 2 1
Profit(or loss) before tax: 10,643 10,203
Tax: ( 2,004 ) 0
Profit(or loss) for the financial year: 8,639 10,203

DOWNHALL UNDER FIVES C.I.C.

Balance sheet

As at 30 June 2022

Notes 2022 2021


£

£
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 6,164 8,219
Investments:   0 0
Total fixed assets: 6,164 8,219
Current assets
Stocks:   0 0
Debtors: 4 1,043 722
Cash at bank and in hand: 92,231 69,816
Investments:   0 0
Total current assets: 93,274 70,538
Creditors: amounts falling due within one year: 5 ( 12,431 ) ( 1,560 )
Net current assets (liabilities): 80,843 68,978
Total assets less current liabilities: 87,007 77,197
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: ( 1,171 ) 0
Total net assets (liabilities): 85,836 77,197
Members' funds
Profit and loss account: 85,836 77,197
Total members' funds: 85,836 77,197

The notes form part of these financial statements

DOWNHALL UNDER FIVES C.I.C.

Balance sheet statements

For the year ending 30 June 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 March 2023
and signed on behalf of the board by:

Name: Elaine Crust
Status: Director

The notes form part of these financial statements

DOWNHALL UNDER FIVES C.I.C.

Notes to the Financial Statements

for the Period Ended 30 June 2022

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,value added tax and other sales taxes.

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated usefullife.Fixtures and fittings - 25% on reducing balance

    Other accounting policies

    TaxationTaxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except tothe extent that it relates to items recognised in other comprehensive income or directly in equity.Current or deferred taxation assets and liabilities are not discounted.Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted orsubstantively enacted by the balance sheet date.Deferred taxDeferred tax is recognised in respect of all timing differences that have originated but not reversed at the balancesheet date.Timing differences arise from the inclusion of income and expenses in tax assessments in periods different fromthose in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws thathave been enacted or substantively enacted by the year end and that are expected to apply to the reversal of thetiming difference.Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that theywill be recovered against the reversal of deferred tax liabilities or other future taxable profits.Hire purchase and leasing commitmentsRentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of thelease.

DOWNHALL UNDER FIVES C.I.C.

Notes to the Financial Statements

for the Period Ended 30 June 2022

  • 2. Employees

    2022 2021
    Average number of employees during the period 9 9

DOWNHALL UNDER FIVES C.I.C.

Notes to the Financial Statements

for the Period Ended 30 June 2022

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 July 2021 22,900 22,900
Additions
Disposals
Revaluations
Transfers
At 30 June 2022 22,900 22,900
Depreciation
At 1 July 2021 14,681 14,681
Charge for year 2,055 2,055
On disposals
Other adjustments
At 30 June 2022 16,736 16,736
Net book value
At 30 June 2022 6,164 6,164
At 30 June 2021 8,219 8,219

DOWNHALL UNDER FIVES C.I.C.

Notes to the Financial Statements

for the Period Ended 30 June 2022

4. Debtors

2022 2021
£ £
Prepayments and accrued income 1,043 721
Other debtors 0 1
Total 1,043 722

DOWNHALL UNDER FIVES C.I.C.

Notes to the Financial Statements

for the Period Ended 30 June 2022

5. Creditors: amounts falling due within one year note

2022 2021
£ £
Taxation and social security 1,752
Accruals and deferred income 10,329 1,560
Other creditors 350
Total 12,431 1,560

COMMUNITY INTEREST ANNUAL REPORT

DOWNHALL UNDER FIVES C.I.C.

Company Number: 06944876 (England and Wales)

Year Ending: 30 June 2022

Company activities and impact

The CIC operates a preschool for children aged under 5 years old in theRayleigh/Hullbridge area.The preschool is Ofsted registered and provides educational opportunities for all those attending.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

The directors remuneration information is within the notes of the annual accounts.Total directors remuneration was £40,721.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
31 March 2023

And signed on behalf of the board by:
Name: Elaine Crust
Status: Director