GREAT_BRITISH_CAR_JOURNEY - Accounts


Company registration number 12157114 (England and Wales)
GREAT BRITISH CAR JOURNEY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
GREAT BRITISH CAR JOURNEY LIMITED
COMPANY INFORMATION
Directors
Mr J R Usher
Mr E L Hoare
Mr D Harrison
Mrs J E Taylor-Usher
Mr N F W Turley
Company number
12157114
Registered office
The Byre
Horsecroft Lane
Winster
Matlock
Derbyshire
DE4 2AB
Accountants
HSKSG
18 St Christopher's Way
Pride Park
Derby
DE24 8JY
Business address
Derwent Works
Ambergate
Derbyshire
DE56 2HE
GREAT BRITISH CAR JOURNEY LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
3 - 4
Notes to the financial statements
5 - 12
GREAT BRITISH CAR JOURNEY LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GREAT BRITISH CAR JOURNEY LIMITED FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Great British Car Journey Limited for the year ended 31 March 2022 which comprise, the statement of comprehensive income, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of Great British Car Journey Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Great British Car Journey Limited and state those matters that we have agreed to state to the Board of Directors of Great British Car Journey Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Great British Car Journey Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Great British Car Journey Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Great British Car Journey Limited. You consider that Great British Car Journey Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Great British Car Journey Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

HSKSG
31 March 2023
Chartered Accountants
18 St Christopher's Way
Pride Park
Derby
DE24 8JY
GREAT BRITISH CAR JOURNEY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
2022
2021
as restated
£
£
Loss for the year
(238,937)
(328,023)
Other comprehensive income
Fair value adjustment on connected loan
(15,352)
(12,742)
Market value of donated cars
31,000
-
0
Other comprehensive income for the year
15,648
(12,742)
Total comprehensive income for the year
(223,289)
(340,765)
GREAT BRITISH CAR JOURNEY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2022
31 March 2022
- 3 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,067
-
0
Tangible assets
5
708,063
307,669
711,130
307,669
Current assets
Stocks
10,437
-
0
Debtors
45,460
55,667
Cash at bank and in hand
101,918
196,275
157,815
251,942
Creditors: amounts falling due within one year
(148,683)
(276,220)
Net current assets/(liabilities)
9,132
(24,278)
Total assets less current liabilities
720,262
283,391
Creditors: amounts falling due after more than one year
(244,445)
(408,593)
Net assets/(liabilities)
475,817
(125,202)
Capital and reserves
Called up share capital
6
2,904
1,575
Share premium account
1,232,495
409,516
Profit and loss reserves
7
(759,582)
(536,293)
Total equity
475,817
(125,202)
GREAT BRITISH CAR JOURNEY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 4 -

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 March 2023 and are signed on its behalf by:
Mr J R Usher
Director
Company Registration No. 12157114
GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
1
Accounting policies
Company information

Great British Car Journey Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Byre, Horsecroft Lane, Winster, Matlock, Derbyshire, DE4 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed the balance sheet and likely future cash flows at the date of approving these financial statements.

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 

Throughout the year under review, the COVID-19 pandemic has been a significant risk to the global economy. The directors continue to monitor the impact on the business on an ongoing basis.

 

At the time of approving these financial statements, the directors do not consider COVID-19 to impact the company’s ability to continue as a going concern and considers the balance sheet to be appropriately valued.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of attraction admissions and experiences, including associated services, is recognised at the time the visitor enters the attraction or the experience and service is provided.

 

 

GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33.3% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
on cost over the lease term
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33.3% on cost
Motor vehicles
not provided

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

No depreciation is provided on motor vehicles on the basis these are classic vehicles whose value is not expected to fall.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 8 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
15
5
4
Intangible fixed assets
Total
£
Cost
At 1 April 2021
-
0
Additions
4,600
At 31 March 2022
4,600
Amortisation and impairment
At 1 April 2021
-
0
Amortisation charged for the year
1,533
At 31 March 2022
1,533
Carrying amount
At 31 March 2022
3,067
At 31 March 2021
-
0
GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
5
Tangible fixed assets
Total
£
Cost
At 1 April 2021
364,629
Additions
471,109
Disposals
(56,960)
At 31 March 2022
778,778
Depreciation and impairment
At 1 April 2021
56,960
Depreciation charged in the year
70,715
Eliminated in respect of disposals
(56,960)
At 31 March 2022
70,715
Carrying amount
At 31 March 2022
708,063
At 31 March 2021
307,669
6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of 2.5p each
116,151
63,000
2,904
1,575

During the year the company issued 53,151 Ordinary shares of £0.025 each. These shares were issued at varying rates to a total received of £824,308 that represents additions of £1,329 to share capital and £822,979 to the share premium reserve.

7
Profit and loss reserves
2022
2021
as restated
£
£
At the beginning of the year
(572,948)
(259,236)
Prior year adjustment
36,655
-
0
As restated
(536,293)
(259,236)
Loss for the year
(238,937)
(328,023)
Fair value adjustment on connected loan
-
0
63,708
Fair value adjustment on connected loan
(15,352)
(12,742)
Market value of donated cars
31,000
-
At the end of the year
(759,582)
(536,293)
GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
7
Profit and loss reserves
(Continued)
- 11 -

Included within profit and loss reserves are non-distributable profits, as set out below:

2022
2021
£
£
Non-distributable profits included above
At the beginning of the year
50,966
-
Non distributable profits in the year - fair value adjustments on connected loan and market value of donated cars
15,648
50,966
At the end of the year
66,614
50,966
Distributable profits
(826,196)
(587,259)
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
1,487,500
-
0
9
Related party transactions

Included within creditors falling due after more than one year is an interest free loan from a director (2021 - interest free loans from two directors) to a total £89,800 (2021 - £59,700) and an interest free loan of £122,145 (2021 - £306,799 as restated) from a company controlled by two of the directors. Under FRS102 this latter loan is stated at a value to reflect an appropriate discount for the interest foregone.

10
Prior period adjustment

Discounting applied to the loan from a related company falling due after one year was not reflected in the 2021 accounts in accordance with FRS102. This has now been corrected and the 2021 values accordingly restated as detailed below.

GREAT BRITISH CAR JOURNEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
10
Prior period adjustment
(Continued)
- 12 -
Reconciliation of changes in equity
1 April
31 March
2020
2021
£
£
Adjustments to prior year
Reverse discounting posted as other income
-
(14,311)
Fair value adjustment on connected loan
-
(12,742)
Fair value adjustment on connected loan
-
63,708
Total adjustments
-
36,655
Equity as previously reported
-
(161,857)
Equity as adjusted
-
(125,202)
Analysis of the effect upon equity
Profit and loss reserves
-
36,655
Reconciliation of changes in loss for the previous financial period
2021
£
Adjustments to prior year
Reverse discounting posted as other income
(14,311)
Loss as previously reported
(313,712)
Loss as adjusted
(328,023)
2022-03-312021-04-01false31 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr J R UsherMr E L HoareMr D HarrisonMrs J E Taylor-UsherMr N F W Turley121571142021-04-012022-03-3112157114bus:Director12021-04-012022-03-3112157114bus:Director22021-04-012022-03-3112157114bus:Director32021-04-012022-03-3112157114bus:Director42021-04-012022-03-3112157114bus:Director52021-04-012022-03-3112157114bus:RegisteredOffice2021-04-012022-03-31121571142022-03-31121571142020-04-012021-03-3112157114core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3112157114core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31121571142021-03-3112157114core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3112157114core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3112157114core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3112157114core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3112157114core:ShareCapital2022-03-3112157114core:ShareCapital2021-03-3112157114core:SharePremium2022-03-3112157114core:SharePremium2021-03-3112157114core:RetainedEarningsAccumulatedLosses2022-03-3112157114core:RetainedEarningsAccumulatedLosses2021-03-3112157114core:RetainedEarningsAccumulatedLosses2020-03-3112157114core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2021-03-3112157114core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2020-03-3112157114core:RetainedEarningsAccumulatedLossescore:RestatedAmount2021-03-3112157114core:RetainedEarningsAccumulatedLossescore:RestatedAmount2020-03-3112157114core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3112157114core:ComputerSoftware2021-04-012022-03-3112157114core:LeaseholdImprovements2021-04-012022-03-3112157114core:PlantMachinery2021-04-012022-03-3112157114core:FurnitureFittings2021-04-012022-03-3112157114core:ComputerEquipment2021-04-012022-03-3112157114core:MotorVehicles2021-04-012022-03-31121571142021-03-3112157114core:OtherReservesSubtotal2020-04-012021-03-3112157114bus:PrivateLimitedCompanyLtd2021-04-012022-03-3112157114bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3112157114bus:FRS1022021-04-012022-03-3112157114bus:AuditExemptWithAccountantsReport2021-04-012022-03-3112157114bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP