Beeline Refrigeration Ltd - Accounts to registrar (filleted) - small 22.3

Beeline Refrigeration Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 03790171 director 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037901712021-12-31037901712022-12-31037901712022-01-012022-12-31037901712020-12-31037901712021-01-012021-12-31037901712021-12-3103790171ns16:EnglandWales2022-01-012022-12-3103790171ns15:PoundSterling2022-01-012022-12-3103790171ns11:Director12022-01-012022-12-3103790171ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3103790171ns11:SmallEntities2022-01-012022-12-3103790171ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3103790171ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3103790171ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103790171ns11:FullAccounts2022-01-012022-12-3103790171ns11:RegisteredOffice2022-01-012022-12-3103790171ns6:CurrentFinancialInstruments2022-12-3103790171ns6:CurrentFinancialInstruments2021-12-3103790171ns6:Non-currentFinancialInstruments2022-12-3103790171ns6:Non-currentFinancialInstruments2021-12-3103790171ns6:ShareCapital2022-12-3103790171ns6:ShareCapital2021-12-3103790171ns6:RevaluationReserve2022-12-3103790171ns6:RevaluationReserve2021-12-3103790171ns6:RetainedEarningsAccumulatedLosses2022-12-3103790171ns6:RetainedEarningsAccumulatedLosses2021-12-3103790171ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-01-012022-12-3103790171ns6:PlantMachinery2022-01-012022-12-3103790171ns6:MotorVehicles2022-01-012022-12-3103790171ns6:LandBuildings2021-12-3103790171ns6:PlantMachinery2021-12-3103790171ns6:MotorVehicles2021-12-3103790171ns6:LandBuildings2022-01-012022-12-3103790171ns6:LandBuildings2022-12-3103790171ns6:PlantMachinery2022-12-3103790171ns6:MotorVehicles2022-12-3103790171ns6:LandBuildings2021-12-3103790171ns6:PlantMachinery2021-12-3103790171ns6:MotorVehicles2021-12-3103790171ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3103790171ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103790171ns6:Secured2022-12-3103790171ns6:Secured2021-12-3103790171ns6:RetainedEarningsAccumulatedLosses2021-12-3103790171ns6:RevaluationReserve2021-12-3103790171ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 03790171 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Beeline Refrigeration Ltd

Beeline Refrigeration Ltd (Registered number: 03790171)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Beeline Refrigeration Ltd

Company Information
for the Year Ended 31 December 2022







DIRECTOR: Mr S E Hunnisett





REGISTERED OFFICE: 9 London Road
Pakefield
Lowestoft
Suffolk
NR33 7AA





REGISTERED NUMBER: 03790171 (England and Wales)





ACCOUNTANTS: Steve Pye & Co.
Chartered Certified Accountants
Unit 8
Home Farm
Norwich Road
Norwich
Norfolk
NR10 5PQ

Beeline Refrigeration Ltd (Registered number: 03790171)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 554,834 502,672

CURRENT ASSETS
Stocks 77,255 55,518
Debtors 6 171,077 187,751
Cash at bank and in hand 81,244 105,615
329,576 348,884
CREDITORS
Amounts falling due within one year 7 157,578 184,053
NET CURRENT ASSETS 171,998 164,831
TOTAL ASSETS LESS CURRENT
LIABILITIES

726,832

667,503

CREDITORS
Amounts falling due after more than one year 8 (66,676 ) -

PROVISIONS FOR LIABILITIES (47,560 ) (44,991 )
NET ASSETS 612,596 622,512

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 10 112,521 151,273
Retained earnings 10 499,975 471,139
612,596 622,512

Beeline Refrigeration Ltd (Registered number: 03790171)

Balance Sheet - continued
31 December 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 March 2023 and were signed by:





Mr S E Hunnisett - Director


Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Beeline Refrigeration Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 4% on cost
Plant and machinery - 15% on cost
Motor vehicles - 25% on cost

Tangible assets and initially recognised at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of any asset as a result of a revaluation, is recognised as other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recongnised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent any recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued

Financial instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

b) Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand.

c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

d) Trade and other creditors

Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2021 - 13 ) .

5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2022 452,634 46,976 194,877 694,487
Additions - 1,390 100,086 101,476
Disposals - - (16,700 ) (16,700 )
At 31 December 2022 452,634 48,366 278,263 779,263
DEPRECIATION
At 1 January 2022 - 33,405 158,410 191,815
Charge for year 9,200 3,601 36,513 49,314
Eliminated on disposal - - (16,700 ) (16,700 )
At 31 December 2022 9,200 37,006 178,223 224,429
NET BOOK VALUE
At 31 December 2022 443,434 11,360 100,040 554,834
At 31 December 2021 452,634 13,571 36,467 502,672

Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 December 2022 is represented by:

Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
Valuation in 2021 452,634 46,976 194,878 694,488
Valuation in 2022 - 1,390 83,385 84,775
452,634 48,366 278,263 779,263

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 156,853 176,225
Other debtors 14,224 11,526
171,077 187,751

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 12,657
Hire purchase contracts 27,841 -
Payments on account 21,284 21,612
Trade creditors 72,491 77,830
Taxation and social security 14,676 53,597
Other creditors 21,286 18,357
157,578 184,053

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Hire purchase contracts 66,676 -

Beeline Refrigeration Ltd (Registered number: 03790171)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans - 12,657

On 16 July 2012, a legal charge was created securing a mortgage owed to Barclays Bank Plc over the premises at 3 London Road, Pakefield, Lowestoft.

10. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2022 471,139 151,273 622,412
Profit for the year 79,302 79,302
Dividends (30,000 ) (30,000 )
Revaluation reserve movement 32,964 (38,752 ) (5,788 )
Employee ownership trust (53,430 ) - (53,430 )
At 31 December 2022 499,975 112,521 612,496